ブックオフ
ブックオフグループホールディングス株式会社
Company highlights
A company that buys about 409.36 million items a year and sells them in the same store.
Vol.8, Chapter 1 (as of 2026-09-10)
Key figures
Period Jun 2025 to May 2026ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.8, Chapter 1 (as of 2026-09-10)
“Kaisha no Shikumi: Buying to Resell or Brokering the Sale”, Chapter 1: Bookoff and Komehyo: One Buys Books One at a Time, the Other Buys Watches One at a Time
Book’s reference date 2026-09-10 / data last checked 2026-10-20
Key points in this volumeIn the secondhand business, profits depend not just on selling prices, but on whether a company buys goods for resale or earns fees by connecting buyers and sellers.
It buys the books, software, clothing, trading cards and precious metals that customers bring into a store, and sells them in the same store. In the year ended May 2026 it bought about 409.36 million items in Japan and sold about 279.99 million.
Sales in the year ended May 2026 were ¥130.1 billion and operating profit ¥4.4 billion, with 86.6% of sales in the domestic Bookoff business (calculated). Inventories at the year-end were ¥21.1 billion, and inventory turned 6.4 times.
The move that changed Bookoff
About 16,000 FamilyMart convenience stores began accepting mail-in purchase parcels.
On February 18, 2026, Bookoff signed a capital and business alliance agreement with Itochu. Itochu acquired 879,000 shares, or 5.01% of the voting rights, from existing shareholders. The alliance covers strengthening purchasing through the FamilyMart store network, store openings and customer traffic for the Premium Services business, the overseas business, and new businesses. On August 25, 2026, about 16,000 FamilyMart stores across Japan began accepting parcels for mail-in purchases. A customer can send goods to Bookoff from the convenience store near home. The effect on results from the year ending May 2027 onward was not given when the agreement was announced.
Coverage in the book
- Both Buy from the Customer, but Not in the Same Unit of Pricing
- Where Bookoff's Money Comes From
- What It Sells Is No Longer Mainly Books
- The Gross Margin Fell, and Gross Profit and Operating Profit Rose
- 409.36 Million Items Bought and 279.99 Million Sold in a Year
Related books, articles and videos
“Kaisha no Shikumi: Buying to Resell or Brokering the Sale”
Chapter 1: ブックオフ
“Bookoff and Komehyo: One Buys Books One at a Time, the Other Buys Watches One at a Time”
“Ano Kaisha no Shikumi” series, Vol.8 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ブックオフ
Revenue and profit by business segment
Period Jun 2025 to May 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 国内ブックオフ事業 | ¥112.7 billion | 87.8% | ¥104.3 billion | ¥6.4 billion | 88.2% | 5.7% | ¥5.3 billion |
| プレミアムサービス事業 | ¥8.5 billion | 6.6% | ¥7.2 billion | ¥0.2 billion | 2.2% | 1.9% | ¥44.00 million |
| Overseas business | ¥7.2 billion | 5.6% | ¥6.2 billion | ¥0.7 billion | 9.6% | 9.7% | ¥0.7 billion |
| Total of the businesses | ¥128.3 billion | 100.0% | ¥7.2 billion | 100.0% | |||
Revenue and profit
ブックオフ
Period Jun 2025 to May 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥20.4 billion | Consolidated |
| Rents | ¥12.1 billion | Consolidated | |
| Commission fees | ¥7.6 billion | Consolidated | |
| Salaries and allowances | ¥7.4 billion | Consolidated | |
| Provision for bonuses | ¥1.2 billion | Consolidated | |
| Retirement benefit expenses | ¥58.00 million | Consolidated | |
| Amortization of goodwill | ¥13.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥73.8 billion | Consolidated |
| Ordinary income | ¥4.7 billion | Consolidated | |
| Operating income | ¥4.4 billion | Consolidated | |
| Net income | ¥2.8 billion | Consolidated |
ブックオフ
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Other ¥20.4 billion
- Rents ¥12.1 billion
- Commission fees ¥7.6 billion
- Salaries and allowances ¥7.4 billion
- Provision for bonuses ¥1.2 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥20.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
ブックオフ
Long-term revenue, profit and asset trends
Period 2019 to 2026Source Annual securities reportsDisclosed
ブックオフ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥91.5B | ¥101.8B | ¥111.7B | ¥119.2B | ¥130.1B |
| Year on year (%) | Could not be retrieved | +11.3% | +9.6% | +6.8% | +9.2% |
| Ordinary income (loss) | ¥2.3B | ¥3.0B | ¥3.4B | ¥3.9B | ¥4.7B |
| Change from prior year | Could not be retrieved | +31.8% | +13.4% | +13.2% | +20.9% |
| Ordinary income (loss) as a share of Net sales | 2.5% | 3.0% | 3.1% | 3.3% | 3.6% |
| Change (percentage points) | Could not be retrieved | +0.5 points | +0.1 points | +0.2 points | +0.4 points |
ブックオフ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ブックオフ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥91.5 billion | ¥101.8 billion | ¥111.7 billion | ¥119.2 billion | ¥130.1 billion |
| Ordinary income (loss) | ¥2.3 billion | ¥3.0 billion | ¥3.4 billion | ¥3.9 billion | ¥4.7 billion |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | ¥2.8 billion | ¥1.7 billion | ¥2.1 billion | ¥2.8 billion |
| Comprehensive income | ¥1.5 billion | ¥3.0 billion | ¥2.0 billion | ¥2.2 billion | ¥3.1 billion |
| Net assets | ¥16.5 billion | ¥19.1 billion | ¥20.5 billion | ¥18.9 billion | ¥21.4 billion |
| Total assets | ¥45.1 billion | ¥50.2 billion | ¥54.5 billion | ¥57.4 billion | ¥60.9 billion |
| Net assets per share | 827.94 yen | 954.2 yen | 1,023.6 yen | 1,061.56 yen | 1,204.85 yen |
| Basic earnings (loss) per share | 82.07 yen | 140.15 yen | 86.26 yen | 108.54 yen | 157.45 yen |
| Equity-to-asset ratio | 36.3% | 37.6% | 37.1% | 32.5% | 34.7% |
| Return on equity | 9.9% | 15.7% | 8.7% | 10.8% | 13.9% |
| Net cash provided by (used in) operating activities | ¥2.8 billion | ¥0.2 billion | ¥4.1 billion | ¥3.1 billion | ¥4.9 billion |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | ¥-3.5 billion | ¥-2.4 billion | ¥-2.5 billion | ¥-3.0 billion |
| Net cash provided by (used in) financing activities | ¥1.4 billion | ¥0.5 billion | ¥-0.1 billion | ¥-1.1 billion | ¥-2.1 billion |
| Cash and cash equivalents | ¥8.2 billion | ¥5.5 billion | ¥7.2 billion | ¥6.6 billion | ¥6.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.6 billion | ¥1.1 billion | ¥2.4 billion | ¥2.9 billion | ¥3.9 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥0.2 billion | ¥1.2 billion | ¥1.8 billion | ¥2.1 billion |
| Net income (loss) | ¥1.1 billion | ¥0.2 billion | ¥0.8 billion | ¥1.7 billion | ¥2.1 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 20,547,000 shares | 20,547,000 shares | 20,547,000 shares | 20,547,000 shares | 20,547,000 shares |
| Net assets | ¥14.2 billion | ¥14.0 billion | ¥14.4 billion | ¥12.3 billion | ¥14.0 billion |
| Total assets | ¥23.0 billion | ¥23.6 billion | ¥29.2 billion | ¥36.6 billion | ¥37.7 billion |
| Net assets per share | 718.65 yen | 709.38 yen | 727.42 yen | 703.8 yen | 798.05 yen |
| Dividend per share | 20 yen | 25 yen | 25 yen | 25 yen | 36 yen |
| Basic earnings (loss) per share | 61.73 yen | 8.69 yen | 41.83 yen | 86.81 yen | 119.08 yen |
| Equity-to-asset ratio | 61.6% | 59.5% | 49.2% | 33.7% | 37.2% |
| Return on equity | 8.6% | 1.2% | 5.8% | 12.6% | 15.9% |
| Payout ratio | 32.4% | 287.7% | 59.8% | 28.8% | 30.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥36 | Could not be retrieved | 30.2% | |
| FY ending 5/2025 | ¥25 | Could not be retrieved | 28.8% | |
| FY ending 5/2024 | ¥25 | Could not be retrieved | 59.8% | |
| FY ending 5/2023 | ¥25 | Could not be retrieved | 287.7% | |
| FY ending 5/2022 | ¥20 | Could not be retrieved | 32.4% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥6 | Could not be retrieved | 10.8% | |
| FY ending 3/2019 | ¥15 | Could not be retrieved | 67.6% |
ブックオフ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ブックオフ
Unit %Source Annual securities reports
- Financial institutions7.02%
- Securities firms2.16%
- Other corporations26.41%
- Foreign holders (institutions)4.05%
- Foreign holders (individuals)0.05%
- Individuals and others60.27%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ハードオフコーポレーション | 8.18% | 1,435,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.68% | 1,172,000 |
| 3 | ブックオフグループホールディングス従業員持株会 | 5.15% | 904,000 |
| 4 | 伊藤忠商事株式会社 | 5.0% | 879,000 |
| 5 | 丸善雄松堂株式会社 | 3.48% | 612,000 |
| 6 | 株式会社講談社 | 3.07% | 540,000 |
| 7 | 株式会社集英社 | 3.07% | 540,000 |
| 8 | 株式会社小学館 | 3.07% | 540,000 |
| 9 | 株式会社図書館流通センター | 2.13% | 375,000 |
| 10 | ブックオフコーポレーション加盟店持株会 | 2.0% | 352,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 5/2026 | ¥3.3 billion |
| FY ending 3/2020 | ¥1.9 billion |
Revenue scale in the same industry
ブックオフ
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 101 companies
- 105 JOYFUL HONDAFY Jun 2026 ¥132.8B
- 106 MEDICAL SYSTEM NETWORKFY Mar 2026 ¥132.2B
- 107 ブックオフThis companyFY May 2026 ¥130.1B
- 108 NISSAN TOKYO SALESFY Mar 2026 ¥129.0B
- 109 近鉄百貨店FY Feb 2026 ¥125.5B
- … 234 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥66.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥14.00 million |
| Non-audit fees (this year, network firms) | ¥32.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.9 billion | Consolidated |
| Net sales | ¥130.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.0 billion | Consolidated |
| Cash and cash equivalents | ¥6.5 billion | Consolidated |
| Net assets | ¥21.4 billion | Consolidated |
| Ordinary income (loss) | ¥4.7 billion | Consolidated |
| Total assets | ¥60.9 billion | Consolidated |
| Return on equity | 13.9% | Consolidated |
| Equity-to-asset ratio | 34.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.1 billion | Consolidated |
| Basic earnings (loss) per share | 157.45 yen | Consolidated |
| Net assets per share | 1,204.85 yen | Consolidated |
| Dividend per share | 36 yen | Parent only |
| Net sales | ¥3.9 billion | Parent only |
| Net income (loss) | ¥2.1 billion | Parent only |
| Total number of issued shares (common stock) | 20,547,000 shares | Parent only |
| Net assets | ¥14.0 billion | Parent only |
| Ordinary income (loss) | ¥2.1 billion | Parent only |
| Total assets | ¥37.7 billion | Parent only |
| Return on equity | 15.9% | Parent only |
| Equity-to-asset ratio | 37.2% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 30.2% | Parent only |
| Basic earnings (loss) per share | 119.08 yen | Parent only |
| Net assets per share | 798.05 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,964 people | Consolidated |
| Number of employees | 1,964 people | Consolidated |
| Wage gap between men and women (all employees) | 57.2% | Parent only |
| Average length of service (years) | 17.4 years | Parent only |
| Average annual salary | ¥7.53 million | Parent only |
| Average age (years) | 49.3 years old | Parent only |
| Number of employees | 49 people | Parent only |
| Number of employees | 49 people | Parent only |
| Number of employees | 49 people | Parent only |
| Wage gap between men and women (regular employees) | 62.9% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥130.1 billion | Consolidated |
| Average number of temporary employees | 5,535 people | Consolidated |
| Average number of temporary employees | 5,535 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.8 billion | Consolidated |
| Depreciation | ¥2.4 billion | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Total return on the share price index | 232.4% | Parent only |
| Ratio of female employees in managerial positions | 18.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,352,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,994,000 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 20,547,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 14.6% | Consolidated |
| Shareholding ratio | 41.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,994,000 shares | Consolidated |
| Number of voting rights | 175,258 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 228.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.3 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥44.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥14.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥66.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥14.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥22.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥26.00 million | Consolidated |
| Fees for non-audit services - total | ¥32.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥5.00 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥57.00 million | Consolidated |
| Revenue | ¥20.7 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥52.00 million | Consolidated |
| Revenue | ¥69.00 million | Consolidated |
| Revenue | ¥63.00 million | Consolidated |
| Revenue | ¥42.00 million | Consolidated |
| Revenue | ¥52.00 million | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Change in average annual salary from the previous year | 5.5% | Parent only |
Balance sheet (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥5.3 billion | Consolidated |
| Other | ¥3.9 billion | Consolidated |
| Other | ¥3.8 billion | Consolidated |
| Other | ¥78.00 million | Consolidated |
| Other provision | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥75.00 million | Consolidated |
| Other, net | ¥2.2 billion | Consolidated |
| Software | ¥1.7 billion | Consolidated |
| Software in progress | ¥81.00 million | Consolidated |
| Lease obligations | ¥3.5 billion | Consolidated |
| Lease obligations | ¥1.0 billion | Consolidated |
| Lease assets | ¥6.1 billion | Consolidated |
| Lease assets, net | ¥4.3 billion | Consolidated |
| Retained earnings | ¥17.5 billion | Consolidated |
| Merchandise | ¥21.1 billion | Consolidated |
| Non-current liabilities | ¥18.6 billion | Consolidated |
| Non-current assets | ¥25.1 billion | Consolidated |
| Land | ¥1.2 billion | Consolidated |
| Accounts receivable - trade | ¥4.5 billion | Consolidated |
| Guarantee deposits | ¥7.5 billion | Consolidated |
| Buildings and structures | ¥17.2 billion | Consolidated |
| Buildings and structures, net | ¥5.1 billion | Consolidated |
| Investments and other assets | ¥10.4 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥12.8 billion | Consolidated |
| Income taxes payable | ¥1.0 billion | Consolidated |
| Accounts payable - other | ¥3.7 billion | Consolidated |
| Shareholders' equity | ¥20.6 billion | Consolidated |
| Current liabilities | ¥20.9 billion | Consolidated |
| Current assets | ¥35.9 billion | Consolidated |
| Accumulated depreciation | ¥-3.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.8 billion | Consolidated |
| Accumulated depreciation | ¥-12.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.4 billion | Consolidated |
| Intangible assets | ¥1.9 billion | Consolidated |
| Cash and cash equivalents | ¥6.5 billion | Consolidated |
| Cash and deposits | ¥6.5 billion | Consolidated |
| Short-term loans payable | ¥3.8 billion | Consolidated |
| Bonds payable | ¥2.7 billion | Consolidated |
| Net assets | ¥21.4 billion | Consolidated |
| Net assets | ¥21.4 billion | Consolidated |
| Total assets | ¥60.9 billion | Consolidated |
| Total assets | ¥60.9 billion | Consolidated |
| Deferred tax assets | ¥2.5 billion | Consolidated |
| Treasury stock | ¥-3.8 billion | Consolidated |
| Valuation and translation adjustments | ¥0.5 billion | Consolidated |
| Liabilities | ¥39.5 billion | Consolidated |
| Liabilities and net assets | ¥60.9 billion | Consolidated |
| Accounts payable - trade | ¥0.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-23.00 million | Consolidated |
| Capital surplus | ¥6.9 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥2.5 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Long-term loans payable | ¥9.7 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Current portion of bonds payable | ¥1.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥3.5 billion | Consolidated |
| Other | ¥10.00 million | Parent only |
| Other | ¥5.00 million | Parent only |
| Other provision | ¥15.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥75.00 million | Parent only |
| Other capital surplus | ¥13.3 billion | Parent only |
| Retained earnings | ¥4.3 billion | Parent only |
| Prepaid expenses | ¥55.00 million | Parent only |
| Non-current liabilities | ¥12.3 billion | Parent only |
| Non-current assets | ¥23.4 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥2.00 million | Parent only |
| Investments and other assets | ¥23.4 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥2.00 million | Parent only |
| Accounts receivable - other | ¥0 | Parent only |
| Income taxes payable | ¥3.00 million | Parent only |
| Accrued expenses | ¥37.00 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥13.9 billion | Parent only |
| Current liabilities | ¥11.3 billion | Parent only |
| Current assets | ¥14.2 billion | Parent only |
| Cash and deposits | ¥2.1 billion | Parent only |
| Short-term loans payable | ¥5.9 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥12.0 billion | Parent only |
| Bonds payable | ¥2.7 billion | Parent only |
| Net assets | ¥14.0 billion | Parent only |
| Net assets | ¥14.0 billion | Parent only |
| Total assets | ¥37.7 billion | Parent only |
| Deferred tax assets | ¥99.00 million | Parent only |
| Retained earnings brought forward | ¥4.3 billion | Parent only |
| Treasury stock | ¥-3.8 billion | Parent only |
| Valuation and translation adjustments | ¥75.00 million | Parent only |
| Liabilities | ¥23.7 billion | Parent only |
| Liabilities and net assets | ¥37.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-85.00 million | Parent only |
| Capital surplus | ¥13.3 billion | Parent only |
| Legal capital surplus | ¥25.00 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥47.00 million | Parent only |
| Long-term loans payable | ¥9.6 billion | Parent only |
| Long-term prepaid expenses | ¥14.00 million | Parent only |
| Long-term loans receivable | ¥14.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥8.3 billion | Parent only |
| Deposits received | ¥5.00 million | Parent only |
| Current portion of bonds payable | ¥1.7 billion | Parent only |
| Current portion of long-term loans payable | ¥3.5 billion | Parent only |
Statement of income (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥93.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥20.4 billion | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-2.00 million | Consolidated |
| Amortization of goodwill | ¥13.00 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥3.1 billion | Consolidated |
| Interest income | ¥28.00 million | Consolidated |
| Operating income | ¥4.4 billion | Consolidated |
| Non-operating income | ¥0.8 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥4.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥69.00 million | Consolidated |
| Rents | ¥12.1 billion | Consolidated |
| Cost of sales | ¥56.3 billion | Consolidated |
| Gross profit (loss) | ¥73.8 billion | Consolidated |
| Net sales | ¥130.1 billion | Consolidated |
| Net sales | ¥130.1 billion | Consolidated |
| Net income | ¥2.8 billion | Consolidated |
| Net income | ¥2.8 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.9 billion | Consolidated |
| Gain on sales of investment securities | ¥67.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.0 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥14.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0 | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Commission fees | ¥7.6 billion | Consolidated |
| Income taxes - current | ¥1.7 billion | Consolidated |
| Income taxes | ¥1.5 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥80.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Compensation for transfer | ¥90.00 million | Consolidated |
| Income (loss) before income taxes | ¥4.4 billion | Consolidated |
| Income (loss) before income taxes | ¥4.4 billion | Consolidated |
| Ordinary income | ¥4.7 billion | Consolidated |
| Ordinary income | ¥4.7 billion | Consolidated |
| Salaries and allowances | ¥7.4 billion | Consolidated |
| Disposal of treasury stock | ¥9.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥69.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Retirement benefit expenses | ¥58.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥14.00 million | Parent only |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥0.4 billion | Parent only |
| Dividend income | ¥6.00 million | Parent only |
| Operating income | ¥2.0 billion | Parent only |
| Operating revenue | ¥3.9 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Operating expenses | ¥1.8 billion | Parent only |
| Net income (loss) | ¥2.1 billion | Parent only |
| Net income (loss) | ¥2.1 billion | Parent only |
| Gain on sales of investment securities | ¥67.00 million | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Commission fees | ¥1.0 billion | Parent only |
| Income taxes - current | ¥4.00 million | Parent only |
| Income taxes | ¥42.00 million | Parent only |
| Income taxes - deferred | ¥38.00 million | Parent only |
| Extraordinary income | ¥67.00 million | Parent only |
| Interest on bonds | ¥36.00 million | Parent only |
| Income (loss) before income taxes | ¥2.1 billion | Parent only |
| Ordinary income | ¥2.1 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥9.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥85.00 million | Parent only |
| Provision for bonuses | ¥47.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-2.00 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-0 | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Increase decrease in other provision | ¥12.00 million | Consolidated |
| Amortization of goodwill | ¥13.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥27.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-4.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥69.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.6 billion | Consolidated |
| Subtotal | ¥6.3 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.2 billion | Consolidated |
| Payments for guarantee deposits | ¥-0.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-67.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥14.00 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.2 billion | Consolidated |
| Income taxes paid | ¥-1.2 billion | Consolidated |
| Income taxes refund | ¥18.00 million | Consolidated |
| Depreciation | ¥2.4 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.7 billion | Consolidated |
| Redemption of bonds | ¥-0.7 billion | Consolidated |
| Compensation for transfer | ¥-90.00 million | Consolidated |
| Proceeds from compensation for removal | ¥90.00 million | Consolidated |
| Collection of loans receivable | ¥47.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥93.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.4 billion | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥5.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.4 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.9 billion | Consolidated | Disclosed |
| Dividend per share | 36 | Parent only | Disclosed |
| Number of employees | 1,964 | Consolidated | Disclosed |
| Net assets | ¥21.4 billion | Consolidated | Disclosed |
| Net sales | ¥130.1 billion | Consolidated | Disclosed |
| Operating income | ¥4.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥3.9 billion | Parent only | Disclosed |
| Ordinary income | ¥4.7 billion | Consolidated | Disclosed |
| Net income | ¥2.8 billion | Consolidated | Disclosed |
| Total assets | ¥60.9 billion | Consolidated | Disclosed |
| Operating margin | 3.4% | Consolidated | Calculated |
| Net margin | 2.1% | Consolidated | Calculated |
| Sales per employee | 66254073 yen | Consolidated | Calculated |
| Total asset turnover | 2.14 times | Consolidated | Calculated |
| Net assets to total assets | 35.2% | Consolidated | Calculated |