CS-C
株式会社CS-C
Company highlights
The largest segment by revenue is ローカルビジネスDX, at 90.7% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
CS-C
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||
|---|---|---|---|---|
| This year | Share | This year | Margin | |
| ローカルビジネスDX | ¥2.7 billion | 90.7% | ¥49.77 million | 1.8% |
| リアル店舗 | ¥0.3 billion | 9.3% | ¥-80.36 million | -28.6% |
| Total of the businesses | ¥3.0 billion | 100.0% | ||
Revenue and profit
CS-C
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.7 billion | Consolidated |
| Salaries and allowances | ¥0.7 billion | Parent only | |
| Commission fees | ¥0.2 billion | Consolidated | |
| Legal welfare expenses | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Rents | ¥0.1 billion | Consolidated | |
| Bonuses | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥35.04 million | Consolidated | |
| Depreciation | ¥19.89 million | Consolidated | |
| Amortization of goodwill | ¥9.86 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.8 billion | Consolidated |
| Net income | ¥-0.1 billion | Consolidated | |
| Operating income | ¥-76.17 million | Consolidated | |
| Ordinary income | ¥-72.47 million | Consolidated |
CS-C
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Payrolls and allowances ¥0.7 billion
- Salaries and allowances ¥0.7 billion
- Commission fees ¥0.2 billion
- Legal welfare expenses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Rents ¥0.1 billion
Performance, financial position and capital allocation
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.9B | ¥2.2B | ¥2.4B | ¥2.7B | ¥3.2B |
| Year on year (%) | Could not be retrieved | +14.4% | +11.3% | +12.3% | comparison basis not confirmed |
| Ordinary income (loss) | ¥0.2B | ¥0.2B | ¥0.2B | -¥0.0B | -¥0.1B |
| Change from prior year | Could not be retrieved | +44.6% | -7.9% | profit to loss◆ | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 8.8% | 11.1% | 9.2% | -0.1% | -2.3% |
| Change (percentage points) | Could not be retrieved | +2.3 points◆ | -1.9 points | -9.4 points◆ | comparison basis not confirmed |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue +2.3 points
- 2024Ordinary income (loss) as a share of revenue -9.4 points, Ordinary income (loss) profit to loss
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.2 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-72.47 million |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.1 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.1 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.2 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.3 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 332.76 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | -15.39 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 67.7% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | -4.6% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥36.21 million |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.3 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.9 billion |
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.9 billion | ¥2.2 billion | ¥2.4 billion | ¥2.7 billion | ¥2.9 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥-3.91 million | ¥-0.77 million |
| Net income (loss) | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥-9.35 million | ¥-28.87 million |
| Capital stock | ¥50.00 million | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 5,000,000 shares | 6,572,800 shares | 6,572,800 shares | 6,598,800 shares | 6,662,300 shares |
| Net assets | ¥0.6 billion | ¥2.2 billion | ¥2.3 billion | ¥2.3 billion | ¥2.3 billion |
| Total assets | ¥1.0 billion | ¥2.6 billion | ¥2.8 billion | ¥2.9 billion | ¥3.0 billion |
| Net assets per share | 117.46 yen | 327.44 yen | 349.95 yen | 348.28 yen | 343.98 yen |
| Basic earnings (loss) per share | 23.6 yen | 24.17 yen | 22.5 yen | -1.42 yen | -4.34 yen |
| Diluted earnings per share | Could not be retrieved | 24.02 yen | 22.5 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 56.4% | 81.8% | 82.9% | 79.4% | 76.2% |
| Return on equity | 22.3% | 10.8% | 6.6% | -0.4% | -1.3% |
| Net cash provided by (used in) operating activities | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion | ¥0.1 billion | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-78.84 million | ¥-0.2 billion | ¥-0.2 billion | ¥-0.3 billion | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-10.00 million | ¥1.4 billion | ¥-8.02 million | ¥-10.01 million | Could not be retrieved |
| Cash and cash equivalents | ¥0.5 billion | ¥2.0 billion | ¥2.1 billion | ¥1.9 billion | Could not be retrieved |
Shareholder composition
Share ownership by holder category
CS-C
Unit %Source Annual securities reports
- Financial institutions0.05%
- Securities firms3.98%
- Other corporations49.99%
- Foreign holders (institutions)2.80%
- Foreign holders (individuals)0.24%
- Individuals and others42.93%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社スマイルプラス | 45.03% | 3,000,000 |
| 2 | 椙原 健 | 20.31% | 1,353,000 |
| 3 | 光通信KK投資事業有限責任組合 | 6.68% | 445,200 |
| 4 | 株式会社SBI証券 | 2.5% | 166,633 |
| 5 | UH Partners 2投資事業有限責任組合 | 1.62% | 108,000 |
| 6 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.61% | 107,100 |
| 7 | 株式会社EPARK | 1.56% | 104,200 |
| 8 | 光通信株式会社 | 1.0% | 66,600 |
| 9 | 株式会社スペース紙化 | 0.95% | 63,000 |
| 10 | CS-C従業員持株会 | 0.76% | 50,500 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
CS-C
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 471 companies
- 475 SHANONFY Dec 2025 ¥3.2B
- 476 DAIWA COMPUTERFY Jul 2025 ¥3.2B
- 477 CS-CThis companyFY Sep 2025 ¥3.2B
- 478 SignpostFY Feb 2026 ¥3.1B
- 479 GRIDFY Jun 2026 ¥3.1B
- … 163 companies
Workforce information
Women 114 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 231 |
| Share of managers who are women | 11.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥24.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥36.21 million | Consolidated |
| Net sales | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥1.9 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Ordinary income (loss) | ¥-72.47 million | Consolidated |
| Total assets | ¥3.3 billion | Consolidated |
| Return on equity | -4.6% | Consolidated |
| Equity-to-asset ratio | 67.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Basic earnings (loss) per share | -15.39 yen | Consolidated |
| Net assets per share | 332.76 yen | Consolidated |
| Net sales | ¥2.9 billion | Parent only |
| Net income (loss) | ¥-28.87 million | Parent only |
| Total number of issued shares (common stock) | 6,662,300 shares | Parent only |
| Net assets | ¥2.3 billion | Parent only |
| Ordinary income (loss) | ¥-0.77 million | Parent only |
| Total assets | ¥3.0 billion | Parent only |
| Return on equity | -1.3% | Parent only |
| Equity-to-asset ratio | 76.2% | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Basic earnings (loss) per share | -4.34 yen | Parent only |
| Net assets per share | 343.98 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 173 people | Consolidated |
| Number of employees | 173 people | Consolidated |
| Average length of service (years) | 4.1 years | Parent only |
| Average annual salary | ¥6.07 million | Parent only |
| Average age (years) | 32.6 years old | Parent only |
| Number of employees | 166 people | Parent only |
| Number of employees | 166 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥3.2 billion | Consolidated |
| Average number of temporary employees | 84 people | Consolidated |
| Average number of temporary employees | 84 people | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 69 people | Parent only |
| Average number of temporary employees | 69 people | Parent only |
| Total return on the share price index | 116.7% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,464,233 shares | Consolidated |
| Number of shares | 6,662,300 shares | Consolidated |
| Shareholding ratio | 82.0% | Consolidated |
| Number of voting rights | 66,597 units | Consolidated |
| Total shareholder return | 104.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥24.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥24.00 million | Consolidated |
Balance sheet (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥78.74 million | Consolidated |
| Other | ¥7.26 million | Consolidated |
| Other | ¥17.93 million | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Software | ¥0.4 billion | Consolidated |
| Software in progress | ¥14.25 million | Consolidated |
| Retained earnings | ¥0.7 billion | Consolidated |
| Prepaid expenses | ¥78.95 million | Consolidated |
| Raw materials | ¥2.45 million | Consolidated |
| Non-current liabilities | ¥0.2 billion | Consolidated |
| Non-current assets | ¥1.0 billion | Consolidated |
| Accounts receivable - trade | ¥0.4 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥45.16 million | Consolidated |
| Tools, furniture and fixtures | ¥15.14 million | Consolidated |
| Buildings | ¥0.2 billion | Consolidated |
| Buildings, net | ¥0.1 billion | Consolidated |
| Long term loans receivable from employees | ¥1.19 million | Consolidated |
| Investments and other assets | ¥0.3 billion | Consolidated |
| Investment securities | ¥30.00 million | Consolidated |
| Lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥48.23 million | Consolidated |
| Accrued consumption taxes | ¥59.78 million | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥2.2 billion | Consolidated |
| Machinery and equipment | ¥2.17 million | Consolidated |
| Machinery and equipment, net | ¥1.48 million | Consolidated |
| Current liabilities | ¥0.8 billion | Consolidated |
| Current assets | ¥2.3 billion | Consolidated |
| Accumulated depreciation | ¥-30.03 million | Consolidated |
| Accumulated depreciation | ¥-74.64 million | Consolidated |
| Accumulated depreciation | ¥-0.69 million | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥1.9 billion | Consolidated |
| Cash and deposits | ¥1.9 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Total assets | ¥3.3 billion | Consolidated |
| Deferred tax assets | ¥45.01 million | Consolidated |
| Treasury stock | ¥-0.02 million | Consolidated |
| Liabilities | ¥1.1 billion | Consolidated |
| Liabilities and net assets | ¥3.3 billion | Consolidated |
| Accounts payable - trade | ¥0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-23.47 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥0.8 billion | Consolidated |
| Asset retirement obligations | ¥3.75 million | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Deposits received | ¥60.90 million | Consolidated |
| Current portion of long-term loans payable | ¥63.60 million | Consolidated |
| Other | ¥72.40 million | Parent only |
| Other | ¥9.13 million | Parent only |
| Other | ¥20.82 million | Parent only |
| Other capital surplus | ¥50.00 million | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥14.25 million | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Prepaid expenses | ¥68.15 million | Parent only |
| Non-current assets | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥15.75 million | Parent only |
| Tools, furniture and fixtures | ¥5.24 million | Parent only |
| Buildings | ¥69.65 million | Parent only |
| Buildings, net | ¥50.93 million | Parent only |
| Long term loans receivable from employees | ¥1.19 million | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Investment securities | ¥30.00 million | Parent only |
| Lease and guarantee deposits | ¥90.59 million | Parent only |
| Property, plant and equipment | ¥56.17 million | Parent only |
| Income taxes payable | ¥47.91 million | Parent only |
| Accrued consumption taxes | ¥59.45 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥2.3 billion | Parent only |
| Current liabilities | ¥0.7 billion | Parent only |
| Current assets | ¥2.1 billion | Parent only |
| Accumulated depreciation | ¥-10.51 million | Parent only |
| Accumulated depreciation | ¥-18.72 million | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥1.7 billion | Parent only |
| Net assets | ¥2.3 billion | Parent only |
| Net assets | ¥2.3 billion | Parent only |
| Total assets | ¥3.0 billion | Parent only |
| Deferred tax assets | ¥30.02 million | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Treasury stock | ¥-0.02 million | Parent only |
| Liabilities | ¥0.7 billion | Parent only |
| Liabilities and net assets | ¥3.0 billion | Parent only |
| Accounts payable - trade | ¥0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-23.47 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥60.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥50.91 million | Parent only |
Statement of income (70 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.23 million | Consolidated |
| Other | ¥0.04 million | Consolidated |
| Amortization of goodwill | ¥9.86 million | Consolidated |
| Comprehensive income | ¥-0.1 billion | Consolidated |
| Interest income | ¥2.67 million | Consolidated |
| Operating income | ¥-76.17 million | Consolidated |
| Operating income | ¥-76.17 million | Consolidated |
| Non-operating income | ¥5.32 million | Consolidated |
| Non-operating expenses | ¥1.62 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥36.21 million | Consolidated |
| Rents | ¥0.1 billion | Consolidated |
| Cost of sales | ¥1.4 billion | Consolidated |
| Gross profit (loss) | ¥1.8 billion | Consolidated |
| Net sales | ¥3.2 billion | Consolidated |
| Net sales | ¥3.2 billion | Consolidated |
| Net income | ¥-0.1 billion | Consolidated |
| Net income | ¥-0.1 billion | Consolidated |
| Net income (loss) | ¥-0.1 billion | Consolidated |
| Net income (loss) | ¥-0.1 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥1.58 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Issuance of new shares | ¥22.35 million | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥35.73 million | Consolidated |
| Income taxes - current | ¥38.99 million | Consolidated |
| Income taxes | ¥29.73 million | Consolidated |
| Income taxes - deferred | ¥-9.26 million | Consolidated |
| Interest on refund of income taxes and other | ¥0.14 million | Consolidated |
| Legal welfare expenses | ¥0.1 billion | Consolidated |
| Depreciation | ¥19.89 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-45.83 million | Consolidated |
| Income (loss) before income taxes | ¥-72.47 million | Consolidated |
| Income (loss) before income taxes | ¥-72.47 million | Consolidated |
| Ordinary income | ¥-72.47 million | Consolidated |
| Payrolls and allowances-SGA | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥35.04 million | Consolidated |
| Bonuses | ¥0.1 billion | Consolidated |
| Penalty income | ¥2.17 million | Consolidated |
| Other | ¥0.19 million | Parent only |
| Interest income | ¥3.62 million | Parent only |
| Operating income | ¥-6.50 million | Parent only |
| Non-operating income | ¥6.22 million | Parent only |
| Non-operating expenses | ¥0.49 million | Parent only |
| Rents | ¥91.39 million | Parent only |
| Cost of sales | ¥1.3 billion | Parent only |
| Gross profit (loss) | ¥1.6 billion | Parent only |
| Net sales | ¥2.9 billion | Parent only |
| Net income (loss) | ¥-28.87 million | Parent only |
| Net income (loss) | ¥-28.87 million | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.49 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥22.35 million | Parent only |
| Income taxes - current | ¥38.67 million | Parent only |
| Income taxes | ¥28.09 million | Parent only |
| Income taxes - deferred | ¥-10.58 million | Parent only |
| Interest on refund of income taxes and other | ¥0.13 million | Parent only |
| Legal welfare expenses | ¥0.1 billion | Parent only |
| Depreciation | ¥12.95 million | Parent only |
| Income (loss) before income taxes | ¥-0.77 million | Parent only |
| Ordinary income | ¥-0.77 million | Parent only |
| Salaries and allowances | ¥0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥1.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥35.04 million | Parent only |
| Bonuses | ¥0.1 billion | Parent only |
| Penalty income | ¥2.17 million | Parent only |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.11 million | Consolidated |
| Revenue | ¥0.11 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-79.85 million | Consolidated |
| Total changes during the period | ¥-6.51 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.12 million | Consolidated |
| Amortization of goodwill | ¥9.86 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-9.86 million | Consolidated |
| Payments for contributions in insurance fund | ¥-6.72 million | Consolidated |
| Interest expenses paid | ¥-1.58 million | Consolidated |
| Interest and dividends income received | ¥2.81 million | Consolidated |
| Interest and dividend income | ¥-2.67 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-89.85 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-22.11 million | Consolidated |
| Subtotal | ¥11.35 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-52.00 million | Consolidated |
| Payments of loans receivable to employees | ¥-2.58 million | Consolidated |
| Collection of loans receivable to employees | ¥3.06 million | Consolidated |
| Purchase of investment securities | ¥-30.00 million | Consolidated |
| Interest expenses | ¥1.58 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-13.06 million | Consolidated |
| Purchase of property plant and equipment | ¥-37.38 million | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥4.09 million | Consolidated |
| Decrease in consumption taxes payable | ¥35.74 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥43.88 million | Consolidated |
| Share-based payment expenses | ¥7.14 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.57 million | Consolidated |
| Income taxes refund (paid) | ¥23.63 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-79.04 million | Consolidated |
| Increase in short term loans payable | ¥0.2 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥7.16 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-39.30 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥36.21 million | Consolidated | Disclosed |
| Number of employees | 173 | Consolidated | Disclosed |
| Net assets | ¥2.2 billion | Consolidated | Disclosed |
| Net sales | ¥3.2 billion | Consolidated | Disclosed |
| Operating income | ¥-76.17 million | Consolidated | Disclosed |
| Ordinary income | ¥-72.47 million | Consolidated | Disclosed |
| Net income | ¥-0.1 billion | Consolidated | Disclosed |
| Total assets | ¥3.3 billion | Consolidated | Disclosed |
| Operating margin | -2.4% | Consolidated | Calculated |
| Net margin | -3.2% | Consolidated | Calculated |
| Sales per employee | 18375555 yen | Consolidated | Calculated |
| Total asset turnover | 0.97 times | Consolidated | Calculated |
| Net assets to total assets | 67.7% | Consolidated | Calculated |