SHIMAMURA
SHIMAMURA Co.,Ltd.
Company highlights
A company that stopped discounting before it raised prices.
Vol.2, Chapter 4 (as of 2026-08-18)
Key figures
Period 2025-02-21 to 2026-02-20ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.2, Chapter 4 (as of 2026-08-18)
“Kaisha no Shikumi: Raising Prices”, Chapter 4: Shimamura: Before Raising Prices, It Cut Its Markdowns
Book’s reference date 2026-08-18 / data last checked 2026-10-20
Key points in this volumePricing power comes from structure, not the product.
For the year ended February 2026, Shimamura had net sales of ¥700.0 billion and operating income of ¥61.5 billion. Operating income was 8.8% of net sales, a record for the fifth year running.
It owns no factories; buyers at head office source from about 600 suppliers. It lifted its margin on a thin gross margin because of the order it chose: cut markdown selling first, raise prices second.
The Move That Changed Shimamura
Before raising prices, it made a large cut in discounted selling at the register.
In the year ended February 2019, Shimamura had sales of ¥546.0 billion ($3.41 billion) and operating profit of ¥25.5 billion, down 40.7% on the year before, with an operating margin of 4.7%. At existing stores, sales were 93.2%, the customer count 97.9%, and spend per customer 97.2%, with the customer count and spend per customer falling at the same time. The company made a large reduction in discounted selling at the register, held down overproduction through short-lead production with suppliers, and moved to inventory management that shifts goods from stores where they do not sell to stores where they do. Alongside that it rebuilt its private brand CLOSSHI and added the higher-priced CLOSSHI PREMIUM. The markdown rate was 8.4% in the year ended February 2021 and 7.3% in the year ended February 2022. Operating profit for the year ended February 2022 was ¥49.4 billion, passing the record set in the year ended February 2017. By the year ended February 2026 the markdown rate was 6.2% and operating profit ¥61.5 billion.
Coverage in the book
- Across the Five Years of Record Profits, the Markdown Rate Was Falling
- What Does Shimamura Earn From?
- The Markdown Rate Went from 8.4% to 6.2%
- The Year Operating Profit Fell 40.7%, and the Year It Was Lowest
- The Increase Was 3% to 4%, and the Customer Count Did Not Fall
Related books, articles and videos
“Kaisha no Shikumi: Raising Prices”
Chapter 4: SHIMAMURA
“Shimamura: Before Raising Prices, It Cut Its Markdowns”
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SHIMAMURA
Revenue and profit by business segment
Period 2025-02-21 to 2026-02-20Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥689.7 billion | 98.5% | ¥656.5 billion | ¥60.8 billion | 98.9% | 8.8% | ¥58.8 billion |
| Overseas | ¥10.3 billion | 1.5% | ¥8.8 billion | ¥0.7 billion | 1.1% | 6.5% | ¥0.5 billion |
| Total of the businesses | ¥700.0 billion | 100.0% | ¥61.5 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥75.9 billion | Consolidated |
| Rent expenses | ¥33.4 billion | Consolidated | |
| Advertising expenses | ¥11.8 billion | Consolidated | |
| Depreciation | ¥7.0 billion | Consolidated | |
| Provision for bonuses | ¥3.9 billion | Consolidated | |
| Retirement benefit expenses | ¥1.0 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥243.9 billion | Consolidated |
| Ordinary income | ¥63.7 billion | Consolidated | |
| Operating income | ¥61.5 billion | Consolidated | |
| Net income | ¥44.5 billion | Consolidated |
SHIMAMURA
Selling, general and administrative expenses
Period 2025-02-21 to 2026-02-20Source Annual securities reports
- Salaries and allowances ¥75.9 billion
- Rent expenses ¥33.4 billion
- Advertising expenses ¥11.8 billion
- Depreciation ¥7.0 billion
- Provision for bonuses ¥3.9 billion
- Retirement benefit expenses ¥1.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
SHIMAMURA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SHIMAMURA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥583.6B | ¥616.1B | ¥635.1B | ¥665.4B | ¥700.0B |
| Year on year (%) | Could not be retrieved | +5.6% | +3.1% | +4.8% | +5.2% |
| Ordinary income (loss) | ¥50.6B | ¥54.4B | ¥56.7B | ¥60.6B | ¥63.7B |
| Change from prior year | Could not be retrieved | +7.5% | +4.3% | +6.8% | +5.1% |
| Ordinary income (loss) as a share of Net sales | 8.7% | 8.8% | 8.9% | 9.1% | 9.1% |
| Change (percentage points) | Could not be retrieved | +0.2 points | +0.1 points | +0.2 points | -0.0 points |
SHIMAMURA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SHIMAMURA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥583.6 billion | ¥616.1 billion | ¥635.1 billion | ¥665.4 billion | ¥700.0 billion |
| Ordinary income (loss) | ¥50.6 billion | ¥54.4 billion | ¥56.7 billion | ¥60.6 billion | ¥63.7 billion |
| Net income (loss) attributable to owners of parent | ¥35.4 billion | ¥38.0 billion | ¥40.1 billion | ¥41.9 billion | ¥44.5 billion |
| Comprehensive income | ¥35.1 billion | ¥38.2 billion | ¥41.3 billion | ¥42.0 billion | ¥48.3 billion |
| Net assets | ¥411.0 billion | ¥440.0 billion | ¥471.4 billion | ¥501.0 billion | ¥488.5 billion |
| Total assets | ¥474.8 billion | ¥502.6 billion | ¥533.8 billion | ¥567.1 billion | ¥554.7 billion |
| Net assets per share | 1,863.93 yen | 1,995.66 yen | 2,137.87 yen | 2,271.88 yen | 2,353.09 yen |
| Basic earnings (loss) per share | 160.67 yen | 172.42 yen | 181.78 yen | 189.94 yen | 202.36 yen |
| Equity-to-asset ratio | 86.6% | 87.6% | 88.3% | 88.3% | 88.1% |
| Return on equity | 8.9% | 8.9% | 8.8% | 8.6% | 9.0% |
| Net cash provided by (used in) operating activities | ¥37.2 billion | ¥41.6 billion | ¥41.2 billion | ¥52.8 billion | ¥48.1 billion |
| Net cash provided by (used in) investing activities | ¥143.1 billion | ¥2.3 billion | ¥-87.2 billion | ¥4.6 billion | ¥-66.3 billion |
| Net cash provided by (used in) financing activities | ¥-8.5 billion | ¥-9.2 billion | ¥-9.9 billion | ¥-12.5 billion | ¥-60.8 billion |
| Cash and cash equivalents | ¥182.4 billion | ¥217.2 billion | ¥161.2 billion | ¥206.2 billion | ¥127.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥578.0 billion | ¥609.4 billion | ¥627.0 billion | ¥656.5 billion | ¥689.7 billion |
| Ordinary income (loss) | ¥50.4 billion | ¥53.9 billion | ¥56.3 billion | ¥60.9 billion | ¥63.6 billion |
| Net income (loss) | ¥35.3 billion | ¥37.8 billion | ¥41.4 billion | ¥42.1 billion | ¥44.4 billion |
| Capital stock | ¥17.1 billion | ¥17.1 billion | ¥17.1 billion | ¥17.1 billion | ¥17.1 billion |
| Total number of issued shares (common stock) | 36,913,000 shares | 36,913,000 shares | 36,913,000 shares | 73,826,000 shares | 73,826,000 shares |
| Net assets | ¥410.8 billion | ¥439.8 billion | ¥472.5 billion | ¥502.3 billion | ¥488.7 billion |
| Total assets | ¥474.1 billion | ¥501.5 billion | ¥534.1 billion | ¥567.7 billion | ¥555.5 billion |
| Net assets per share | 1,862.84 yen | 1,994.65 yen | 2,142.86 yen | 2,277.97 yen | 2,353.81 yen |
| Dividend per share | 240 yen | 260 yen | 280 yen | 200 yen | 215 yen |
| Interim dividend per share | 110 yen | 120 yen | 130 yen | 95 yen | 100 yen |
| Basic earnings (loss) per share | 160.1 yen | 171.61 yen | 187.7 yen | 190.8 yen | 202.24 yen |
| Equity-to-asset ratio | 86.6% | 87.7% | 88.5% | 88.5% | 88.0% |
| Return on equity | 8.9% | 8.9% | 9.1% | 8.6% | 9.0% |
| Payout ratio | 25.0% | 25.2% | 24.9% | 34.9% | 35.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥215 | ¥100 | 35.4% | Stock split or share consolidation noted |
| FY ending 2/2025 | ¥200 | ¥95 | 34.9% | |
| FY ending 2/2024 | ¥280 | ¥130 | 24.9% | Stock split or share consolidation noted |
| FY ending 2/2023 | ¥260 | ¥120 | 25.2% | |
| FY ending 2/2022 | ¥240 | ¥110 | 25.0% |
SHIMAMURA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SHIMAMURA
Unit %Source Annual securities reports
- Financial institutions17.58%
- Securities firms1.57%
- Other corporations33.45%
- Foreign holders (institutions)27.19%
- Foreign holders (individuals)0.01%
- Individuals and others20.20%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社島村企画 | 16.65% | 11,523,000 |
| 2 | 株式会社島村興産 | 9.74% | 6,740,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.49% | 6,566,000 |
| 4 | 株式会社クリエイティブライフ | 6.85% | 4,740,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 6.52% | 4,511,000 |
| 6 | JP MORGAN CHASE BANK 380055(常任代理人 株式会社みずほ銀行決済営業部) | 2.98% | 2,061,000 |
| 7 | 藤原 秀次郎 | 1.97% | 1,362,000 |
| 8 | JP MORGAN SECURITIES PLC(JPモルガン証券株式会社) | 1.8% | 1,245,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.74% | 1,201,000 |
| 10 | 島村 裕之 | 1.45% | 1,002,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
SHIMAMURA
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 20 companies
- 24 OKFY Mar 2026 ¥755.6B
- 25 YAOKOFY Mar 2025 ¥708.3B
- 26 SHIMAMURAThis companyFY Feb 2026 ¥700.0B
- 27 H2O RETAILINGFY Mar 2026 ¥680.2B
- 28 NEXTAGEFY Nov 2025 ¥652.1B
- … 315 companies
Workforce information
Women 25,204 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 18,087 |
| Annual paid leave taken |
58.2% |
| Childcare leave taken, men |
105.6% |
| Childcare leave taken, women |
97.2% |
| Share of managers who are women | 20.2% |
| Share of board members who are women | 5.9% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 100,535 t-CO2 |
| 特定荷主 | 28,032 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥50.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥48.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥48.1 billion | Consolidated |
| Net sales | ¥700.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-66.3 billion | Consolidated |
| Cash and cash equivalents | ¥127.2 billion | Consolidated |
| Net assets | ¥488.5 billion | Consolidated |
| Ordinary income (loss) | ¥63.7 billion | Consolidated |
| Total assets | ¥554.7 billion | Consolidated |
| Return on equity | 9.0% | Consolidated |
| Equity-to-asset ratio | 88.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥44.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-60.8 billion | Consolidated |
| Basic earnings (loss) per share | 202.36 yen | Consolidated |
| Net assets per share | 2,353.09 yen | Consolidated |
| Dividend per share | 215 yen | Parent only |
| Net sales | ¥689.7 billion | Parent only |
| Net income (loss) | ¥44.4 billion | Parent only |
| Total number of issued shares (common stock) | 73,826,000 shares | Parent only |
| Net assets | ¥488.7 billion | Parent only |
| Ordinary income (loss) | ¥63.6 billion | Parent only |
| Total assets | ¥555.5 billion | Parent only |
| Return on equity | 9.0% | Parent only |
| Equity-to-asset ratio | 88.0% | Parent only |
| Capital stock | ¥17.1 billion | Parent only |
| Payout ratio | 35.4% | Parent only |
| Interim dividend per share | 100 yen | Parent only |
| Basic earnings (loss) per share | 202.24 yen | Parent only |
| Net assets per share | 2,353.81 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,393 people | Consolidated |
| Number of employees | 3,393 people | Consolidated |
| Wage gap between men and women (all employees) | 43.2% | Parent only |
| Average length of service (years) | 17 years | Parent only |
| Average annual salary | ¥7.22 million | Parent only |
| Average age (years) | 43.4 years old | Parent only |
| Number of employees | 2,914 people | Parent only |
| Number of employees | 2,914 people | Parent only |
| Wage gap between men and women (regular employees) | 80.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 76.8% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥700.0 billion | Consolidated |
| Average number of temporary employees | 13,062 people | Consolidated |
| Average number of temporary employees | 13,062 people | Consolidated |
| Number of associates accounted for using equity method | 0 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥24.5 billion | Consolidated |
| Write-downs of inventories | ¥3.5 billion | Consolidated |
| Depreciation | ¥7.0 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 105.6% | Parent only |
| Average number of temporary employees | 13,062 people | Parent only |
| Average number of temporary employees | 13,062 people | Parent only |
| Total return on the share price index | 222.8% | Parent only |
| Ratio of female employees in managerial positions | 20.2% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥9.00 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares held | 40,955,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,620,500 shares | Consolidated |
| Number of shares | 73,826,598 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.3% | Consolidated |
| Shareholding ratio | 59.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,620,500 shares | Consolidated |
| Total of valuation gain (loss) | ¥11.0 billion | Consolidated |
| Number of voting rights | 690,143 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.3 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.3 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥13.6 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 196.8% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥50.00 million | Consolidated |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥16.9 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥8.1 billion | Consolidated |
| Software | ¥0.6 billion | Consolidated |
| Software in progress | ¥0.2 billion | Consolidated |
| Leasehold right | ¥1.0 billion | Consolidated |
| Retained earnings | ¥491.1 billion | Consolidated |
| Merchandise | ¥60.9 billion | Consolidated |
| Non-current liabilities | ¥9.3 billion | Consolidated |
| Non-current assets | ¥232.8 billion | Consolidated |
| Land | ¥55.0 billion | Consolidated |
| Accounts receivable - trade | ¥15.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥5.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.0 billion | Consolidated |
| Guarantee deposits | ¥14.8 billion | Consolidated |
| Buildings and structures | ¥203.5 billion | Consolidated |
| Buildings and structures, net | ¥97.2 billion | Consolidated |
| Construction in progress | ¥3.0 billion | Consolidated |
| Provision for directors' retirement benefits | ¥8.00 million | Consolidated |
| Investments and other assets | ¥73.2 billion | Consolidated |
| Investment securities | ¥55.7 billion | Consolidated |
| Securities | ¥153.2 billion | Consolidated |
| Property, plant and equipment | ¥157.7 billion | Consolidated |
| Income taxes payable | ¥10.3 billion | Consolidated |
| Shareholders' equity | ¥479.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥12.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.5 billion | Consolidated |
| Current liabilities | ¥56.8 billion | Consolidated |
| Current assets | ¥321.9 billion | Consolidated |
| Accumulated depreciation | ¥-3.7 billion | Consolidated |
| Accumulated depreciation | ¥-106.3 billion | Consolidated |
| Accumulated depreciation | ¥-11.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0.4 billion | Consolidated |
| Intangible assets | ¥1.9 billion | Consolidated |
| Cash and cash equivalents | ¥127.2 billion | Consolidated |
| Cash and deposits | ¥89.2 billion | Consolidated |
| Net assets | ¥488.5 billion | Consolidated |
| Net assets | ¥488.5 billion | Consolidated |
| Total assets | ¥554.7 billion | Consolidated |
| Total assets | ¥554.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥26.00 million | Consolidated |
| Deferred tax assets | ¥2.4 billion | Consolidated |
| Treasury stock | ¥-47.1 billion | Consolidated |
| Valuation and translation adjustments | ¥8.8 billion | Consolidated |
| Liabilities | ¥66.1 billion | Consolidated |
| Liabilities | ¥66.1 billion | Consolidated |
| Liabilities and net assets | ¥554.7 billion | Consolidated |
| Accounts payable - trade | ¥25.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-9.00 million | Consolidated |
| Capital surplus | ¥18.7 billion | Consolidated |
| Capital stock | ¥17.1 billion | Consolidated |
| Asset retirement obligations | ¥6.8 billion | Consolidated |
| Provision for bonuses | ¥3.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.1 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Other | ¥11.00 million | Parent only |
| Other | ¥4.6 billion | Parent only |
| Other | ¥2.0 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥8.1 billion | Parent only |
| Other capital surplus | ¥54.00 million | Parent only |
| Software | ¥0.6 billion | Parent only |
| Software in progress | ¥0.2 billion | Parent only |
| Leasehold right | ¥1.0 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥444.4 billion | Parent only |
| Retained earnings | ¥491.9 billion | Parent only |
| Legal retained earnings | ¥1.0 billion | Parent only |
| Unearned revenue | ¥20.00 million | Parent only |
| Prepaid expenses | ¥1.0 billion | Parent only |
| Guarantee deposits received | ¥0.4 billion | Parent only |
| Merchandise | ¥59.9 billion | Parent only |
| Non-current liabilities | ¥10.9 billion | Parent only |
| Non-current assets | ¥235.5 billion | Parent only |
| Land | ¥55.0 billion | Parent only |
| Reserve for reduction entry1 | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥14.8 billion | Parent only |
| Tools, furniture and fixtures | ¥5.4 billion | Parent only |
| Tools, furniture and fixtures | ¥1.9 billion | Parent only |
| Guarantee deposits | ¥14.4 billion | Parent only |
| Buildings | ¥171.4 billion | Parent only |
| Buildings, net | ¥88.3 billion | Parent only |
| Construction in progress | ¥3.0 billion | Parent only |
| Provision for directors' retirement benefits | ¥8.00 million | Parent only |
| Investments and other assets | ¥78.9 billion | Parent only |
| Investment securities | ¥55.7 billion | Parent only |
| Securities | ¥153.2 billion | Parent only |
| Property, plant and equipment | ¥154.8 billion | Parent only |
| Income taxes payable | ¥10.2 billion | Parent only |
| Accrued expenses | ¥8.1 billion | Parent only |
| Accounts payable - other | ¥3.5 billion | Parent only |
| Shareholders' equity | ¥480.6 billion | Parent only |
| Structures | ¥25.6 billion | Parent only |
| Structures, net | ¥6.1 billion | Parent only |
| Machinery and equipment | ¥11.8 billion | Parent only |
| Machinery and equipment, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥55.9 billion | Parent only |
| Current assets | ¥319.9 billion | Parent only |
| Accumulated depreciation | ¥-3.5 billion | Parent only |
| Accumulated depreciation | ¥-83.2 billion | Parent only |
| Accumulated depreciation | ¥-19.6 billion | Parent only |
| Accumulated depreciation | ¥-11.3 billion | Parent only |
| Accumulated depreciation | ¥-79.00 million | Parent only |
| Intangible assets | ¥1.8 billion | Parent only |
| Cash and deposits | ¥87.9 billion | Parent only |
| Net assets | ¥488.7 billion | Parent only |
| Net assets | ¥488.7 billion | Parent only |
| Total assets | ¥555.5 billion | Parent only |
| Deferred gains or losses on hedges | ¥26.00 million | Parent only |
| Deferred tax assets | ¥4.2 billion | Parent only |
| Retained earnings brought forward | ¥46.3 billion | Parent only |
| Treasury stock | ¥-47.1 billion | Parent only |
| Valuation and translation adjustments | ¥8.1 billion | Parent only |
| Liabilities | ¥66.8 billion | Parent only |
| Liabilities and net assets | ¥555.5 billion | Parent only |
| Accounts payable - trade | ¥25.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Capital surplus | ¥18.7 billion | Parent only |
| Legal capital surplus | ¥18.6 billion | Parent only |
| Capital stock | ¥17.1 billion | Parent only |
| Asset retirement obligations | ¥6.8 billion | Parent only |
| Provision for bonuses | ¥3.8 billion | Parent only |
| Vehicle and delivery equipment | ¥99.00 million | Parent only |
| Vehicles, net | ¥19.00 million | Parent only |
| Provision for retirement benefits | ¥1.8 billion | Parent only |
| Long-term prepaid expenses | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥0 | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥4.8 billion | Parent only |
| Deposits received | ¥0.4 billion | Parent only |
| Current portion of guarantee deposits | ¥1.1 billion | Parent only |
Accounts unique to this company (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-1.2 billion | Consolidated |
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥1.4 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.00 million | Consolidated |
| Other comprehensive income | ¥3.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.6 billion | Consolidated |
| Dividends from surplus | ¥-15.1 billion | Consolidated |
| Comprehensive income | ¥48.3 billion | Consolidated |
| Interest income | ¥1.1 billion | Consolidated |
| Guaranty money income | ¥3.00 million | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥61.5 billion | Consolidated |
| Operating income | ¥61.5 billion | Consolidated |
| Operating receipts | ¥1.4 billion | Consolidated |
| Non-operating income | ¥2.2 billion | Consolidated |
| Non-operating expenses | ¥4.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥48.1 billion | Consolidated |
| Operating gross profit | ¥245.3 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥0.5 billion | Consolidated |
| Cost of sales | ¥456.1 billion | Consolidated |
| Gross profit (loss) | ¥243.9 billion | Consolidated |
| Net sales | ¥700.0 billion | Consolidated |
| Net sales | ¥700.0 billion | Consolidated |
| Advertising expenses | ¥11.8 billion | Consolidated |
| Net income | ¥44.5 billion | Consolidated |
| Net income | ¥44.5 billion | Consolidated |
| Net income (loss) | ¥44.5 billion | Consolidated |
| Net income (loss) | ¥44.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-66.3 billion | Consolidated |
| Income taxes - current | ¥18.1 billion | Consolidated |
| Income taxes | ¥17.9 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Depreciation | ¥7.0 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Loss on disaster | ¥15.00 million | Consolidated |
| Foreign exchange gains | ¥0.3 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-52.00 million | Consolidated |
| Extraordinary loss | ¥1.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥20.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-79.0 billion | Consolidated |
| Income (loss) before income taxes | ¥62.4 billion | Consolidated |
| Income (loss) before income taxes | ¥62.4 billion | Consolidated |
| Ordinary income | ¥63.7 billion | Consolidated |
| Salaries and allowances | ¥75.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥26.00 million | Consolidated |
| Disposal of treasury stock | ¥40.00 million | Consolidated |
| Purchase of treasury stock | ¥-45.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥48.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-60.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥183.8 billion | Consolidated |
| Rent expenses | ¥33.4 billion | Consolidated |
| Provision for bonuses | ¥3.9 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.2 billion | Consolidated |
| Retirement benefit expenses | ¥1.0 billion | Consolidated |
| Miscellaneous income | ¥0.3 billion | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other | ¥5.00 million | Parent only |
| Other operating revenue | ¥0.7 billion | Parent only |
| Rent income of real estate | ¥0.8 billion | Parent only |
| Transfer to other accounts | ¥3.00 million | Parent only |
| Dividends from surplus | ¥-15.1 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Guaranty money income | ¥3.00 million | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Total | ¥510.2 billion | Parent only |
| Cost of merchandize sold | ¥450.2 billion | Parent only |
| Ending goods | ¥59.9 billion | Parent only |
| Beginning goods | ¥56.0 billion | Parent only |
| Operating income | ¥60.8 billion | Parent only |
| Operating receipts | ¥1.4 billion | Parent only |
| Non-operating income | ¥2.8 billion | Parent only |
| Non-operating expenses | ¥3.00 million | Parent only |
| Operating gross profit | ¥240.9 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.5 billion | Parent only |
| Gross profit (loss) | ¥239.5 billion | Parent only |
| Net sales | ¥689.7 billion | Parent only |
| Advertising expenses | ¥11.7 billion | Parent only |
| Cost of purchased goods | ¥454.2 billion | Parent only |
| Net income (loss) | ¥44.4 billion | Parent only |
| Net income (loss) | ¥44.4 billion | Parent only |
| Interest on securities | ¥1.0 billion | Parent only |
| Income taxes - current | ¥18.0 billion | Parent only |
| Income taxes | ¥17.9 billion | Parent only |
| Income taxes - deferred | ¥-90.00 million | Parent only |
| Depreciation | ¥6.8 billion | Parent only |
| Impairment loss | ¥0.7 billion | Parent only |
| Loss on disaster | ¥11.00 million | Parent only |
| Foreign exchange gains | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥1.3 billion | Parent only |
| Income (loss) before income taxes | ¥62.4 billion | Parent only |
| Ordinary income | ¥63.6 billion | Parent only |
| Salaries and allowances | ¥74.5 billion | Parent only |
| Disposal of treasury stock | ¥40.00 million | Parent only |
| Purchase of treasury stock | ¥-45.7 billion | Parent only |
| Selling, general and administrative expenses | ¥180.1 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.6 billion | Parent only |
| Rent expenses | ¥32.4 billion | Parent only |
| Provision for bonuses | ¥3.8 billion | Parent only |
| Retirement benefit expenses | ¥1.0 billion | Parent only |
| Miscellaneous income | ¥0.3 billion | Parent only |
| Other | ¥3.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-12.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.8 billion | Consolidated |
| Total changes during the period | ¥-13.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.7 billion | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥6.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-0.3 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-0.7 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.6 billion | Consolidated |
| Interest and dividends income received | ¥1.2 billion | Consolidated |
| Interest and dividend income | ¥-1.4 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥0.5 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.3 billion | Consolidated |
| Subtotal | ¥65.4 billion | Consolidated |
| Purchase of investment securities | ¥-21.7 billion | Consolidated |
| Proceeds from redemption of securities | ¥454.8 billion | Consolidated |
| Purchase of short term investment securities | ¥-476.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-22.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.00 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-4.0 billion | Consolidated |
| Income taxes paid | ¥-18.6 billion | Consolidated |
| Depreciation | ¥7.0 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-0.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-45.7 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-4.00 million | Consolidated |
| Dividends | ¥-15.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥48.1 billion | Consolidated | Disclosed |
| Dividend per share | 215 | Parent only | Disclosed |
| Number of employees | 3,393 | Consolidated | Disclosed |
| Net assets | ¥488.5 billion | Consolidated | Disclosed |
| Net sales | ¥700.0 billion | Consolidated | Disclosed |
| Operating income | ¥61.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥63.7 billion | Consolidated | Disclosed |
| Net income | ¥44.5 billion | Consolidated | Disclosed |
| Total assets | ¥554.7 billion | Consolidated | Disclosed |
| Operating margin | 8.8% | Consolidated | Calculated |
| Net margin | 6.4% | Consolidated | Calculated |
| Sales per employee | 206317123 yen | Consolidated | Calculated |
| Total asset turnover | 1.26 times | Consolidated | Calculated |
| Net assets to total assets | 88.1% | Consolidated | Calculated |