近鉄百貨店
株式会社近鉄百貨店
Company highlights
The largest segment by revenue is Department store business, at 83.9% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
近鉄百貨店
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Department store business | ¥103.2 billion | 83.9% | ¥93.0 billion | ¥5.7 billion | 82.3% | 5.5% | ¥3.9 billion |
| 卸・小売業 | ¥15.0 billion | 12.2% | ¥14.9 billion | ¥0.2 billion | 2.8% | 1.3% | ¥0.4 billion |
| Interior decoration business | ¥4.5 billion | 3.6% | ¥4.0 billion | ¥0.8 billion | 11.4% | 17.6% | ¥0.9 billion |
| Real Estate Rental | ¥0.3 billion | 0.3% | ¥0.3 billion | ¥0.2 billion | 3.5% | 70.9% | ¥0.2 billion |
| Total of the businesses | ¥123.0 billion | 100.0% | ¥6.9 billion | 100.0% | |||
Revenue and profit
近鉄百貨店
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥12.4 billion | Consolidated |
| Rent expenses | ¥11.8 billion | Consolidated | |
| Depreciation | ¥4.8 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥4.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥63.8 billion | Consolidated |
| Operating income | ¥6.7 billion | Consolidated | |
| Ordinary income | ¥6.6 billion | Consolidated | |
| Net income | ¥3.7 billion | Consolidated |
近鉄百貨店
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥12.4 billion
- Rent expenses ¥11.8 billion
- Depreciation ¥4.8 billion
- Retirement benefit expenses ¥0.3 billion
- Provision for bonuses ¥0.3 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥27.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
近鉄百貨店
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
近鉄百貨店
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥98.1B | ¥107.8B | ¥113.5B | ¥115.1B | ¥125.5B |
| Year on year (%) | -55.1%◆ | +9.9% | +5.2% | +1.4% | +9.0% |
| Ordinary income (loss) | -¥0.6B | ¥1.9B | ¥3.9B | ¥5.1B | ¥6.6B |
| Change from prior year | 0.44x | loss to profit◆ | +98.7% | +33.2% | +28.5% |
| Ordinary income (loss) as a share of Net sales | -0.6% | 1.8% | 3.4% | 4.5% | 5.3% |
| Change (percentage points) | +0.0 points | +2.4 points◆ | +1.6 points | +1.1 points | +0.8 points |
Fiscal periods marked for changes
- 2021Net sales year on year -23.0%, Ordinary income (loss) as a share of revenue -2.2 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year -55.1%
- 2023Ordinary income (loss) as a share of revenue +2.4 points, Ordinary income (loss) loss to profit
近鉄百貨店
Earnings and net assets per share over time
Unit yenSource Annual securities reports
近鉄百貨店
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥98.1 billion | ¥107.8 billion | ¥113.5 billion | ¥115.1 billion | ¥125.5 billion |
| Ordinary income (loss) | ¥-0.6 billion | ¥1.9 billion | ¥3.9 billion | ¥5.1 billion | ¥6.6 billion |
| Net income (loss) attributable to owners of parent | ¥-0.8 billion | ¥1.9 billion | ¥2.8 billion | ¥3.5 billion | ¥3.7 billion |
| Comprehensive income | ¥-0.7 billion | ¥2.1 billion | ¥3.4 billion | ¥3.6 billion | ¥5.4 billion |
| Net assets | ¥33.3 billion | ¥34.6 billion | ¥37.3 billion | ¥38.6 billion | ¥45.8 billion |
| Total assets | ¥119.4 billion | ¥118.3 billion | ¥115.4 billion | ¥114.4 billion | ¥124.7 billion |
| Net assets per share | 825.03 yen | 862.82 yen | 934.5 yen | 990.04 yen | 1,136.27 yen |
| Basic earnings (loss) per share | -19.21 yen | 47.38 yen | 69.44 yen | 87.85 yen | 93.56 yen |
| Equity-to-asset ratio | 27.9% | 29.2% | 32.3% | 33.7% | 36.7% |
| Return on equity | -2.3% | 5.6% | 7.7% | 9.2% | 8.8% |
| Net cash provided by (used in) operating activities | ¥2.5 billion | ¥7.6 billion | ¥10.2 billion | ¥6.7 billion | ¥15.2 billion |
| Net cash provided by (used in) investing activities | ¥-3.3 billion | ¥-3.0 billion | ¥-2.2 billion | ¥-3.9 billion | ¥-12.5 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-5.4 billion | ¥-7.5 billion | ¥-4.0 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥4.1 billion | ¥3.2 billion | ¥3.7 billion | ¥2.6 billion | ¥4.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥81.6 billion | ¥91.2 billion | ¥94.1 billion | ¥94.6 billion | ¥104.8 billion |
| Ordinary income (loss) | ¥-1.4 billion | ¥1.1 billion | ¥2.6 billion | ¥4.0 billion | ¥5.8 billion |
| Net income (loss) | ¥-1.1 billion | ¥1.5 billion | ¥2.1 billion | ¥3.1 billion | ¥3.1 billion |
| Capital stock | ¥15.0 billion | ¥15.0 billion | ¥15.0 billion | ¥15.0 billion | ¥15.0 billion |
| Total number of issued shares (common stock) | 40,437,000 shares | 40,437,000 shares | 40,437,000 shares | 40,437,000 shares | 40,437,000 shares |
| Net assets | ¥28.2 billion | ¥29.4 billion | ¥31.1 billion | ¥32.1 billion | ¥37.9 billion |
| Total assets | ¥112.2 billion | ¥111.3 billion | ¥107.1 billion | ¥105.4 billion | ¥112.9 billion |
| Net assets per share | 698.36 yen | 733.21 yen | 778.68 yen | 823.62 yen | 940.91 yen |
| Dividend per share | Could not be retrieved | 10 yen | 10 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | -28.5 yen | 37.23 yen | 53.6 yen | 78.24 yen | 78.37 yen |
| Equity-to-asset ratio | 25.1% | 26.4% | 29.0% | 30.5% | 33.6% |
| Return on equity | -4.0% | 5.2% | 7.1% | 9.8% | 8.9% |
| Payout ratio | Could not be retrieved | 27.1% | 18.8% | 26.0% | 26.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥20 | Could not be retrieved | 26.0% | |
| FY ending 2/2025 | ¥20 | Could not be retrieved | 26.0% | |
| FY ending 2/2024 | ¥10 | Could not be retrieved | 18.8% | |
| FY ending 2/2023 | ¥10 | Could not be retrieved | 27.1% | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2020 | ¥20 | Could not be retrieved | 31.6% | |
| FY ending 2/2019 | ¥20 | Could not be retrieved | 18.8% |
近鉄百貨店
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
近鉄百貨店
Unit %Source Annual securities reports
- Financial institutions9.79%
- Securities firms0.42%
- Other corporations70.18%
- Foreign holders (institutions)3.58%
- Foreign holders (individuals)0.02%
- Individuals and others16.01%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 近鉄グループホールディングス株式会社 | 63.12% | 25,487,000 |
| 2 | 株式会社日本カストディ銀行(りそな銀行再信託分・近畿日本鉄道株式会社退職給付信託口) | 3.57% | 1,445,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 2.31% | 933,000 |
| 4 | 近鉄共栄持株会 | 1.69% | 684,000 |
| 5 | 株式会社近鉄エクスプレス | 1.27% | 515,000 |
| 6 | 株式会社奥村組 | 0.68% | 276,000 |
| 7 | 株式会社大林組 | 0.68% | 276,000 |
| 8 | 株式会社きんでん | 0.66% | 268,000 |
| 9 | KNT-CTホールディングス株式会社 | 0.63% | 256,000 |
| 10 | 株式会社三菱UFJ銀行 | 0.61% | 250,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥4.9 billion |
| FY ending 2/2021 | ¥3.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 2/2026)
| Segment | Capital expenditure |
|---|---|
| Department store business | ¥3.1 billion |
| 卸・小売業 | ¥1.2 billion |
| Interior decoration business | ¥17.00 million |
Revenue scale in the same industry
近鉄百貨店
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 103 companies
- 107 ブックオフFY May 2026 ¥130.1B
- 108 NISSAN TOKYO SALESFY Mar 2026 ¥129.0B
- 109 近鉄百貨店This companyFY Feb 2026 ¥125.5B
- 110 WORKMANFY Mar 2026 ¥119.2B
- 111 OHSHO FOOD SERVICEFY Mar 2026 ¥116.8B
- … 232 companies
Workforce information
Women 2,506 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,171 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.7 hours |
| Annual paid leave taken |
63.4% |
| Childcare leave taken, men |
75% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 12.6% |
| Share of board members who are women | 16% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 45,063 t-CO2 |
| Sites covered by the report | 9 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥87.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥15.2 billion | Consolidated |
| Net sales | ¥125.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-12.5 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Net assets | ¥45.8 billion | Consolidated |
| Ordinary income (loss) | ¥6.6 billion | Consolidated |
| Total assets | ¥124.7 billion | Consolidated |
| Return on equity | 8.8% | Consolidated |
| Equity-to-asset ratio | 36.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 93.56 yen | Consolidated |
| Net assets per share | 1,136.27 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥104.8 billion | Parent only |
| Net income (loss) | ¥3.1 billion | Parent only |
| Total number of issued shares (common stock) | 40,437,000 shares | Parent only |
| Net assets | ¥37.9 billion | Parent only |
| Ordinary income (loss) | ¥5.8 billion | Parent only |
| Total assets | ¥112.9 billion | Parent only |
| Return on equity | 8.9% | Parent only |
| Equity-to-asset ratio | 33.6% | Parent only |
| Capital stock | ¥15.0 billion | Parent only |
| Payout ratio | 26.0% | Parent only |
| Basic earnings (loss) per share | 78.37 yen | Parent only |
| Net assets per share | 940.91 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,954 people | Consolidated |
| Number of employees | 1,954 people | Consolidated |
| Wage gap between men and women (all employees) | 59.9% | Parent only |
| Average length of service (years) | 22.2 years | Parent only |
| Average annual salary | ¥5.20 million | Parent only |
| Average age (years) | 46.9 years old | Parent only |
| Number of employees | 1,503 people | Parent only |
| Number of employees | 1,503 people | Parent only |
| Number of employees | 1,503 people | Parent only |
| Wage gap between men and women (regular employees) | 70.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 83.8% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥125.5 billion | Consolidated |
| Average number of temporary employees | 1,638 people | Consolidated |
| Average number of temporary employees | 1,638 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥5.1 billion | Consolidated |
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Depreciation | ¥5.1 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 75.0% | Parent only |
| Average number of temporary employees | 1,308 people | Parent only |
| Average number of temporary employees | 1,308 people | Parent only |
| Average number of temporary employees | 1,308 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 12.6% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 30,394,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 61,700 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.2 billion | Consolidated |
| Number of shares | 40,437,940 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 75.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 61,700 shares | Consolidated |
| Number of voting rights | 403,520 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥5.0 billion | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Total shareholder return | 56.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.9 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥83.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥87.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥4.00 million | Consolidated |
Balance sheet (141 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.5 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥26.00 million | Consolidated |
| Other | ¥6.2 billion | Consolidated |
| Other | ¥7.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Consolidated |
| Lease assets | ¥0.9 billion | Consolidated |
| Lease assets, net | ¥0.4 billion | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Retained earnings | ¥18.0 billion | Consolidated |
| Raw materials and supplies | ¥36.00 million | Consolidated |
| Notes receivable - trade | ¥59.00 million | Consolidated |
| Notes receivable - trade | ¥13.1 billion | Consolidated |
| Gift certificates | ¥6.5 billion | Consolidated |
| Merchandise and finished goods | ¥7.2 billion | Consolidated |
| Non-current liabilities | ¥4.2 billion | Consolidated |
| Non-current assets | ¥83.7 billion | Consolidated |
| Land | ¥27.5 billion | Consolidated |
| Accounts receivable - trade | ¥12.0 billion | Consolidated |
| Contract liabilities | ¥19.9 billion | Consolidated |
| Contract assets | ¥1.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥8.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.4 billion | Consolidated |
| Provision for loss on store closing | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥121.9 billion | Consolidated |
| Buildings and structures, net | ¥27.3 billion | Consolidated |
| Construction in progress | ¥20.00 million | Consolidated |
| Investments and other assets | ¥24.0 billion | Consolidated |
| Investment securities | ¥6.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥20.5 billion | Consolidated |
| Lease and guarantee deposits | ¥10.0 billion | Consolidated |
| Property, plant and equipment | ¥57.8 billion | Consolidated |
| Income taxes payable | ¥2.4 billion | Consolidated |
| Shareholders' equity | ¥41.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.2 billion | Consolidated |
| Current liabilities | ¥74.7 billion | Consolidated |
| Current assets | ¥41.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-7.4 billion | Consolidated |
| Accumulated depreciation | ¥-94.6 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Intangible assets | ¥1.9 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Cash and deposits | ¥4.7 billion | Consolidated |
| Short-term loans payable | ¥2.2 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥8.5 billion | Consolidated |
| Net assets | ¥45.8 billion | Consolidated |
| Net assets | ¥45.8 billion | Consolidated |
| Total assets | ¥124.7 billion | Consolidated |
| Total assets | ¥124.7 billion | Consolidated |
| Deferred tax assets | ¥0.9 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥4.2 billion | Consolidated |
| Liabilities | ¥78.9 billion | Consolidated |
| Liabilities and net assets | ¥124.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-67.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-13.00 million | Consolidated |
| Capital surplus | ¥8.9 billion | Consolidated |
| Capital stock | ¥15.0 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥97.00 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.6 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Net defined benefit asset | ¥6.1 billion | Consolidated |
| Long-term loans receivable | ¥31.00 million | Consolidated |
| Deposits received | ¥10.3 billion | Consolidated |
| Other | ¥28.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥2.1 billion | Parent only |
| Other | ¥11.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Parent only |
| Other capital surplus | ¥4.0 billion | Parent only |
| Other, net | ¥26.00 million | Parent only |
| Software | ¥0.8 billion | Parent only |
| Software in progress | ¥0.5 billion | Parent only |
| Lease obligations | ¥80.00 million | Parent only |
| Lease obligations | ¥48.00 million | Parent only |
| Lease assets, net | ¥0.4 billion | Parent only |
| Work in process | ¥20.00 million | Parent only |
| Leasehold right | ¥0.4 billion | Parent only |
| Retained earnings | ¥11.6 billion | Parent only |
| Advances received | ¥0.1 billion | Parent only |
| Prepaid pension cost | ¥3.7 billion | Parent only |
| Prepaid expenses | ¥1.0 billion | Parent only |
| Notes receivable - trade | ¥59.00 million | Parent only |
| Merchandise | ¥4.9 billion | Parent only |
| Gift certificates | ¥6.5 billion | Parent only |
| Non-current liabilities | ¥3.6 billion | Parent only |
| Non-current assets | ¥78.5 billion | Parent only |
| Land | ¥27.1 billion | Parent only |
| Accounts receivable - trade | ¥11.0 billion | Parent only |
| Contract liabilities | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥1.3 billion | Parent only |
| Provision for loss on store closing | ¥0.3 billion | Parent only |
| Buildings and accompanying facilities net | ¥12.6 billion | Parent only |
| Buildings, net | ¥13.1 billion | Parent only |
| Construction in progress | ¥4.00 million | Parent only |
| Investments and other assets | ¥21.8 billion | Parent only |
| Investment securities | ¥5.2 billion | Parent only |
| Lease and guarantee deposits | ¥9.9 billion | Parent only |
| Property, plant and equipment | ¥55.0 billion | Parent only |
| Accounts receivable - other | ¥2.2 billion | Parent only |
| Income taxes payable | ¥2.2 billion | Parent only |
| Accrued consumption taxes | ¥0.8 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥4.7 billion | Parent only |
| Shareholders' equity | ¥35.4 billion | Parent only |
| Structures, net | ¥0.4 billion | Parent only |
| Machinery and equipment, net | ¥6.00 million | Parent only |
| Current liabilities | ¥71.4 billion | Parent only |
| Current assets | ¥34.4 billion | Parent only |
| Intangible assets | ¥1.7 billion | Parent only |
| Cash and deposits | ¥3.8 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥9.3 billion | Parent only |
| Net assets | ¥37.9 billion | Parent only |
| Net assets | ¥37.9 billion | Parent only |
| Total assets | ¥112.9 billion | Parent only |
| Deferred tax assets | ¥0.9 billion | Parent only |
| Retained earnings brought forward | ¥11.6 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥2.6 billion | Parent only |
| Liabilities | ¥75.0 billion | Parent only |
| Liabilities and net assets | ¥112.9 billion | Parent only |
| Supplies | ¥34.00 million | Parent only |
| Accounts payable - trade | ¥19.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-57.00 million | Parent only |
| Allowance for doubtful accounts | ¥-10.00 million | Parent only |
| Capital surplus | ¥9.0 billion | Parent only |
| Legal capital surplus | ¥5.0 billion | Parent only |
| Capital stock | ¥15.0 billion | Parent only |
| Asset retirement obligations | ¥47.00 million | Parent only |
| Asset retirement obligations | ¥97.00 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term prepaid expenses | ¥0.1 billion | Parent only |
| Long-term loans receivable | ¥31.00 million | Parent only |
| Long term lease and guarantee deposited | ¥3.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.7 billion | Parent only |
| Deposits received | ¥30.4 billion | Parent only |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥6.0 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥80.00 million | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥4.9 billion | Consolidated |
| Revenue | ¥6.0 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥7.8 billion | Parent only |
| Revenue | ¥5.5 billion | Parent only |
Statement of income (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other comprehensive income | ¥1.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.9 billion | Consolidated |
| Dividends from surplus | ¥-0.8 billion | Consolidated |
| Comprehensive income | ¥5.4 billion | Consolidated |
| Interest income | ¥30.00 million | Consolidated |
| Guaranty money income | ¥4.5 billion | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥6.7 billion | Consolidated |
| Operating income | ¥6.7 billion | Consolidated |
| Non-operating income | ¥1.3 billion | Consolidated |
| Non-operating expenses | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥15.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥93.00 million | Consolidated |
| Cost of sales | ¥61.7 billion | Consolidated |
| Gross profit (loss) | ¥63.8 billion | Consolidated |
| Net sales | ¥125.5 billion | Consolidated |
| Net sales | ¥125.5 billion | Consolidated |
| Loss on closing of stores | ¥1.3 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Gain on sales of investment securities | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-12.5 billion | Consolidated |
| Interest expenses | ¥67.00 million | Consolidated |
| Income taxes - current | ¥2.5 billion | Consolidated |
| Income taxes | ¥2.3 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Depreciation | ¥4.8 billion | Consolidated |
| Impairment loss | ¥4.3 billion | Consolidated |
| Extraordinary income | ¥5.5 billion | Consolidated |
| Extraordinary loss | ¥6.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥6.0 billion | Consolidated |
| Income (loss) before income taxes | ¥6.0 billion | Consolidated |
| Ordinary income | ¥6.6 billion | Consolidated |
| Salaries and allowances | ¥12.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0 | Consolidated |
| Disposal of treasury stock | ¥2.6 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥57.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥4.00 million | Consolidated |
| Rent expenses | ¥11.8 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.8 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Other | ¥1.2 billion | Parent only |
| Other | ¥1.7 billion | Parent only |
| Dividends from surplus | ¥-0.8 billion | Parent only |
| Interest and dividend income | ¥0.5 billion | Parent only |
| Guaranty money income | ¥4.5 billion | Parent only |
| Operating income | ¥6.0 billion | Parent only |
| Non-operating income | ¥1.8 billion | Parent only |
| Non-operating expenses | ¥2.0 billion | Parent only |
| Cost of sales | ¥44.7 billion | Parent only |
| Gross profit (loss) | ¥60.1 billion | Parent only |
| Net sales | ¥104.8 billion | Parent only |
| Loss on closing of stores | ¥1.3 billion | Parent only |
| Net income (loss) | ¥3.1 billion | Parent only |
| Net income (loss) | ¥3.1 billion | Parent only |
| Gain on sales of investment securities | ¥0.9 billion | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥2.1 billion | Parent only |
| Income taxes | ¥1.9 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥4.5 billion | Parent only |
| Impairment loss | ¥4.4 billion | Parent only |
| Extraordinary income | ¥5.5 billion | Parent only |
| Extraordinary loss | ¥6.2 billion | Parent only |
| Income (loss) before income taxes | ¥5.1 billion | Parent only |
| Ordinary income | ¥5.8 billion | Parent only |
| Disposal of treasury stock | ¥2.6 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥54.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥4.00 million | Parent only |
| Rent expenses | ¥11.6 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.7 billion | Consolidated |
| Total changes during the period | ¥5.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Parent only |
Statement of cash flows (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-49.00 million | Consolidated |
| Other | ¥-61.00 million | Consolidated |
| Increase decrease in other noncurrent liabilities | ¥-3.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.9 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-0.9 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.3 billion | Consolidated |
| Interest expenses paid | ¥-68.00 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Guaranty money income | ¥-4.5 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.00 million | Consolidated |
| Subtotal | ¥12.6 billion | Consolidated |
| Increase decrease in provision for loss on store closing | ¥0.3 billion | Consolidated |
| Purchase of investment securities | ¥-1.0 billion | Consolidated |
| Proceeds from sales of investment securities | ¥1.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.9 billion | Consolidated |
| Interest expenses | ¥67.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0 | Consolidated |
| Payments for lease and guarantee deposits | ¥-36.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-3.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.1 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.9 billion | Consolidated |
| Depreciation | ¥5.1 billion | Consolidated |
| Impairment loss | ¥4.9 billion | Consolidated |
| Purchase of intangible assets | ¥-0.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.5 billion | Consolidated |
| Payments of short term loans receivable | ¥-70.8 billion | Consolidated |
| Collection of short-term loans receivable | ¥62.3 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥2.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from compensation | ¥3.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥16.00 million | Consolidated |
| Payments for asset retirement obligations | ¥-15.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥19.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥2.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.3 billion | Consolidated |
| Dividends | ¥-0.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.9 billion | Consolidated |
| Collection of long-term loans receivable | ¥7.00 million | Consolidated |
| Proceeds from guarantee deposits received | ¥0.5 billion | Consolidated |
| Repayments of guarantee deposits received | ¥-46.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥15.2 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 1,954 | Consolidated | Disclosed |
| Net assets | ¥45.8 billion | Consolidated | Disclosed |
| Net sales | ¥125.5 billion | Consolidated | Disclosed |
| Operating income | ¥6.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥6.6 billion | Consolidated | Disclosed |
| Net income | ¥3.7 billion | Consolidated | Disclosed |
| Total assets | ¥124.7 billion | Consolidated | Disclosed |
| Operating margin | 5.4% | Consolidated | Calculated |
| Net margin | 3.0% | Consolidated | Calculated |
| Sales per employee | 64201638 yen | Consolidated | Calculated |
| Total asset turnover | 1.01 times | Consolidated | Calculated |
| Net assets to total assets | 36.7% | Consolidated | Calculated |