TOHBU NETWORK
TOHBU NETWORK CO.,LTD.
Company highlights
The largest segment by revenue is Transportation business, at 93.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOHBU NETWORK
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Transportation business | ¥9.2 billion | 93.3% | ¥9.5 billion | ¥0.3 billion | 45.7% | 3.8% | ¥0.2 billion |
| Real estate rent business | ¥0.7 billion | 6.7% | ¥0.6 billion | ¥0.4 billion | 54.3% | 63.0% | ¥0.4 billion |
| Total of the businesses | ¥9.8 billion | 100.0% | ¥0.8 billion | 100.0% | |||
Revenue and profit
TOHBU NETWORK
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Legal welfare expenses | ¥53.15 million | Consolidated | |
| Insurance expenses | ¥35.72 million | Consolidated | |
| Taxes and dues | ¥33.07 million | Consolidated | |
| Depreciation | ¥24.26 million | Consolidated | |
| Bonuses | ¥19.60 million | Consolidated | |
| Provision for bonuses | ¥16.22 million | Consolidated | |
| Share-based payment expenses | ¥11.88 million | Consolidated | |
| Welfare expenses | ¥11.76 million | Consolidated | |
| Retirement benefit expenses | ¥5.05 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.3 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated |
TOHBU NETWORK
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.2 billion
- Other ¥0.2 billion
- Commission fees ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Legal welfare expenses ¥0.1 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOHBU NETWORK
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOHBU NETWORK
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥8.8B | ¥9.9B | ¥10.3B | ¥10.4B | ¥10.1B |
| Year on year (%) | -16.4% | comparison basis not confirmed | +4.3% | +0.6% | -2.8% |
| Ordinary income (loss) | ¥0.5B | ¥0.5B | ¥0.4B | ¥0.3B | ¥0.4B |
| Change from prior year | -39.8% | comparison basis not confirmed | -16.1% | -37.8% | +48.2% |
| Ordinary income (loss) as a share of Net sales | 5.1% | 4.9% | 3.9% | 2.4% | 3.7% |
| Change (percentage points) | -2.0 points | comparison basis not confirmed | -1.0 points | -1.5 points | +1.3 points |
Fiscal periods marked for changes
- 2016Ordinary income (loss) as a share of revenue +2.6 points
- 2017Ordinary income (loss) as a share of revenue -3.5 points
TOHBU NETWORK
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOHBU NETWORK
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥9.9 billion | ¥10.3 billion | ¥10.4 billion | ¥10.1 billion |
| Ordinary income (loss) | Could not be retrieved | ¥0.5 billion | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥0.4 billion | ¥78.91 million | ¥0.1 billion | ¥0.3 billion |
| Comprehensive income | Could not be retrieved | ¥0.5 billion | ¥0.6 billion | ¥0.2 billion | ¥0.8 billion |
| Net assets | Could not be retrieved | ¥19.4 billion | ¥20.3 billion | ¥20.3 billion | ¥20.9 billion |
| Total assets | Could not be retrieved | ¥23.5 billion | ¥24.5 billion | ¥24.7 billion | ¥25.3 billion |
| Net assets per share | Could not be retrieved | 3,659.39 yen | 3,534.27 yen | 3,586.5 yen | 3,782.21 yen |
| Basic earnings (loss) per share | Could not be retrieved | 77.65 yen | 14.56 yen | 18.67 yen | 53.67 yen |
| Equity-to-asset ratio | Could not be retrieved | 82.2% | 82.4% | 81.9% | 82.7% |
| Return on equity | Could not be retrieved | 2.1% | 0.4% | 0.5% | 1.5% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.7 billion | ¥1.0 billion | ¥0.7 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-0.7 billion | ¥-0.5 billion | ¥-0.6 billion | ¥-0.7 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-0.2 billion | ¥0.3 billion | ¥-0.3 billion | ¥-0.3 billion |
| Cash and cash equivalents | Could not be retrieved | ¥3.8 billion | ¥4.6 billion | ¥4.5 billion | ¥4.3 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.8 billion | ¥9.4 billion | ¥9.4 billion | ¥8.6 billion | ¥8.2 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.5 billion | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) | ¥0.3 billion | ¥0.4 billion | ¥0.1 billion | ¥0.4 billion | ¥0.3 billion |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 5,749,000 shares | 5,749,000 shares | 5,749,000 shares | 5,749,000 shares | 5,749,000 shares |
| Net assets | ¥18.8 billion | ¥19.1 billion | ¥20.0 billion | ¥20.3 billion | ¥21.0 billion |
| Total assets | ¥22.3 billion | ¥22.6 billion | ¥23.5 billion | ¥23.7 billion | ¥24.5 billion |
| Net assets per share | 3,503.49 yen | 3,624.33 yen | 3,507.34 yen | 3,611.14 yen | 3,796.69 yen |
| Dividend per share | 15 yen | 15 yen | 20 yen | 15 yen | 20 yen |
| Interim dividend per share | 7.5 yen | 7.5 yen | 7.5 yen | 7.5 yen | 7.5 yen |
| Basic earnings (loss) per share | 50.53 yen | 69.13 yen | 20.37 yen | 70.43 yen | 55.14 yen |
| Equity-to-asset ratio | 84.2% | 84.7% | 85.4% | 85.9% | 85.7% |
| Return on equity | 1.5% | 1.9% | 0.6% | 2.0% | 1.5% |
| Payout ratio | 29.7% | 21.7% | 98.2% | 21.3% | 36.3% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥3.9 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥20 | ¥7.5 | 36.3% | |
| FY ending 3/2025 | ¥15 | ¥7.5 | 21.3% | |
| FY ending 3/2024 | ¥20 | ¥7.5 | 98.2% | |
| FY ending 3/2023 | ¥15 | ¥7.5 | 21.7% | |
| FY ending 3/2022 | ¥15 | ¥7.5 | 29.7% | |
| FY ending 3/2021 | ¥15 | ¥7.5 | 19.7% | |
| FY ending 3/2020 | ¥15 | ¥7.5 | 18.4% | |
| FY ending 3/2019 | ¥20 | ¥7.5 | 20.7% | |
| FY ending 3/2018 | ¥15 | ¥7.5 | 17.6% | |
| FY ending 3/2017 | ¥15 | ¥7.5 | 12.5% | |
| FY ending 3/2016 | ¥15 | ¥7.5 | 8.5% | |
| FY ending 3/2015 | ¥15 | ¥7.5 | 12.4% | |
| FY ending 3/2014 | ¥20 | ¥7.5 | 19.3% | |
| FY ending 3/2013 | ¥20 | ¥7.5 | 21.0% |
TOHBU NETWORK
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOHBU NETWORK
Unit %Source Annual securities reports
- Financial institutions34.87%
- Securities firms3.36%
- Other corporations24.61%
- Foreign holders (institutions)2.93%
- Foreign holders (individuals)0.00%
- Individuals and others34.21%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 中村 亘宏 | 25.11% | 1,415,000 |
| 2 | 丸全昭和運輸株式会社 | 7.8% | 440,000 |
| 3 | アサガミ株式会社 | 5.69% | 321,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 3.45% | 194,000 |
| 5 | 中村 千鶴子 | 2.12% | 120,000 |
| 6 | 株式会社みずほ銀行 (常任代理人 株式会社日本カストディ銀行) | 1.96% | 111,000 |
| 7 | 三井住友信託銀行株式会社 (常任代理人 株式会社日本カストディ銀行) | 1.95% | 110,000 |
| 8 | 中村 匡宏 | 1.79% | 101,000 |
| 9 | 北陸コカ・コーラボトリング株式会社 | 1.77% | 100,000 |
| 10 | 野村證券株式会社 | 1.73% | 97,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
TOHBU NETWORK
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 70 companies
- 74 TOYAMACHIHO RAILROADFY Mar 2026 ¥10.8B
- 75 IZUHAKONE RAILWAYFY Mar 2026 ¥10.5B
- 76 TOHBU NETWORKThis companyFY Mar 2026 ¥10.1B
- 77 Nangoku TrafficFY Sep 2025 ¥9.2B
- 78 Sanden KotsuFY Mar 2026 ¥9.0B
- … 15 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 300 |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
0% |
| Share of managers who are women | 3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定貨物輸送事業者 | 12,848 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 普賢監査法人 |
| Audit fees (this year, total) | ¥23.65 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥10.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Cash and cash equivalents | ¥4.3 billion | Consolidated |
| Net assets | ¥20.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥25.3 billion | Consolidated |
| Return on equity | 1.5% | Consolidated |
| Equity-to-asset ratio | 82.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 53.67 yen | Consolidated |
| Net assets per share | 3,782.21 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥8.2 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 5,749,000 shares | Parent only |
| Net assets | ¥21.0 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥24.5 billion | Parent only |
| Return on equity | 1.5% | Parent only |
| Equity-to-asset ratio | 85.7% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 36.3% | Parent only |
| Interim dividend per share | 7.5 yen | Parent only |
| Basic earnings (loss) per share | 55.14 yen | Parent only |
| Net assets per share | 3,796.69 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 378 people | Consolidated |
| Number of employees | 378 people | Consolidated |
| Wage gap between men and women (all employees) | 72.2% | Parent only |
| Average length of service (years) | 12.9 years | Parent only |
| Average annual salary | ¥5.13 million | Parent only |
| Average age (years) | 53.9 years old | Parent only |
| Number of employees | 259 people | Parent only |
| Number of employees | 259 people | Parent only |
| Number of employees | 259 people | Parent only |
| Wage gap between men and women (regular employees) | 76.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 84.9% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥10.1 billion | Consolidated |
| Average number of temporary employees | 3 people | Consolidated |
| Average number of temporary employees | 3 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.8 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.0% | Parent only |
Shares (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥31.25 million | Consolidated |
| Number of shares held | 3,010,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 114,300 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.92 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥94.94 million | Consolidated |
| Number of shares | 5,749,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.0% | Consolidated |
| Shareholding ratio | 53.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 114,300 shares | Consolidated |
| Number of voting rights | 56,112 units | Consolidated |
| Carrying amount on the balance sheet | ¥5.16 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.7 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥30.00 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.3 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 124.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.65 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.65 million | Consolidated |
Accounts unique to this company (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.84 million | Consolidated |
| Revenue | ¥65.24 million | Consolidated |
| Revenue | ¥-14.72 million | Consolidated |
| Change in average annual salary from the previous year | -0.3% | Parent only |
| Revenue | ¥0.84 million | Parent only |
| Revenue | ¥29.00 million | Parent only |
| Revenue | ¥94.02 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥15.71 million | Parent only |
| Revenue | ¥10.97 million | Parent only |
| Revenue | ¥2.65 million | Parent only |
| Revenue | ¥11.88 million | Parent only |
| Revenue | ¥34.82 million | Parent only |
| Revenue | ¥31.85 million | Parent only |
| Revenue | ¥32.84 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (147 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.09 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥32.17 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.7 billion | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Software | ¥18.27 million | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥59.88 million | Consolidated |
| Lease assets | ¥0.9 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.1 billion | Consolidated |
| Retained earnings | ¥18.6 billion | Consolidated |
| Prepaid expenses | ¥0.1 billion | Consolidated |
| Raw materials and supplies | ¥23.61 million | Consolidated |
| Notes receivable - trade | ¥7.70 million | Consolidated |
| Trade accounts receivable | ¥1.0 billion | Consolidated |
| Operating accounts payable | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥2.9 billion | Consolidated |
| Non-current assets | ¥19.7 billion | Consolidated |
| Land | ¥8.5 billion | Consolidated |
| Revaluation reserve for land | ¥-0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥20.78 million | Consolidated |
| Guarantee deposits | ¥1.4 billion | Consolidated |
| Buildings | ¥10.2 billion | Consolidated |
| Buildings, net | ¥4.4 billion | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥57.32 million | Consolidated |
| Investments and other assets | ¥5.0 billion | Consolidated |
| Investment securities | ¥3.0 billion | Consolidated |
| Property, plant and equipment | ¥14.1 billion | Consolidated |
| Income taxes payable | ¥74.09 million | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥19.6 billion | Consolidated |
| Structures | ¥1.4 billion | Consolidated |
| Structures, net | ¥0.2 billion | Consolidated |
| Machinery and equipment | ¥0.4 billion | Consolidated |
| Machinery and equipment, net | ¥75.17 million | Consolidated |
| Current liabilities | ¥1.4 billion | Consolidated |
| Current assets | ¥5.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-5.8 billion | Consolidated |
| Accumulated depreciation | ¥-1.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-3.4 billion | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥4.3 billion | Consolidated |
| Cash and deposits | ¥4.3 billion | Consolidated |
| Short-term loans payable | ¥30.00 million | Consolidated |
| Net assets | ¥20.9 billion | Consolidated |
| Net assets | ¥20.9 billion | Consolidated |
| Total assets | ¥25.3 billion | Consolidated |
| Total assets | ¥25.3 billion | Consolidated |
| Deferred tax liabilities | ¥1.5 billion | Consolidated |
| Deferred tax assets | ¥85.39 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥1.3 billion | Consolidated |
| Liabilities | ¥4.4 billion | Consolidated |
| Liabilities and net assets | ¥25.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.43 million | Consolidated |
| Capital surplus | ¥0.7 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Asset retirement obligations | ¥33.43 million | Consolidated |
| Asset retirement obligations | ¥13.60 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Vehicle and delivery equipment | ¥3.5 billion | Consolidated |
| Vehicles, net | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Long term advances received | ¥5.34 million | Consolidated |
| Long term accounts payable other | ¥31.10 million | Consolidated |
| Long term guarantee deposited | ¥0.4 billion | Consolidated |
| Electronically recorded obligations - operating | ¥53.70 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥99.78 million | Consolidated |
| Current portion of long-term loans payable | ¥22.84 million | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥28.70 million | Parent only |
| Other | ¥36.98 million | Parent only |
| Other | ¥31.45 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.7 billion | Parent only |
| Other capital surplus | ¥81.40 million | Parent only |
| Goodwill | ¥45.50 million | Parent only |
| Software | ¥17.82 million | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥34.92 million | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Life insurance funds | ¥0.5 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.1 billion | Parent only |
| General reserve | ¥13.0 billion | Parent only |
| Retained earnings | ¥18.7 billion | Parent only |
| Legal retained earnings | ¥89.41 million | Parent only |
| Advances received | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥20.95 million | Parent only |
| Trade accounts receivable | ¥0.8 billion | Parent only |
| Operating accounts payable | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥2.4 billion | Parent only |
| Non-current assets | ¥19.7 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.9 billion | Parent only |
| Land | ¥8.2 billion | Parent only |
| Revaluation reserve for land | ¥-0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥16.34 million | Parent only |
| Guarantee deposits | ¥1.2 billion | Parent only |
| Buildings, net | ¥4.2 billion | Parent only |
| Construction in progress | ¥0.5 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥57.32 million | Parent only |
| Investments and other assets | ¥5.9 billion | Parent only |
| Investment securities | ¥3.0 billion | Parent only |
| Property, plant and equipment | ¥13.6 billion | Parent only |
| Income taxes payable | ¥71.11 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥74.43 million | Parent only |
| Shareholders' equity | ¥19.7 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥74.92 million | Parent only |
| Current liabilities | ¥1.1 billion | Parent only |
| Current assets | ¥4.8 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥3.9 billion | Parent only |
| Net assets | ¥21.0 billion | Parent only |
| Net assets | ¥21.0 billion | Parent only |
| Total assets | ¥24.5 billion | Parent only |
| Deferred tax liabilities | ¥1.5 billion | Parent only |
| Retained earnings brought forward | ¥3.7 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥1.3 billion | Parent only |
| Liabilities | ¥3.5 billion | Parent only |
| Liabilities and net assets | ¥24.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.43 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Asset retirement obligations | ¥33.43 million | Parent only |
| Asset retirement obligations | ¥13.60 million | Parent only |
| Provision for bonuses | ¥80.93 million | Parent only |
| Vehicles, net | ¥97.60 million | Parent only |
| Provision for retirement benefits | ¥4.41 million | Parent only |
| Long-term prepaid expenses | ¥8.14 million | Parent only |
| Shares of subsidiaries and associates | ¥1.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.64 million | Parent only |
| Deposits received | ¥12.61 million | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.71 million | Consolidated |
| Other | ¥0.69 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other comprehensive income | ¥0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.5 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Insurance expenses | ¥35.72 million | Consolidated |
| Cancellation refund | ¥87.09 million | Consolidated |
| Dividends from surplus | ¥-85.75 million | Consolidated |
| Comprehensive income | ¥0.8 billion | Consolidated |
| Interest income | ¥8.30 million | Consolidated |
| Dividend income | ¥86.47 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥14.36 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥39.67 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.37 million | Consolidated |
| Cost of sales | ¥8.8 billion | Consolidated |
| Gross profit (loss) | ¥1.3 billion | Consolidated |
| Net sales | ¥10.1 billion | Consolidated |
| Net sales | ¥10.1 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Gain on sales of investment securities | ¥68.90 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Interest expenses | ¥13.67 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Share-based payment expenses | ¥11.88 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥36.76 million | Consolidated |
| Legal welfare expenses | ¥53.15 million | Consolidated |
| Depreciation | ¥24.26 million | Consolidated |
| Impairment loss | ¥27.20 million | Consolidated |
| Impairment loss | ¥27.20 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥28.57 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Welfare expenses | ¥11.76 million | Consolidated |
| Taxes and dues | ¥33.07 million | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Disposal of treasury stock | ¥20.31 million | Consolidated |
| Purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.0 billion | Consolidated |
| Bonuses | ¥19.60 million | Consolidated |
| Provision for bonuses | ¥16.22 million | Consolidated |
| Retirement benefit expenses | ¥5.05 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥3.63 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥3.32 million | Consolidated |
| Other | ¥12.41 million | Parent only |
| Other | ¥0.11 million | Parent only |
| Amortization of goodwill | ¥18.20 million | Parent only |
| Cancellation refund | ¥87.09 million | Parent only |
| Dividends from surplus | ¥-85.75 million | Parent only |
| Interest and dividend income | ¥93.87 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥8.44 million | Parent only |
| Gain on sales of non-current assets | ¥36.96 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.61 million | Parent only |
| Cost of sales | ¥7.3 billion | Parent only |
| Gross profit (loss) | ¥0.9 billion | Parent only |
| Net sales | ¥8.2 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Gain on sales of investment securities | ¥68.90 million | Parent only |
| Interest expenses | ¥8.33 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥0.16 million | Parent only |
| Depreciation | ¥18.25 million | Parent only |
| Impairment loss | ¥27.20 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥27.81 million | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥20.31 million | Parent only |
| Purchase of treasury stock | ¥-0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.48 million | Consolidated |
| Other | ¥-12.80 million | Consolidated |
| Other | ¥2.36 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-21.92 million | Consolidated |
| Decrease (increase) in other assets | ¥14.56 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-72.26 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-91.88 million | Consolidated |
| Payments for contributions in insurance fund | ¥-0.1 billion | Consolidated |
| Proceeds from cancellation of insurance funds | ¥97.51 million | Consolidated |
| Cancellation refund | ¥-87.09 million | Consolidated |
| Interest expenses paid | ¥-13.67 million | Consolidated |
| Interest and dividends income received | ¥94.13 million | Consolidated |
| Interest and dividend income | ¥-94.77 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-39.67 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.37 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.62 million | Consolidated |
| Payments for guarantee deposits | ¥-2.36 million | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥10.03 million | Consolidated |
| Purchase of investment securities | ¥-3.92 million | Consolidated |
| Proceeds from sales of investment securities | ¥94.94 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-68.90 million | Consolidated |
| Interest expenses | ¥13.67 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥39.67 million | Consolidated |
| Decrease in consumption taxes payable | ¥-30.57 million | Consolidated |
| Decrease (increase) in inventories | ¥4.64 million | Consolidated |
| Income taxes refund (paid) | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥27.20 million | Consolidated |
| Purchase of intangible assets | ¥-79.39 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥30.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Payments of loans receivable | ¥-5.10 million | Consolidated |
| Collection of loans receivable | ¥1.93 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-6.67 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-38.87 million | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-35.41 million | Consolidated |
| Dividends | ¥-85.75 million | Consolidated |
| Repayment of long term loans payable | ¥-28.66 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 378 | Consolidated | Disclosed |
| Net assets | ¥20.9 billion | Consolidated | Disclosed |
| Net sales | ¥10.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥25.3 billion | Consolidated | Disclosed |
| Operating margin | 2.7% | Consolidated | Calculated |
| Net margin | 3.0% | Consolidated | Calculated |
| Sales per employee | 26659397 yen | Consolidated | Calculated |
| Total asset turnover | 0.4 times | Consolidated | Calculated |
| Net assets to total assets | 82.7% | Consolidated | Calculated |