ZERO
ZERO CO.,LTD.
Company highlights
The largest segment by revenue is Domestic automobile related businesses, at 47.3% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ZERO
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Domestic automobile related businesses | ¥71.2 billion | 47.3% | ¥69.5 billion | ¥9.5 billion | 72.6% | 13.4% | ¥9.0 billion |
| Foreign related businesses | ¥48.8 billion | 32.4% | ¥48.8 billion | ¥0.4 billion | 3.3% | 0.9% | ¥0.9 billion |
| Human resource businesses | ¥23.8 billion | 15.8% | ¥23.1 billion | ¥0.9 billion | 7.2% | 4.0% | ¥0.8 billion |
| General cargo businesses | ¥6.8 billion | 4.5% | ¥6.5 billion | ¥2.2 billion | 16.9% | 32.4% | ¥2.0 billion |
| Total of the businesses | ¥150.6 billion | 100.0% | ¥13.1 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥11.7 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥6.8 billion | Consolidated | |
| Other | ¥4.5 billion | Consolidated | |
| Salaries and allowances | ¥2.7 billion | Parent only | |
| Traveling expenses and transportation expenses | ¥0.3 billion | Consolidated | |
| Provision for dividend | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥92.00 million | Parent only | |
| Rent expenses | ¥78.00 million | Consolidated | |
| Provision for bonuses | ¥47.00 million | Parent only | |
| Profit by stage | Operating income | ¥10.3 billion | Consolidated |
| Gross profit (loss) | ¥9.8 billion | Parent only | |
| Net income | ¥7.2 billion | Consolidated | |
| Ordinary income | ¥6.8 billion | Parent only |
ZERO
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥11.7 billion
- Employee benefit expenses sgaifrs ¥6.8 billion
- Other ¥4.5 billion
- Salaries and allowances ¥2.7 billion
- Traveling expenses and transportation expenses ¥0.3 billion
- Provision for dividend ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
ZERO
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥107.0B | ¥132.9B | ¥140.8B | ¥147.8B | ¥150.6B |
| Year on year (%) | +16.1% | +24.1%◆ | +5.9% | +5.0% | +1.8% |
| Profit (loss) before tax (IFRS) | ¥3.9B | ¥5.1B | ¥6.2B | ¥10.2B | ¥10.3B |
| Change from prior year | -26.5% | +28.7% | +22.6% | +64.0% | +0.9% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 3.7% | 3.8% | 4.4% | 6.9% | 6.8% |
| Change (percentage points) | -2.1 points◆ | +0.1 points | +0.6 points | +2.5 points◆ | -0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2016Ordinary income (loss) as a share of revenue +2.3 points
- 2018Profit (loss) before tax (IFRS) as a share of revenue -2.0 points
- 2022Profit (loss) before tax (IFRS) as a share of revenue -2.1 points
- 2023Revenue (IFRS) year on year +24.1%
- 2025Profit (loss) before tax (IFRS) as a share of revenue +2.5 points
ZERO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥107.0 billion | ¥132.9 billion | ¥140.8 billion | ¥147.8 billion | ¥150.6 billion |
| Profit (loss) before tax (IFRS) | ¥3.9 billion | ¥5.1 billion | ¥6.2 billion | ¥10.2 billion | ¥10.3 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥2.5 billion | ¥3.4 billion | ¥4.2 billion | ¥7.2 billion | ¥7.2 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥2.6 billion | ¥3.8 billion | ¥4.7 billion | ¥7.1 billion | ¥7.7 billion |
| Equity attributable to owners of parent (IFRS) | ¥30.1 billion | ¥33.3 billion | ¥37.2 billion | ¥42.9 billion | ¥48.1 billion |
| Total assets (IFRS) | ¥55.2 billion | ¥56.6 billion | ¥70.7 billion | ¥73.9 billion | ¥77.2 billion |
| Equity attributable to owners of parent per share (IFRS) | 1,785.79 yen | 1,971.95 yen | 2,199.6 yen | 2,530.56 yen | 2,830.51 yen |
| Basic earnings (loss) per share (IFRS) | 150.91 yen | 203.96 yen | 245.61 yen | 423.91 yen | 424.94 yen |
| Diluted earnings (loss) per share (IFRS) | 150.72 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Ratio of equity attributable to owners of parent (IFRS) | 54.5% | 58.9% | 52.6% | 58.0% | 62.3% |
| Return on equity attributable to owners of parent (IFRS) | 8.7% | 10.9% | 11.8% | 17.9% | 15.9% |
| Net cash provided by (used in) operating activities (IFRS) | ¥4.0 billion | ¥8.8 billion | ¥11.2 billion | ¥12.9 billion | ¥8.2 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-3.3 billion | ¥-2.2 billion | ¥-4.7 billion | ¥-2.8 billion | ¥-3.6 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-1.6 billion | ¥-6.3 billion | ¥-0.8 billion | ¥-4.6 billion | ¥-4.2 billion |
| Cash and cash equivalents (IFRS) | ¥5.2 billion | ¥5.5 billion | ¥11.3 billion | ¥16.6 billion | ¥17.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥53.1 billion | ¥59.0 billion | ¥63.5 billion | ¥68.8 billion | ¥69.6 billion |
| Ordinary income (loss) | ¥2.2 billion | ¥2.6 billion | ¥4.2 billion | ¥6.7 billion | ¥6.8 billion |
| Net income (loss) | ¥1.4 billion | ¥1.9 billion | ¥2.8 billion | ¥5.6 billion | ¥5.3 billion |
| Capital stock | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion | ¥3.4 billion |
| Total number of issued shares (common stock) | 17,560,000 shares | 17,560,000 shares | 17,560,000 shares | 17,560,000 shares | 17,560,000 shares |
| Net assets | ¥23.6 billion | ¥25.1 billion | ¥27.1 billion | ¥31.3 billion | ¥34.1 billion |
| Total assets | ¥38.0 billion | ¥41.8 billion | ¥45.9 billion | ¥52.8 billion | ¥56.1 billion |
| Net assets per share | 1,426.41 yen | 1,511 yen | 1,629.84 yen | 1,866.17 yen | 2,031.15 yen |
| Dividend per share | 37.7 yen | 51 yen | 61.4 yen | 139.9 yen | 140.3 yen |
| Interim dividend per share | 15 yen | 15 yen | 15 yen | 43 yen | 56 yen |
| Basic earnings (loss) per share | 83.71 yen | 113.36 yen | 171.34 yen | 337.28 yen | 315.29 yen |
| Equity-to-asset ratio | 62.2% | 60.1% | 59.0% | 59.3% | 60.9% |
| Return on equity | 5.9% | 7.7% | 10.9% | 19.3% | 16.2% |
| Payout ratio | 45.0% | 45.0% | 35.8% | 41.5% | 44.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥140.3 | ¥56 | 44.5% | |
| FY ending 6/2025 | ¥139.9 | ¥43 | 41.5% | |
| FY ending 6/2024 | ¥61.4 | ¥15 | 35.8% | |
| FY ending 6/2023 | ¥51 | ¥15 | 45.0% | |
| FY ending 6/2022 | ¥37.7 | ¥15 | 45.0% | |
| FY ending 6/2021 | ¥54.1 | ¥15 | 34.1% | |
| FY ending 6/2020 | ¥35.6 | ¥15 | 66.7% | |
| FY ending 6/2019 | ¥24.9 | ¥4 | 124.0% | |
| FY ending 6/2018 | ¥32.1 | ¥15 | 16.0% | |
| FY ending 6/2017 | ¥51.9 | ¥15 | 28.0% | |
| FY ending 6/2016 | ¥50.4 | ¥13 | 29.1% | |
| FY ending 6/2015 | ¥27.5 | ¥8 | 30.4% | |
| FY ending 6/2014 | ¥22.1 | ¥8 | 35.6% | |
| FY ending 6/2013 | ¥8.4 | ¥4 | 25.9% | |
| FY ending 6/2012 | ¥11 | ¥4 | 22.9% |
ZERO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ZERO
Unit %Source Annual securities reports
- Financial institutions6.80%
- Securities firms0.30%
- Other corporations26.50%
- Foreign holders (institutions)56.70%
- Foreign holders (individuals)0.00%
- Individuals and others9.70%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ZENITH LOGISTICS LIMITED(常任代理人 株式会社みずほ銀行決済営業部) | 47.16% | 8,208,000 |
| 2 | SBSホールディングス株式会社 | 20.55% | 3,577,000 |
| 3 | 株式会社フジトランスコーポレーション | 5.06% | 882,000 |
| 4 | 株式会社日本カストディ銀行(信託E口) | 3.45% | 601,000 |
| 5 | ZENITH LOGISTICS PTE. LTD.(常任代理人 株式会社みずほ銀行決済営業部) | 3.36% | 586,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 2.08% | 362,000 |
| 7 | MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.42% | 248,000 |
| 8 | 日本マスタートラスト信託銀行株式会社(信託口) | 1.21% | 211,000 |
| 9 | RE FUND 107-CLIENT AC (常任代理人 シティバンク、エヌ・エイ東京支店) | 1.14% | 200,000 |
| 10 | ゼロ従業員持株会 | 1.12% | 195,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 6/2026 | ¥4.7 billion |
| FY ending 6/2025 | ¥3.3 billion |
| FY ending 6/2020 | ¥3.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 6/2026)
| Segment | Capital expenditure |
|---|---|
| Domestic automobile related businesses | ¥2.5 billion |
| Foreign related businesses | ¥46.00 million |
| Human resource businesses | ¥0.1 billion |
| General cargo businesses | ¥1.8 billion |
Revenue scale in the same industry
ZERO
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 32 companies
- 36 TonamiFY Mar 2025 ¥156.7B
- 37 HAMAKYOREXFY Mar 2026 ¥155.5B
- 38 ZEROThis companyFY Jun 2026 ¥150.6B
- 39 Maruzen Showa Unyu Co,.LtdFY Mar 2026 ¥148.6B
- 40 Kanagawa Chuo KotsuFY Mar 2026 ¥126.8B
- … 53 companies
Workforce information
Women 136 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,095 |
| Childcare leave taken, men |
14.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.4% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥72.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥8.2 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 424.94 yen | Consolidated |
| Revenue (IFRS) | ¥150.6 billion | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥7.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥7.7 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-3.6 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥17.2 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥10.3 billion | Consolidated |
| Total assets (IFRS) | ¥77.2 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥48.1 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 15.9% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 62.3% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-4.2 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 2,830.51 yen | Consolidated |
| Dividend per share | 140.3 yen | Parent only |
| Net sales | ¥69.6 billion | Parent only |
| Net income (loss) | ¥5.3 billion | Parent only |
| Total number of issued shares (common stock) | 17,560,000 shares | Parent only |
| Net assets | ¥34.1 billion | Parent only |
| Ordinary income (loss) | ¥6.8 billion | Parent only |
| Total assets | ¥56.1 billion | Parent only |
| Return on equity | 16.2% | Parent only |
| Equity-to-asset ratio | 60.9% | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Payout ratio | 44.5% | Parent only |
| Interim dividend per share | 56 yen | Parent only |
| Basic earnings (loss) per share | 315.29 yen | Parent only |
| Net assets per share | 2,031.15 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,881 people | Consolidated |
| Number of employees | 2,881 people | Consolidated |
| Wage gap between men and women (all employees) | 72.8% | Parent only |
| Average length of service (years) | 14.4 years | Parent only |
| Average annual salary | ¥6.18 million | Parent only |
| Average age (years) | 46.2 years old | Parent only |
| Number of employees | 447 people | Parent only |
| Number of employees | 447 people | Parent only |
| Number of employees | 447 people | Parent only |
| Wage gap between men and women (regular employees) | 75.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 56.0% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 6,834 people | Consolidated |
| Average number of temporary employees | 6,834 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 105 people | Parent only |
| Average number of temporary employees | 105 people | Parent only |
| Average number of temporary employees | 105 people | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Ratio of female employees in managerial positions | 9.5% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥24.00 million | Consolidated |
| Number of shares held | 15,074,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 155,600 shares | Consolidated |
| Number of shares | 17,560,242 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.9% | Consolidated |
| Shareholding ratio | 86.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 155,600 shares | Consolidated |
| Number of voting rights | 173,923 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 327.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.7 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥72.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥72.00 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥-2.8 billion | Consolidated |
| Revenue | ¥51.00 million | Consolidated |
| Revenue | ¥50.00 million | Consolidated |
| Revenue | ¥30.0 billion | Consolidated |
| Change in average annual salary from the previous year | 4.2% | Parent only |
| Revenue | ¥10.0 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥46.00 million | Parent only |
Balance sheet (144 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0 | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥0 | Consolidated |
| Other current liabilities clifrs | ¥3.2 billion | Consolidated |
| Other current assets caifrs | ¥0.6 billion | Consolidated |
| Other components of equity IFRS | ¥1.0 billion | Consolidated |
| Other financial liabilities | ¥0.1 billion | Consolidated |
| Other financial assets | ¥9.00 million | Consolidated |
| Other financial assets | ¥2.3 billion | Consolidated |
| Other non current liabilities nclifrs | ¥0.5 billion | Consolidated |
| Other non current assets ncaifrs | ¥2.0 billion | Consolidated |
| Goodwill | ¥2.7 billion | Consolidated |
| Goodwill | ¥-0.5 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-1.7 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥6.9 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥5.3 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥5.3 billion | Consolidated |
| Goodwill IFRS | ¥2.2 billion | Consolidated |
| Software | ¥-0.7 billion | Consolidated |
| Software | ¥2.2 billion | Consolidated |
| Software IFRS | ¥1.6 billion | Consolidated |
| Lease obligations | ¥2.9 billion | Consolidated |
| Lease obligations | ¥1.6 billion | Consolidated |
| Right-of-use assets, Acquisition cost (IFRS) | ¥19.6 billion | Consolidated |
| Right-of-use assets, Accumulated depreciation and impairment losses (IFRS) | ¥-14.8 billion | Consolidated |
| Right of use assets IFRS | ¥4.8 billion | Consolidated |
| Retained earnings IFRS | ¥40.7 billion | Consolidated |
| Merchandise | ¥3.9 billion | Consolidated |
| Trade and other payables clifrs | ¥9.9 billion | Consolidated |
| Trade and other receivables caifrs | ¥19.3 billion | Consolidated |
| Land | ¥5.3 billion | Consolidated |
| Land IFRS | ¥5.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥-0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥5.3 billion | Consolidated |
| Buildings and structures | ¥-3.1 billion | Consolidated |
| Buildings and structures IFRS | ¥2.2 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Construction in progress IFRS | ¥0.3 billion | Consolidated |
| Investment property IFRS | ¥3.0 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥49.9 billion | Consolidated |
| Property, plant and equipment | ¥-28.1 billion | Consolidated |
| Property plant and equipment IFRS | ¥21.8 billion | Consolidated |
| Property plant and equipment IFRS | ¥21.8 billion | Consolidated |
| Income taxes payable | ¥1.5 billion | Consolidated |
| Inventories | ¥4.1 billion | Consolidated |
| Inventories | ¥4.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥18.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥-9.5 billion | Consolidated |
| Machinery and vehicles IFRS | ¥9.0 billion | Consolidated |
| Total current liabilities IFRS | ¥24.1 billion | Consolidated |
| Current assets IFRS | ¥41.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥17.2 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥17.2 billion | Consolidated |
| Bonds and borrowings clifrs | ¥6.6 billion | Consolidated |
| Net assets | ¥48.4 billion | Consolidated |
| Net assets | ¥48.4 billion | Consolidated |
| Total assets | ¥77.2 billion | Consolidated |
| Total assets | ¥77.2 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥1.3 billion | Consolidated |
| Deferred tax assets IFRS | ¥1.0 billion | Consolidated |
| Treasury shares IFRS | ¥-0.5 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥48.1 billion | Consolidated |
| Liabilities and equity IFRS | ¥77.2 billion | Consolidated |
| Liabilities IFRS | ¥28.8 billion | Consolidated |
| Supplies | ¥0.2 billion | Consolidated |
| Capital surplus IFRS | ¥3.5 billion | Consolidated |
| Share capital IFRS | ¥3.4 billion | Consolidated |
| Net defined benefit liability | ¥1.0 billion | Consolidated |
| Non controlling interests IFRS | ¥0.3 billion | Consolidated |
| Non current labilities IFRS | ¥4.7 billion | Consolidated |
| Non current assets IFRS | ¥36.0 billion | Consolidated |
| Customer relationship | ¥-0.5 billion | Consolidated |
| Customer relationship | ¥2.0 billion | Consolidated |
| Customer related assets IFRS | ¥1.5 billion | Consolidated |
| Other | ¥93.00 million | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥49.00 million | Parent only |
| Other | ¥23.00 million | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Parent only |
| Other capital surplus | ¥1.2 billion | Parent only |
| Software | ¥1.5 billion | Parent only |
| Investments in leases | ¥6.2 billion | Parent only |
| Investments in leases | ¥1.2 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥1.0 billion | Parent only |
| General reserve | ¥3.3 billion | Parent only |
| Retained earnings | ¥27.9 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid pension cost | ¥1.2 billion | Parent only |
| Prepaid expenses | ¥0.5 billion | Parent only |
| Merchandise | ¥0 | Parent only |
| Non-current liabilities | ¥2.8 billion | Parent only |
| Non-current assets | ¥30.9 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.4 billion | Parent only |
| Land | ¥7.0 billion | Parent only |
| Revaluation reserve for land | ¥-0.6 billion | Parent only |
| Accounts receivable - trade | ¥7.6 billion | Parent only |
| Contract assets | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥1.7 billion | Parent only |
| Long term loans receivable from employees net | ¥39.00 million | Parent only |
| Investments and other assets | ¥19.7 billion | Parent only |
| Investment securities | ¥1.1 billion | Parent only |
| Lease and guarantee deposits | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥9.8 billion | Parent only |
| Accounts receivable - other | ¥1.8 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.9 billion | Parent only |
| Accounts payable - other | ¥0.9 billion | Parent only |
| Shareholders' equity | ¥34.2 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.4 billion | Parent only |
| Structures, net | ¥0.8 billion | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥19.1 billion | Parent only |
| Current assets | ¥25.2 billion | Parent only |
| Intangible assets | ¥1.5 billion | Parent only |
| Cash and deposits | ¥11.9 billion | Parent only |
| Net assets | ¥34.1 billion | Parent only |
| Net assets | ¥34.1 billion | Parent only |
| Total assets | ¥56.1 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥23.9 billion | Parent only |
| Treasury stock | ¥-1.5 billion | Parent only |
| Valuation and translation adjustments | ¥-40.00 million | Parent only |
| Liabilities | ¥21.9 billion | Parent only |
| Liabilities and net assets | ¥56.1 billion | Parent only |
| Supplies | ¥90.00 million | Parent only |
| Accounts payable - trade | ¥5.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.00 million | Parent only |
| Capital surplus | ¥4.4 billion | Parent only |
| Legal capital surplus | ¥3.2 billion | Parent only |
| Capital stock | ¥3.4 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥58.00 million | Parent only |
| Provision for retirement benefits | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥24.00 million | Parent only |
| Long term accounts payable other | ¥0.3 billion | Parent only |
| Deposit from customer | ¥1.8 billion | Parent only |
| Deposits received | ¥10.7 billion | Parent only |
Statement of income (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥19.4 billion | Consolidated |
| Other | ¥4.5 billion | Consolidated |
| Other | ¥31.00 million | Consolidated |
| Other | ¥8.00 million | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥0.1 billion | Consolidated |
| Other comprehensive income IFRS | ¥0.5 billion | Consolidated |
| Other comprehensive income IFRS | ¥0.5 billion | Consolidated |
| Other income IFRS | ¥0.4 billion | Consolidated |
| Other income IFRS | ¥0.4 billion | Consolidated |
| Other expenses IFRS | ¥0.1 billion | Consolidated |
| Other expenses IFRS | ¥0.1 billion | Consolidated |
| Lease obligations | ¥42.00 million | Consolidated |
| Financial liabilities measured at amortized cost | ¥38.00 million | Consolidated |
| Insurance claim income IFRS | ¥0.1 billion | Consolidated |
| Interest income IFRS | ¥39.00 million | Consolidated |
| Commission fee | ¥7.00 million | Consolidated |
| Dividend income IFRS | ¥40.00 million | Consolidated |
| Cost of goods sold IFRS | ¥43.1 billion | Consolidated |
| Operating income | ¥10.3 billion | Consolidated |
| Operating income | ¥10.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.2 billion | Consolidated |
| Loss on sale of fixed assets IFRS | ¥7.00 million | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥0.2 billion | Consolidated |
| Basic earnings loss per share IFRS | 424.94 yen | Consolidated |
| Cost of sales IFRS | ¥128.8 billion | Consolidated |
| Cost of sales IFRS | ¥128.8 billion | Consolidated |
| Gross profit IFRS | ¥21.8 billion | Consolidated |
| Net sales | ¥150.6 billion | Consolidated |
| Net sales | ¥150.6 billion | Consolidated |
| Revenue from external customers IFRS | ¥150.6 billion | Consolidated |
| Profit loss IFRS | ¥7.2 billion | Consolidated |
| Profit loss IFRS | ¥7.2 billion | Consolidated |
| Profit loss IFRS | ¥7.2 billion | Consolidated |
| Profit loss IFRS | ¥7.2 billion | Consolidated |
| Profit loss IFRS | ¥7.2 billion | Consolidated |
| Comprehensive income (IFRS) | ¥7.7 billion | Consolidated |
| Comprehensive income (IFRS) | ¥7.7 billion | Consolidated |
| Comprehensive income (IFRS) | ¥7.7 billion | Consolidated |
| Net income | ¥7.2 billion | Consolidated |
| Employee benefit expenses cosifrs | ¥36.2 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥6.8 billion | Consolidated |
| Total transactions with owners IFRS | ¥-2.8 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-3.6 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥56.00 million | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥-24.00 million | Consolidated |
| Traveling expenses and transportation expenses | ¥0.3 billion | Consolidated |
| Share-based payment transactions | ¥86.00 million | Consolidated |
| Income tax expense IFRS | ¥3.1 billion | Consolidated |
| Depreciation and amortization | ¥5.5 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥0.5 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥0.1 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥0.3 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥0.3 billion | Consolidated |
| Profit loss before tax IFRS | ¥10.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥7.7 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-4.2 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥11.7 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥11.7 billion | Consolidated |
| Rent expenses | ¥78.00 million | Consolidated |
| Capital expenditures IFRS | ¥5.7 billion | Consolidated |
| Change in scope of consolidation ssifrs | ¥76.00 million | Consolidated |
| Dividendsofsurplus | ¥-3.0 billion | Consolidated |
| Finance income IFRS | ¥0.1 billion | Consolidated |
| Finance income IFRS | ¥0.1 billion | Consolidated |
| Finance costs IFRS | ¥89.00 million | Consolidated |
| Finance costs IFRS | ¥89.00 million | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥-11.00 million | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥65.00 million | Consolidated |
| Dividends from surplus | ¥-2.6 billion | Parent only |
| Interest and dividend income | ¥2.2 billion | Parent only |
| Operating income | ¥3.8 billion | Parent only |
| Non-operating income | ¥3.1 billion | Parent only |
| Non-operating expenses | ¥68.00 million | Parent only |
| Loss on sale of non-current assets | ¥5.00 million | Parent only |
| Gain on sales of non-current assets | ¥24.00 million | Parent only |
| Loss on retirement of non-current assets | ¥36.00 million | Parent only |
| Cost of sales | ¥59.7 billion | Parent only |
| Gross profit (loss) | ¥9.8 billion | Parent only |
| Net sales | ¥69.6 billion | Parent only |
| Net income (loss) | ¥5.3 billion | Parent only |
| Net income (loss) | ¥5.3 billion | Parent only |
| Interest expenses | ¥22.00 million | Parent only |
| Provision for dividend | ¥0.1 billion | Parent only |
| Income taxes - current | ¥1.2 billion | Parent only |
| Income taxes | ¥1.4 billion | Parent only |
| Income taxes - deferred | ¥0.1 billion | Parent only |
| Extraordinary income | ¥24.00 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥6.7 billion | Parent only |
| Ordinary income | ¥6.8 billion | Parent only |
| Salaries and allowances | ¥2.7 billion | Parent only |
| Disposal of treasury stock | ¥1.1 billion | Parent only |
| Purchase of treasury stock | ¥-1.0 billion | Parent only |
| Selling, general and administrative expenses | ¥6.1 billion | Parent only |
| Provision for bonuses | ¥47.00 million | Parent only |
| Retirement benefit expenses | ¥92.00 million | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥0.2 billion | Parent only |
Statement of cash flows (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥53.00 million | Consolidated |
| Other | ¥-1.1 billion | Consolidated |
| Repayments of lease obligations | ¥-3.1 billion | Consolidated |
| Interest paid ope cfifrs | ¥-80.00 million | Consolidated |
| Interest and dividends received ope cfifrs | ¥79.00 million | Consolidated |
| Interest and dividend income | ¥-79.00 million | Consolidated |
| Increase decrease in trade payables ope cfifrs | ¥0.2 billion | Consolidated |
| Decrease increase in trade receivables ope cfifrs | ¥-1.6 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-0.5 billion | Consolidated |
| Subtotal | ¥11.9 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥24.00 million | Consolidated |
| Interest expenses | ¥80.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.0 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-3.7 billion | Consolidated |
| Income tax expense | ¥3.1 billion | Consolidated |
| Depreciation and amortization | ¥5.5 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-0.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in net defined benefit asset and liability | ¥-75.00 million | Consolidated |
| Dividends | ¥-2.8 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥8.2 billion | Consolidated | Disclosed |
| Dividend per share | 140 | Parent only | Disclosed |
| Number of employees | 2,881 | Consolidated | Disclosed |
| Net assets | ¥48.4 billion | Consolidated | Disclosed |
| Net sales | ¥150.6 billion | Consolidated | Disclosed |
| Operating income | ¥10.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥6.8 billion | Parent only | Disclosed |
| Net income | ¥7.2 billion | Consolidated | Disclosed |
| Total assets | ¥77.2 billion | Consolidated | Disclosed |
| Operating margin | 6.8% | Consolidated | Calculated |
| Net margin | 4.8% | Consolidated | Calculated |
| Sales per employee | 52258244 yen | Consolidated | Calculated |
| Total asset turnover | 1.95 times | Consolidated | Calculated |
| Net assets to total assets | 62.7% | Consolidated | Calculated |