丸井
株式会社 丸井グループ
Company highlights
A company that uses its shops as a doorway and earns on cards and rent.
Vol.5, Chapter 2 (as of 2026-08-24)
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.5, Chapter 2 (as of 2026-08-24)
“Kaisha no Shikumi: Earning Beyond the Till”, Chapter 2: Marui: Retail and Fintech, with 80.8% of Profit from Fintech
Book’s reference date 2026-08-24 / data last checked 2026-10-20
Key points in this volumeA company's profits depend not just on what it sells, but on who pays, and what they pay for.
For the year ended March 2026, revenue was ¥276.9 billion and operating income ¥50.2 billion. The fintech business accounts for 80.8% of the combined profit of the two businesses; retail is the rest (ratios calculated).
Even inside the ¥88.4 billion it calls retail sales, the largest piece is ¥41.9 billion of rent from fixed-term tenants, or 47.4%. Payment for goods bought and resold comes to ¥3.3 billion. The dividend has risen for 14 years running.
The move that changed Marui
Switch the contracts on the selling floors from department-store buying to fixed-term leases, and take a monthly rent from the tenants.
Marui Group began converting its stores to fixed-term leases as a five-year plan from the year ended March 2015. The target was 62,000 tsubo of floor space (the tsubo is the unit used for floor area in Japan). It kept changing tenants and switching contracts, and finished in March 2019. The company states that it reached 66,000 tsubo, 106% of the plan, and improved profit by ¥2.3 billion ($14.4 million). Over the same period it changed the name of the card business from payment to Fintech, a term that takes in asset building, insurance, and rent guarantees. Operating profit in the year ended March 2026 was ¥50.2 billion, and the dividend has risen for fourteen years running, ten of them to a record high.
Coverage in the book
- The Two Segments Made ¥47 Billion and ¥11.2 Billion
- Rent From Tenants Is the Largest Line in Retail
- The Move to Fixed-Term Leases Was Finished in a Five-Year Plan
- Marui Group's Ten Fiscal Years, and Its Dividend Policy
- In the Year the Stores Closed, Retail and Fintech Parted Ways
Related books, articles and videos
“Kaisha no Shikumi: Earning Beyond the Till”
Chapter 2: 丸井
“Marui: Retail and Fintech, with 80.8% of Profit from Fintech”
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
丸井
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| FinTech | ¥195.8 billion | 70.7% | ¥178.8 billion | ¥47.0 billion | 80.8% | 24.0% | ¥44.1 billion |
| Retail | ¥81.0 billion | 29.3% | ¥75.5 billion | ¥11.2 billion | 19.2% | 13.8% | ¥8.6 billion |
| Total of the businesses | ¥276.9 billion | 100.0% | ¥58.2 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Provision for point card certificates | ¥44.4 billion | Consolidated |
| Other | ¥37.8 billion | Consolidated | |
| Commission fees | ¥27.7 billion | Consolidated | |
| Salaries and allowances | ¥26.9 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥24.1 billion | Consolidated | |
| Depreciation | ¥14.5 billion | Consolidated | |
| Rents | ¥12.2 billion | Consolidated | |
| Provision for bonuses | ¥2.8 billion | Consolidated | |
| Provision for loss on interest repayment | ¥1.5 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥242.3 billion | Consolidated |
| Operating income | ¥50.2 billion | Consolidated | |
| Ordinary income | ¥42.6 billion | Consolidated | |
| Net income | ¥28.5 billion | Consolidated |
丸井
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Provision for point card certificates ¥44.4 billion
- Other ¥37.8 billion
- Commission fees ¥27.7 billion
- Salaries and allowances ¥26.9 billion
- Provision of allowance for doubtful accounts ¥24.1 billion
- Depreciation ¥14.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
丸井
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
丸井
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | ¥209.3B | ¥217.9B | ¥235.2B | ¥254.4B | ¥276.9B |
| Year on year (%) | -5.2% | +4.1% | +8.0% | +8.1% | +8.8% |
| Ordinary income (loss) | ¥35.5B | ¥36.4B | ¥38.8B | ¥39.9B | ¥42.6B |
| Change from prior year | +143.4% | +2.3% | +6.6% | +2.9% | +6.8% |
| Ordinary income (loss) as a share of Revenue | 17.0% | 16.7% | 16.5% | 15.7% | 15.4% |
| Change (percentage points) | +10.4 points◆ | -0.3 points | -0.2 points | -0.8 points | -0.3 points |
Fiscal periods marked for changes
- 2021Ordinary income (loss) as a share of revenue -9.7 points
- 2022Ordinary income (loss) as a share of revenue +10.4 points
丸井
Earnings and net assets per share over time
Unit yenSource Annual securities reports
丸井
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue | ¥209.3 billion | ¥217.9 billion | ¥235.2 billion | ¥254.4 billion | ¥276.9 billion |
| Ordinary income (loss) | ¥35.5 billion | ¥36.4 billion | ¥38.8 billion | ¥39.9 billion | ¥42.6 billion |
| Net income (loss) attributable to owners of parent | ¥17.8 billion | ¥21.5 billion | ¥24.7 billion | ¥26.6 billion | ¥28.5 billion |
| Comprehensive income | ¥13.4 billion | ¥22.3 billion | ¥25.7 billion | ¥30.6 billion | ¥28.7 billion |
| Net assets | ¥262.1 billion | ¥246.6 billion | ¥253.6 billion | ¥246.6 billion | ¥244.8 billion |
| Total assets | ¥920.0 billion | ¥962.0 billion | ¥1,003.5 billion | ¥1,053.4 billion | ¥1,141.3 billion |
| Net assets per share | 1,307.04 yen | 1,299.97 yen | 1,348.13 yen | 1,362.18 yen | 1,359.01 yen |
| Basic earnings (loss) per share | 85.81 yen | 109.37 yen | 130.7 yen | 143.24 yen | 158.35 yen |
| Equity-to-asset ratio | 28.4% | 25.6% | 25.2% | 23.4% | 21.4% |
| Return on equity | 6.5% | 8.5% | 9.9% | 10.6% | 11.6% |
| Net cash provided by (used in) operating activities | ¥11.5 billion | ¥16.7 billion | ¥38.0 billion | ¥-4.5 billion | ¥-46.0 billion |
| Net cash provided by (used in) investing activities | ¥-13.8 billion | ¥-22.4 billion | ¥-18.3 billion | ¥-13.7 billion | ¥-1.0 billion |
| Net cash provided by (used in) financing activities | ¥0.8 billion | ¥18.3 billion | ¥-7.9 billion | ¥2.8 billion | ¥51.3 billion |
| Cash and cash equivalents | ¥39.7 billion | ¥52.4 billion | ¥64.6 billion | ¥49.2 billion | ¥53.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥18.3 billion | ¥19.8 billion | ¥40.6 billion | ¥23.8 billion | ¥30.2 billion |
| Ordinary income (loss) | ¥14.3 billion | ¥12.2 billion | ¥32.7 billion | ¥13.7 billion | ¥17.3 billion |
| Net income (loss) | ¥66.6 billion | ¥7.4 billion | ¥30.7 billion | ¥14.5 billion | ¥18.3 billion |
| Capital stock | ¥35.9 billion | ¥35.9 billion | ¥35.9 billion | ¥35.9 billion | ¥35.9 billion |
| Total number of issued shares (common stock) | 208,660,417 shares | 208,660,417 shares | 208,660,417 shares | 208,660,417 shares | 183,660,417 shares |
| Net assets | ¥229.1 billion | ¥201.7 billion | ¥214.9 billion | ¥195.6 billion | ¥184.7 billion |
| Total assets | ¥826.5 billion | ¥844.7 billion | ¥870.4 billion | ¥891.3 billion | ¥914.9 billion |
| Net assets per share | 1,144.36 yen | 1,065.48 yen | 1,144.07 yen | 1,082.69 yen | 1,028.2 yen |
| Dividend per share | 52 yen | 59 yen | 101 yen | 106 yen | 131 yen |
| Interim dividend per share | 26 yen | 29 yen | 50 yen | 53 yen | 65 yen |
| Basic earnings (loss) per share | 321.45 yen | 37.46 yen | 162.51 yen | 77.87 yen | 101.92 yen |
| Equity-to-asset ratio | 27.7% | 23.9% | 24.7% | 21.9% | 20.2% |
| Return on equity | 30.5% | 3.4% | 14.7% | 7.0% | 9.6% |
| Payout ratio | 16.2% | 157.5% | 62.2% | 136.1% | 128.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥131 | ¥65 | 128.5% | |
| FY ending 3/2025 | ¥106 | ¥53 | 136.1% | |
| FY ending 3/2024 | ¥101 | ¥50 | 62.2% | |
| FY ending 3/2023 | ¥59 | ¥29 | 157.5% | |
| FY ending 3/2022 | ¥52 | ¥26 | 16.2% | |
| FY ending 3/2021 | ¥51 | ¥25 | 88.7% | |
| FY ending 3/2020 | ¥50 | ¥28 | 66.5% | |
| FY ending 3/2019 | ¥49 | ¥23 | 102.6% | |
| FY ending 3/2018 | ¥38 | ¥18 | 66.9% | |
| FY ending 3/2017 | ¥33 | ¥16 | 86.9% | |
| FY ending 3/2016 | ¥22 | ¥11 | 65.8% | |
| FY ending 3/2015 | ¥19 | ¥9 | 33.1% | |
| FY ending 3/2014 | ¥18 | ¥9 | 101.4% | |
| FY ending 3/2013 | ¥15 | ¥7 | 59.8% |
丸井
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
丸井
Unit %Source Annual securities reports
- Financial institutions46.75%
- Securities firms5.61%
- Other corporations14.08%
- Foreign holders (institutions)18.21%
- Foreign holders (individuals)0.01%
- Individuals and others15.34%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行㈱(信託口) | 23.61% | 42,514,000 |
| 2 | ㈱日本カストディ銀行(信託口) | 15.29% | 27,549,000 |
| 3 | 青井不動産㈱ | 3.34% | 6,019,000 |
| 4 | ㈱日本カストディ銀行(信託口4) | 2.34% | 4,215,000 |
| 5 | 公益財団法人青井奨学会 | 1.84% | 3,318,000 |
| 6 | JPモルガン証券㈱ | 1.69% | 3,049,000 |
| 7 | 青井 忠雄 | 1.55% | 2,784,000 |
| 8 | モルガン・スタンレーMUFG証券㈱ | 1.41% | 2,546,000 |
| 9 | ㈱烏山 | 1.36% | 2,454,000 |
| 10 | 永和不動産㈱ | 1.32% | 2,382,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥17.4 billion |
| FY ending 3/2021 | ¥10.6 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| FinTech | ¥3.5 billion |
| Retail | ¥16.6 billion |
Revenue scale in the same industry
丸井
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 61 companies
- 65 TORIDOLLFY Mar 2026 ¥278.7B
- 66 RETAIL PARTNERSFY Feb 2026 ¥278.2B
- 67 丸井This companyFY Mar 2026 ¥276.9B
- 68 saizeriyaFY Aug 2025 ¥256.7B
- 69 SeriaFY Mar 2026 ¥255.7B
- … 274 companies
Workforce information
Women 21.3 yrs Average length of service by gender
Women 2,218 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 4,654 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6 hours |
| Annual paid leave taken (all employees) | 74.7% |
| Childcare leave taken, men |
104.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 23.3% |
| Share of board members who are women | 17.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥4.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥28.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-46.0 billion | Consolidated |
| Revenue | ¥276.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Cash and cash equivalents | ¥53.5 billion | Consolidated |
| Net assets | ¥244.8 billion | Consolidated |
| Ordinary income (loss) | ¥42.6 billion | Consolidated |
| Total assets | ¥1,141.3 billion | Consolidated |
| Return on equity | 11.6% | Consolidated |
| Equity-to-asset ratio | 21.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥28.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥51.3 billion | Consolidated |
| Basic earnings (loss) per share | 158.35 yen | Consolidated |
| Net assets per share | 1,359.01 yen | Consolidated |
| Dividend per share | 131 yen | Parent only |
| Operating revenue | ¥30.2 billion | Parent only |
| Net income (loss) | ¥18.3 billion | Parent only |
| Total number of issued shares (common stock) | 183,660,417 shares | Parent only |
| Net assets | ¥184.7 billion | Parent only |
| Ordinary income (loss) | ¥17.3 billion | Parent only |
| Total assets | ¥914.9 billion | Parent only |
| Return on equity | 9.6% | Parent only |
| Equity-to-asset ratio | 20.2% | Parent only |
| Capital stock | ¥35.9 billion | Parent only |
| Payout ratio | 128.5% | Parent only |
| Interim dividend per share | 65 yen | Parent only |
| Basic earnings (loss) per share | 101.92 yen | Parent only |
| Net assets per share | 1,028.2 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,820 people | Consolidated |
| Number of employees | 3,820 people | Consolidated |
| Wage gap between men and women (all employees) | 80.7% | Parent only |
| Average length of service (years) | 15.5 years | Parent only |
| Average annual salary | ¥6.89 million | Parent only |
| Average age (years) | 39.6 years old | Parent only |
| Number of employees | 275 people | Parent only |
| Number of employees | 275 people | Parent only |
| Wage gap between men and women (regular employees) | 73.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 87.6% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1,539 people | Consolidated |
| Average number of temporary employees | 1,539 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥17.4 billion | Consolidated |
| Depreciation | ¥15.8 billion | Consolidated |
| Number of consolidated subsidiaries | 12 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 104.2% | Parent only |
| Average number of temporary employees | 28 people | Parent only |
| Average number of temporary employees | 28 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 23.3% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 96,836,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,498,800 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥49.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.2 billion | Consolidated |
| Number of shares | 183,660,417 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.9% | Consolidated |
| Shareholding ratio | 53.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,498,800 shares | Consolidated |
| Number of voting rights | 1,797,211 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.9 billion | Consolidated |
| Carrying amount on the balance sheet | ¥22.8 billion | Consolidated |
| Number of issues | 56 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 168.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥17.4 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥73.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥1.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥276.9 billion | Consolidated |
| Change in average annual salary from the previous year | 1.0% | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥2.0 billion | Parent only |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.5 billion | Consolidated |
| Other | ¥47.5 billion | Consolidated |
| Other | ¥30.8 billion | Consolidated |
| Other | ¥21.3 billion | Consolidated |
| Other | ¥20.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥10.8 billion | Consolidated |
| Other, net | ¥9.6 billion | Consolidated |
| Commercial papers | ¥31.0 billion | Consolidated |
| Reserve for loyalty awards credits | ¥45.5 billion | Consolidated |
| Provision for loss on guarantees | ¥40.00 million | Consolidated |
| Provision for loss on interest repayment | ¥4.5 billion | Consolidated |
| Retained earnings | ¥119.6 billion | Consolidated |
| Accounts receivable installment | ¥635.7 billion | Consolidated |
| Notes and accounts receivable trade | ¥6.9 billion | Consolidated |
| Merchandise | ¥0.7 billion | Consolidated |
| Operating loans | ¥78.0 billion | Consolidated |
| Non-current liabilities | ¥550.4 billion | Consolidated |
| Non-current assets | ¥307.2 billion | Consolidated |
| Land | ¥97.1 billion | Consolidated |
| Guarantee deposits | ¥18.7 billion | Consolidated |
| Buildings and structures | ¥223.8 billion | Consolidated |
| Buildings and structures, net | ¥52.0 billion | Consolidated |
| Construction in progress | ¥10.2 billion | Consolidated |
| Investments and other assets | ¥126.1 billion | Consolidated |
| Investment securities | ¥39.2 billion | Consolidated |
| Property, plant and equipment | ¥168.9 billion | Consolidated |
| Accounts receivable - other | ¥63.4 billion | Consolidated |
| Income taxes payable | ¥7.9 billion | Consolidated |
| Accounts payable - other | ¥78.7 billion | Consolidated |
| Shareholders' equity | ¥233.4 billion | Consolidated |
| Provision for stocks payment | ¥0.9 billion | Consolidated |
| Current liabilities | ¥346.1 billion | Consolidated |
| Current assets | ¥834.1 billion | Consolidated |
| Accumulated depreciation | ¥-21.2 billion | Consolidated |
| Accumulated depreciation | ¥-171.8 billion | Consolidated |
| Intangible assets | ¥12.2 billion | Consolidated |
| Cash and cash equivalents | ¥53.5 billion | Consolidated |
| Cash and deposits | ¥53.5 billion | Consolidated |
| Short-term loans payable | ¥129.8 billion | Consolidated |
| Bonds payable | ¥80.0 billion | Consolidated |
| Net assets | ¥244.8 billion | Consolidated |
| Net assets | ¥244.8 billion | Consolidated |
| Total assets | ¥1,141.3 billion | Consolidated |
| Total assets | ¥1,141.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥20.7 billion | Consolidated |
| Treasury stock | ¥-10.1 billion | Consolidated |
| Valuation and translation adjustments | ¥10.8 billion | Consolidated |
| Liabilities | ¥896.5 billion | Consolidated |
| Liabilities and net assets | ¥1,141.3 billion | Consolidated |
| Accounts payable - trade | ¥7.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-24.2 billion | Consolidated |
| Capital surplus | ¥88.0 billion | Consolidated |
| Capital stock | ¥35.9 billion | Consolidated |
| Asset retirement obligations | ¥1.9 billion | Consolidated |
| Provision for bonuses | ¥3.0 billion | Consolidated |
| Long-term loans payable | ¥455.3 billion | Consolidated |
| Non-controlling interests | ¥0.6 billion | Consolidated |
| Current portion of bonds payable | ¥20.1 billion | Consolidated |
| Other | ¥67.00 million | Parent only |
| Other | ¥1.7 billion | Parent only |
| Other | ¥70.00 million | Parent only |
| Other | ¥3.4 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥10.7 billion | Parent only |
| Other capital surplus | ¥87.4 billion | Parent only |
| Commercial papers | ¥31.0 billion | Parent only |
| Retained earnings | ¥60.8 billion | Parent only |
| Legal retained earnings | ¥9.0 billion | Parent only |
| Non-current liabilities | ¥539.0 billion | Parent only |
| Non-current assets | ¥122.8 billion | Parent only |
| Tools, furniture and fixtures | ¥1.3 billion | Parent only |
| Buildings, net | ¥13.00 million | Parent only |
| Construction in progress | ¥21.00 million | Parent only |
| Investments and other assets | ¥121.4 billion | Parent only |
| Investment securities | ¥35.5 billion | Parent only |
| Property, plant and equipment | ¥1.4 billion | Parent only |
| Income taxes payable | ¥7.00 million | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥174.1 billion | Parent only |
| Provision for stocks payment | ¥0.6 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Current liabilities | ¥191.2 billion | Parent only |
| Current assets | ¥792.1 billion | Parent only |
| Intangible assets | ¥60.00 million | Parent only |
| Cash and deposits | ¥39.0 billion | Parent only |
| Short-term loans payable | ¥129.7 billion | Parent only |
| Bonds payable | ¥80.0 billion | Parent only |
| Net assets | ¥184.7 billion | Parent only |
| Net assets | ¥184.7 billion | Parent only |
| Total assets | ¥914.9 billion | Parent only |
| Deferred tax liabilities | ¥3.6 billion | Parent only |
| Retained earnings brought forward | ¥51.3 billion | Parent only |
| Treasury stock | ¥-10.1 billion | Parent only |
| Valuation and translation adjustments | ¥10.7 billion | Parent only |
| Liabilities | ¥730.2 billion | Parent only |
| Liabilities and net assets | ¥914.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.1 billion | Parent only |
| Capital surplus | ¥87.4 billion | Parent only |
| Capital stock | ¥35.9 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicles, net | ¥27.00 million | Parent only |
| Long-term loans payable | ¥455.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥84.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥8.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥750.8 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of bonds payable | ¥20.1 billion | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥50.00 million | Consolidated |
| Other | ¥37.8 billion | Consolidated |
| Other comprehensive income | ¥-47.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-47.00 million | Consolidated |
| Interest on commercial papers | ¥1.1 billion | Consolidated |
| Provision for point card certificates | ¥44.4 billion | Consolidated |
| Provision for loss on interest repayment | ¥1.5 billion | Consolidated |
| Dividends from surplus | ¥-21.4 billion | Consolidated |
| Comprehensive income | ¥28.7 billion | Consolidated |
| Dividend income | ¥0.4 billion | Consolidated |
| Operating income | ¥50.2 billion | Consolidated |
| Operating income | ¥50.2 billion | Consolidated |
| Non-operating income | ¥1.0 billion | Consolidated |
| Non-operating expenses | ¥8.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-46.0 billion | Consolidated |
| Gain on sales of non-current assets | ¥5.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.1 billion | Consolidated |
| Rents | ¥12.2 billion | Consolidated |
| Cost of sales | ¥34.6 billion | Consolidated |
| Revenue | ¥276.9 billion | Consolidated |
| Revenue | ¥276.9 billion | Consolidated |
| Gross profit (loss) | ¥242.3 billion | Consolidated |
| Loss on closing of stores | ¥4.4 billion | Consolidated |
| Net income | ¥28.5 billion | Consolidated |
| Net income | ¥28.5 billion | Consolidated |
| Net income (loss) | ¥28.8 billion | Consolidated |
| Net income (loss) | ¥28.8 billion | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Gain on sales of investment securities | ¥3.3 billion | Consolidated |
| Loss on valuation of investment securities | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | Consolidated |
| Interest expenses | ¥5.9 billion | Consolidated |
| Commission fees | ¥27.7 billion | Consolidated |
| Income taxes - current | ¥14.8 billion | Consolidated |
| Income taxes | ¥12.9 billion | Consolidated |
| Income taxes - deferred | ¥-2.0 billion | Consolidated |
| Depreciation | ¥14.5 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Extraordinary income | ¥9.4 billion | Consolidated |
| Extraordinary loss | ¥10.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥4.3 billion | Consolidated |
| Income (loss) before income taxes | ¥41.6 billion | Consolidated |
| Income (loss) before income taxes | ¥41.6 billion | Consolidated |
| Ordinary income | ¥42.6 billion | Consolidated |
| Salaries and allowances | ¥26.9 billion | Consolidated |
| Disposal of treasury stock | ¥34.00 million | Consolidated |
| Purchase of treasury stock | ¥-7.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥28.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥51.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥192.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥24.1 billion | Consolidated |
| Provision for bonuses | ¥2.8 billion | Consolidated |
| Change of scope of consolidation | ¥-1.3 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥81.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.3 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥51.00 million | Parent only |
| Interest on commercial papers | ¥1.1 billion | Parent only |
| Dividends from surplus | ¥-21.4 billion | Parent only |
| Interest income | ¥2.8 billion | Parent only |
| Dividend income | ¥0.4 billion | Parent only |
| Operating income | ¥21.9 billion | Parent only |
| Operating revenue | ¥30.2 billion | Parent only |
| Non-operating income | ¥3.3 billion | Parent only |
| Non-operating expenses | ¥7.9 billion | Parent only |
| Operating expenses | ¥8.3 billion | Parent only |
| Net income (loss) | ¥18.3 billion | Parent only |
| Net income (loss) | ¥18.3 billion | Parent only |
| Gain on sales of investment securities | ¥3.2 billion | Parent only |
| Loss on valuation of investment securities | ¥2.4 billion | Parent only |
| Interest expenses | ¥5.8 billion | Parent only |
| Commission fees | ¥1.1 billion | Parent only |
| Income taxes - current | ¥-1.2 billion | Parent only |
| Income taxes | ¥-0.9 billion | Parent only |
| Income taxes - deferred | ¥0.3 billion | Parent only |
| Depreciation | ¥33.00 million | Parent only |
| Extraordinary income | ¥3.2 billion | Parent only |
| Extraordinary loss | ¥3.0 billion | Parent only |
| Income (loss) before income taxes | ¥17.4 billion | Parent only |
| Ordinary income | ¥17.3 billion | Parent only |
| Salaries and allowances | ¥2.6 billion | Parent only |
| Disposal of treasury stock | ¥34.00 million | Parent only |
| Purchase of treasury stock | ¥-7.7 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-1.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥28.00 million | Consolidated |
| Total changes during the period | ¥-10.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-5.4 billion | Consolidated |
| Other | ¥-0.8 billion | Consolidated |
| Other | ¥-0.5 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥21.0 billion | Consolidated |
| Increase decrease in provision for point card certificates | ¥4.1 billion | Consolidated |
| Interest expenses paid | ¥-7.0 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Increase (decrease) in provision for loss on interest repayment | ¥-0.7 billion | Consolidated |
| Decrease increase in accounts receivable installment | ¥-99.1 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Decrease increase in operating loans receivable | ¥15.2 billion | Consolidated |
| Purchase of non-current assets | ¥-17.5 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥13.7 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-5.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.5 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.3 billion | Consolidated |
| Subtotal | ¥-23.3 billion | Consolidated |
| Purchase of investment securities | ¥-2.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥5.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-3.3 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥2.6 billion | Consolidated |
| Interest expenses | ¥5.9 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.7 billion | Consolidated |
| Income taxes paid | ¥-16.1 billion | Consolidated |
| Income taxes refund | ¥11.00 million | Consolidated |
| Depreciation | ¥15.8 billion | Consolidated |
| Impairment loss | ¥2.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥16.9 billion | Consolidated |
| Redemption of bonds | ¥-20.2 billion | Consolidated |
| Proceeds from issuance of bonds | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-7.7 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥2.8 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥39.00 million | Consolidated |
| Dividends | ¥-21.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥119.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-56.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-46.0 billion | Consolidated | Disclosed |
| Dividend per share | 131 | Parent only | Disclosed |
| Number of employees | 3,820 | Consolidated | Disclosed |
| Net assets | ¥244.8 billion | Consolidated | Disclosed |
| 売上収益 | ¥276.9 billion | Consolidated | Disclosed |
| Operating income | ¥50.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥30.2 billion | Parent only | Disclosed |
| Ordinary income | ¥42.6 billion | Consolidated | Disclosed |
| Net income | ¥28.5 billion | Consolidated | Disclosed |
| Total assets | ¥1,141.3 billion | Consolidated | Disclosed |
| Operating margin | 18.1% | Consolidated | Calculated |
| Net margin | 10.3% | Consolidated | Calculated |
| Sales per employee | 72476963 yen | Consolidated | Calculated |
| Total asset turnover | 0.24 times | Consolidated | Calculated |
| Net assets to total assets | 21.5% | Consolidated | Calculated |