GRID
GRID Inc.
Company highlights
The largest segment by revenue is AI, at 75.8% of the total.
Key figures
Period Jul 2025 to Jun 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
GRID
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsParent only・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| AI | ¥2.4 billion | 75.8% | ¥2.0 billion | ¥0.8 billion | 89.4% | 35.9% | ¥0.8 billion |
| Infrastructure and Asset | ¥0.8 billion | 24.2% | ¥59.36 million | ¥0.1 billion | 10.6% | 13.3% | ¥37.88 million |
| Total of the businesses | ¥3.1 billion | 100.0% | ¥0.9 billion | 100.0% | |||
Revenue and profit
GRID
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.3 billion | Parent only |
| Research and development expenses | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥24.48 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.9 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only | |
| Operating income | ¥0.5 billion | Parent only |
GRID
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Payrolls and allowances ¥0.3 billion
- Research and development expenses ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
GRID
Long-term revenue, profit and asset trends
Period 2021 to 2026Source Annual securities reportsDisclosed
GRID
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.9B | ¥1.4B | ¥1.7B | ¥2.1B | ¥3.1B |
| Year on year (%) | +28.8%◆ | +48.7%◆ | +22.0%◆ | +24.9%◆ | +51.2%◆ |
| Ordinary income (loss) | ¥0.1B | ¥0.2B | ¥0.3B | ¥0.4B | ¥0.5B |
| Change from prior year | loss to profit◆ | +201.7% | +68.5% | +24.6% | +8.9% |
| Ordinary income (loss) as a share of Net sales | 7.4% | 15.1% | 20.8% | 20.8% | 15.0% |
| Change (percentage points) | +35.5 points◆ | +7.6 points◆ | +5.7 points◆ | -0.1 points | -5.8 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2022Net sales year on year +28.8%, Ordinary income (loss) as a share of revenue +35.5 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year +48.7%, Ordinary income (loss) as a share of revenue +7.6 points
- 2024Net sales year on year +22.0%, Ordinary income (loss) as a share of revenue +5.7 points
- 2025Net sales year on year +24.9%
- 2026Net sales year on year +51.2%, Ordinary income (loss) as a share of revenue -5.8 points
GRID
Earnings and net assets per share over time
Unit yenSource Annual securities reports
GRID
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.9 billion | ¥1.4 billion | ¥1.7 billion | ¥2.1 billion | ¥3.1 billion |
| Ordinary income (loss) | ¥67.65 million | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion |
| Net income (loss) | ¥91.97 million | ¥0.2 billion | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion |
| Investment gain (loss) under the equity method | ¥10.31 million | ¥7.23 million | ¥4.00 million | ¥7.47 million | ¥5.24 million |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥52.10 million | ¥54.04 million | ¥57.46 million |
| Total number of issued shares (common stock) | 1,062 shares | 3,636,000 shares | 4,720,947 shares | 4,750,626 shares | 4,802,955 shares |
| Net assets | ¥0.9 billion | ¥1.2 billion | ¥3.6 billion | ¥3.9 billion | ¥4.3 billion |
| Total assets | ¥1.3 billion | ¥1.6 billion | ¥4.1 billion | ¥4.4 billion | ¥5.1 billion |
| Net assets per share | -149.46 yen | 320.34 yen | 770.37 yen | 829.11 yen | 893.34 yen |
| Basic earnings (loss) per share | 25.29 yen | 62.85 yen | 86.7 yen | 63.02 yen | 72.37 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 77.26 yen | 56.79 yen | 65.67 yen |
| Equity-to-asset ratio | 71.9% | 73.9% | 88.7% | 89.2% | 83.5% |
| Return on equity | 10.3% | 21.8% | 16.8% | 7.9% | 8.4% |
| Net cash provided by (used in) operating activities | ¥-55.73 million | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥-28.80 million |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-36.87 million | ¥-37.05 million | ¥-46.24 million | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-5.40 million | ¥-60.10 million | ¥2.0 billion | ¥-62.41 million | ¥0.85 million |
| Cash and cash equivalents | ¥0.6 billion | ¥0.7 billion | ¥2.9 billion | ¥3.2 billion | ¥2.8 billion |
Shareholder composition
Share ownership by holder category
GRID
Unit %Source Annual securities reports
- Financial institutions12.05%
- Securities firms4.76%
- Other corporations59.25%
- Foreign holders (institutions)1.95%
- Foreign holders (individuals)0.09%
- Individuals and others21.90%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社We(注)2 | 54.3% | 2,608,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 11.12% | 534,200 |
| 3 | 伊藤忠商事株式会社 | 2.12% | 102,000 |
| 4 | 丸紅株式会社 | 2.12% | 102,000 |
| 5 | 楽天証券株式会社共有口 | 1.26% | 60,500 |
| 6 | マネックス証券株式会社 | 1.06% | 50,695 |
| 7 | 株式会社SBI証券 | 1.02% | 49,084 |
| 8 | JP JPMSE LUX RE UBS AG LONDON BRANCH EQ CO(常任代理人株式会社三菱UFJ銀行) | 0.96% | 46,100 |
| 9 | JPモルガン証券株式会社 | 0.84% | 40,414 |
| 10 | 日本マスタートラスト信託銀行株式会社(信託口) | 0.66% | 31,500 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 6/2026 | ¥0.1 billion | ¥0.2 billion |
| FY ending 6/2025 | ¥0.1 billion | ¥46.25 million |
Revenue scale in the same industry
GRID
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 473 companies
- 477 CS-CFY Sep 2025 ¥3.2B
- 478 SignpostFY Feb 2026 ¥3.1B
- 479 GRIDThis companyFY Jun 2026 ¥3.1B
- 480 ユミルリンクFY Dec 2025 ¥3.1B
- 481 Hybrid TechnologiesFY Sep 2025 ¥3.0B
- … 161 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人A&Aパートナーズ |
| Audit fees (this year, filing company) | ¥22.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥-28.80 million | Parent only |
| Net sales | ¥3.1 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Parent only |
| Investment gain (loss) under the equity method | ¥5.24 million | Parent only |
| Diluted earnings per share | 65.67 yen | Parent only |
| Cash and cash equivalents | ¥2.8 billion | Parent only |
| Total number of issued shares (common stock) | 4,802,955 shares | Parent only |
| Net assets | ¥4.3 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥5.1 billion | Parent only |
| Return on equity | 8.4% | Parent only |
| Equity-to-asset ratio | 83.5% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.85 million | Parent only |
| Capital stock | ¥57.46 million | Parent only |
| Basic earnings (loss) per share | 72.37 yen | Parent only |
| Net assets per share | 893.34 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 62.3% | Parent only |
| Average length of service (years) | 3.1 years | Parent only |
| Average annual salary | ¥8.88 million | Parent only |
| Average age (years) | 38.5 years old | Parent only |
| Number of employees | 139 people | Parent only |
| Number of employees | 139 people | Parent only |
| Number of employees | 139 people | Parent only |
| Wage gap between men and women (regular employees) | 64.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 27.8% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥3.1 billion | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Total return on the share price index | 149.1% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 83.3% | Parent only |
| Depreciation | ¥69.58 million | Parent only |
| Ratio of female employees in managerial positions | 0.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,624,493 shares | Consolidated |
| Total number of shares held treasury shares etc | 200 shares | Consolidated |
| Number of shares | 4,802,955 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 75.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 200 shares | Consolidated |
| Number of voting rights | 47,933 units | Consolidated |
| Total shareholder return | 75.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.60 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 5.1% | Parent only |
| Revenue | ¥2.33 million | Parent only |
| Revenue | ¥2.22 million | Parent only |
| Revenue | ¥-0.5 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
Balance sheet (48 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Parent only |
| Other | ¥39.43 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other capital surplus | ¥1.8 billion | Parent only |
| Software | ¥80.69 million | Parent only |
| Work in process | ¥53.38 million | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Legal retained earnings | ¥3.37 million | Parent only |
| Prepaid expenses | ¥62.69 million | Parent only |
| Non-current liabilities | ¥0.42 million | Parent only |
| Non-current assets | ¥0.5 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Contract liabilities | ¥0.3 billion | Parent only |
| Contract assets | ¥1.3 billion | Parent only |
| Tools, furniture and fixtures | ¥73.94 million | Parent only |
| Buildings and accompanying facilities net | ¥0.1 billion | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥1.29 million | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥35.40 million | Parent only |
| Shareholders' equity | ¥4.3 billion | Parent only |
| Current liabilities | ¥0.8 billion | Parent only |
| Current assets | ¥4.6 billion | Parent only |
| Accumulated depreciation | ¥-48.73 million | Parent only |
| Intangible assets | ¥80.69 million | Parent only |
| Cash and cash equivalents | ¥2.8 billion | Parent only |
| Cash and deposits | ¥2.8 billion | Parent only |
| Net assets | ¥4.3 billion | Parent only |
| Net assets | ¥4.3 billion | Parent only |
| Total assets | ¥5.1 billion | Parent only |
| Deferred tax assets | ¥62.75 million | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Treasury stock | ¥-0.61 million | Parent only |
| Liabilities | ¥0.8 billion | Parent only |
| Liabilities and net assets | ¥5.1 billion | Parent only |
| Supplies | ¥1.34 million | Parent only |
| Accounts payable - trade | ¥68.86 million | Parent only |
| Capital surplus | ¥3.5 billion | Parent only |
| Legal capital surplus | ¥1.7 billion | Parent only |
| Capital stock | ¥57.46 million | Parent only |
| Provision for bonuses | ¥80.83 million | Parent only |
| Long-term prepaid expenses | ¥0.36 million | Parent only |
| Long term accounts payable other | ¥0.42 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥35.10 million | Parent only |
| Deposits received | ¥19.77 million | Parent only |
Statement of income (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.17 million | Parent only |
| Other | ¥0.05 million | Parent only |
| Interest income | ¥6.30 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥9.49 million | Parent only |
| Non-operating expenses | ¥2.39 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-28.80 million | Parent only |
| Gain on sales of non-current assets | ¥4,000 | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥1.2 billion | Parent only |
| Gross profit (loss) | ¥1.9 billion | Parent only |
| Net sales | ¥3.1 billion | Parent only |
| Net sales | ¥3.1 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Parent only |
| Interest expenses | ¥0.01 million | Parent only |
| Issuance of new shares | ¥6.84 million | Parent only |
| Operations consignment fee | ¥1.39 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥-24.03 million | Parent only |
| Gain on sales of goods | ¥1.62 million | Parent only |
| Extraordinary income | ¥4,000 | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Parent only |
| Research and development expenses | ¥0.1 billion | Parent only |
| Research and development expenses | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.03 million | Parent only |
| Net cash provided by (used in) financing activities | ¥0.85 million | Parent only |
| Selling, general and administrative expenses | ¥1.4 billion | Parent only |
| Provision for bonuses | ¥24.48 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.14 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Parent only |
| Proceeds from exercise of stock options | ¥6.70 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥48.90 million | Parent only |
| Interest expenses paid | ¥-3,000 | Parent only |
| Interest and dividends income received | ¥6.35 million | Parent only |
| Interest and dividend income | ¥-6.30 million | Parent only |
| Loss (gain) on sales of fixed assets | ¥-4,000 | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Increase (decrease) in contract liabilities | ¥0.2 billion | Parent only |
| Subtotal | ¥22.86 million | Parent only |
| Interest expenses | ¥0.01 million | Parent only |
| Proceeds from collection of lease and guarantee deposits | ¥19.14 million | Parent only |
| Payments for lease and guarantee deposits | ¥-0.1 billion | Parent only |
| Purchase of property plant and equipment | ¥-0.2 billion | Parent only |
| Proceeds from sales of property plant and equipment | ¥4,000 | Parent only |
| Decrease (increase) in inventories | ¥-9.91 million | Parent only |
| Income taxes paid | ¥-58.00 million | Parent only |
| Depreciation | ¥69.58 million | Parent only |
| Purchase of intangible assets | ¥-20.04 million | Parent only |
| Regarding purchase of treasury stock | ¥-0.03 million | Parent only |
| Collection of loans receivable | ¥33.20 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥20.76 million | Parent only |
| Repayment of long term loans payable | ¥-5.82 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-28.80 million | Parent only | Disclosed |
| Number of employees | 139 | Parent only | Disclosed |
| Net assets | ¥4.3 billion | Parent only | Disclosed |
| Net sales | ¥3.1 billion | Parent only | Disclosed |
| Operating income | ¥0.5 billion | Parent only | Disclosed |
| Ordinary income | ¥0.5 billion | Parent only | Disclosed |
| Total assets | ¥5.1 billion | Parent only | Disclosed |
| Operating margin | 14.7% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 22439417 yen | Parent only | Calculated |
| Total asset turnover | 0.61 times | Parent only | Calculated |
| Net assets to total assets | 83.6% | Parent only | Calculated |