TBS
TBS HOLDINGS, INC.
Company highlights
The largest segment by revenue is Media and content, at 73.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TBS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Media and content | ¥312.2 billion | 73.5% | ¥296.2 billion | ¥14.6 billion | 59.0% | 4.7% | ¥8.5 billion |
| Lifestyle | ¥95.7 billion | 22.5% | ¥93.6 billion | ¥2.9 billion | 11.6% | 3.0% | ¥3.5 billion |
| 不動産・その他事業 | ¥16.9 billion | 4.0% | ¥16.9 billion | ¥7.3 billion | 29.4% | 43.1% | ¥7.5 billion |
| Total of the businesses | ¥424.8 billion | 100.0% | ¥24.7 billion | 100.0% | |||
Revenue and profit
TBS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Agent fees | ¥37.0 billion | Consolidated |
| Personnel expenses | ¥28.4 billion | Consolidated | |
| Business consignment expenses | ¥8.1 billion | Consolidated | |
| Advertising expenses | ¥6.3 billion | Consolidated | |
| Depreciation | ¥4.1 billion | Consolidated | |
| Amortization of goodwill | ¥3.2 billion | Consolidated | |
| Provision for bonuses | ¥1.8 billion | Consolidated | |
| Retirement benefit expenses | ¥1.0 billion | Consolidated | |
| Rent expenses | ¥0.8 billion | Parent only | |
| Taxes and dues | ¥0.7 billion | Parent only | |
| Directors' compensations | ¥0.6 billion | Parent only | |
| Provision for dividend | ¥0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥12.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥141.3 billion | Consolidated |
| Net income | ¥52.2 billion | Consolidated | |
| Ordinary income | ¥37.4 billion | Consolidated | |
| Operating income | ¥24.8 billion | Consolidated |
TBS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Agent fees ¥37.0 billion
- Personnel expenses ¥28.4 billion
- Business consignment expenses ¥8.1 billion
- Advertising expenses ¥6.3 billion
- Depreciation ¥4.1 billion
- Amortization of goodwill ¥3.2 billion
- Other (not itemized) ¥29.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
TBS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TBS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥358.3B | ¥368.1B | ¥394.3B | ¥406.7B | ¥424.9B |
| Year on year (%) | +10.0% | +2.8% | +7.1% | +3.1% | +4.5% |
| Ordinary income (loss) | ¥30.7B | ¥35.1B | ¥27.7B | ¥31.6B | ¥37.4B |
| Change from prior year | +59.7% | +14.3% | -21.2% | +14.3% | +18.3% |
| Ordinary income (loss) as a share of Net sales | 8.6% | 9.5% | 7.0% | 7.8% | 8.8% |
| Change (percentage points) | +2.7 points◆ | +1.0 points | -2.5 points◆ | +0.8 points | +1.0 points |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue +2.7 points
- 2024Ordinary income (loss) as a share of revenue -2.5 points
TBS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TBS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥358.3 billion | ¥368.1 billion | ¥394.3 billion | ¥406.7 billion | ¥424.9 billion |
| Ordinary income (loss) | ¥30.7 billion | ¥35.1 billion | ¥27.7 billion | ¥31.6 billion | ¥37.4 billion |
| Net income (loss) attributable to owners of parent | ¥32.0 billion | ¥35.2 billion | ¥38.1 billion | ¥43.9 billion | ¥52.2 billion |
| Comprehensive income | ¥90.7 billion | ¥-69.7 billion | ¥380.1 billion | ¥-186.3 billion | ¥234.9 billion |
| Net assets | ¥883.0 billion | ¥796.2 billion | ¥1,149.9 billion | ¥949.2 billion | ¥1,135.4 billion |
| Total assets | ¥1,201.6 billion | ¥1,067.9 billion | ¥1,567.5 billion | ¥1,296.1 billion | ¥1,628.2 billion |
| Net assets per share | 5,087.12 yen | 4,726.87 yen | 7,038.78 yen | 5,847.77 yen | 7,192.17 yen |
| Basic earnings (loss) per share | 187.35 yen | 208.76 yen | 232.28 yen | 273.04 yen | 331.42 yen |
| Equity-to-asset ratio | 72.3% | 73.1% | 72.6% | 72.2% | 69.3% |
| Return on equity | 3.9% | 4.3% | 4.0% | 4.2% | 5.1% |
| Net cash provided by (used in) operating activities | ¥-2.9 billion | ¥30.6 billion | ¥26.5 billion | ¥23.3 billion | ¥10.1 billion |
| Net cash provided by (used in) investing activities | ¥-8.2 billion | ¥-7.3 billion | ¥-29.6 billion | ¥13.6 billion | ¥30.1 billion |
| Net cash provided by (used in) financing activities | ¥-8.2 billion | ¥-24.5 billion | ¥-51.0 billion | ¥-6.1 billion | ¥9.1 billion |
| Cash and cash equivalents | ¥98.7 billion | ¥97.6 billion | ¥43.7 billion | ¥74.6 billion | ¥123.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.3 billion | ¥17.2 billion | ¥18.9 billion | ¥20.8 billion | ¥21.3 billion |
| Ordinary income (loss) | ¥32.1 billion | ¥65.7 billion | ¥23.2 billion | ¥23.1 billion | ¥46.4 billion |
| Net income (loss) | ¥35.6 billion | ¥71.7 billion | ¥47.9 billion | ¥19.6 billion | ¥41.1 billion |
| Capital stock | ¥55.0 billion | ¥55.0 billion | ¥55.0 billion | ¥55.0 billion | ¥55.0 billion |
| Total number of issued shares (common stock) | 171,591,000 shares | 171,591,000 shares | 168,591,000 shares | 165,591,000 shares | 165,591,000 shares |
| Net assets | ¥626.8 billion | ¥581.8 billion | ¥861.9 billion | ¥660.7 billion | ¥866.6 billion |
| Total assets | ¥894.7 billion | ¥781.4 billion | ¥1,211.3 billion | ¥931.3 billion | ¥1,270.8 billion |
| Net assets per share | 3,670.78 yen | 3,521.69 yen | 5,331.38 yen | 4,128.13 yen | 5,525.67 yen |
| Dividend per share | 37 yen | 42 yen | 44 yen | 68 yen | 84 yen |
| Interim dividend per share | 15 yen | 20 yen | 22 yen | 27 yen | 35 yen |
| Basic earnings (loss) per share | 208.38 yen | 425.63 yen | 292.01 yen | 122.08 yen | 260.66 yen |
| Equity-to-asset ratio | 70.1% | 74.4% | 71.2% | 70.9% | 68.2% |
| Return on equity | 6.1% | 11.9% | 6.6% | 2.6% | 5.4% |
| Payout ratio | 17.8% | 9.9% | 15.1% | 55.7% | 32.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥84 | ¥35 | 32.2% | |
| FY ending 3/2025 | ¥68 | ¥27 | 55.7% | |
| FY ending 3/2024 | ¥44 | ¥22 | 15.1% | |
| FY ending 3/2023 | ¥42 | ¥20 | 9.9% | |
| FY ending 3/2022 | ¥37 | ¥15 | 17.8% | |
| FY ending 3/2021 | ¥30 | ¥15 | 36.9% | |
| FY ending 3/2020 | ¥30 | ¥13 | 16.1% | |
| FY ending 3/2019 | ¥33 | ¥16 | 22.9% | |
| FY ending 3/2018 | ¥30 | ¥15 | 35.3% | |
| FY ending 3/2017 | ¥28 | ¥11 | 42.0% | |
| FY ending 3/2016 | ¥25 | ¥9 | 33.2% | |
| FY ending 3/2015 | ¥22 | ¥10 | 80.1% | |
| FY ending 3/2014 | ¥19 | ¥8 | 64.2% | |
| FY ending 3/2013 | ¥18 | ¥7 | 94.6% |
TBS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TBS
Unit %Source Annual securities reports
- Financial institutions27.57%
- Securities firms1.65%
- Other corporations44.42%
- Foreign holders (institutions)17.78%
- Foreign holders (individuals)0.01%
- Individuals and others8.57%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.41% | 15,116,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(退職給付信託口・株式会社電通口) | 5.8% | 9,310,000 |
| 3 | 株式会社MBSメディアホールディングス | 5.62% | 9,018,000 |
| 4 | 三井不動産株式会社 | 3.56% | 5,713,000 |
| 5 | 株式会社NTTドコモ | 3.56% | 5,713,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 3.41% | 5,473,000 |
| 7 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 3.12% | 5,006,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 3.03% | 4,867,000 |
| 9 | 株式会社ビックカメラ | 2.61% | 4,190,000 |
| 10 | 株式会社講談社 | 2.35% | 3,771,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥19.1 billion |
| FY ending 3/2025 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.2 billion | ¥39.9 billion |
| FY ending 3/2020 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.2 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Media and content | ¥30.00 million | ¥6.2 billion |
| Lifestyle | ¥0.2 billion | ¥3.1 billion |
| 不動産・その他事業 | Could not be retrieved | ¥9.8 billion |
Revenue scale in the same industry
TBS
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 11 companies
- 15 NEXONFY Dec 2025 ¥475.1B
- 16 BIPROGYFY Mar 2026 ¥433.7B
- 17 TBSThis companyFY Mar 2026 ¥424.9B
- 18 U-NEXTHOLDINGSFY Aug 2025 ¥390.4B
- 19 NS SolutionsFY Mar 2026 ¥381.3B
- … 623 companies
Workforce information
Administrative filings and published information
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 13,884 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥3.00 million |
| Non-audit fees (this year, network firms) | ¥0.3 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥234.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.1 billion | Consolidated |
| Net sales | ¥424.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥30.1 billion | Consolidated |
| Cash and cash equivalents | ¥123.9 billion | Consolidated |
| Net assets | ¥1,135.4 billion | Consolidated |
| Ordinary income (loss) | ¥37.4 billion | Consolidated |
| Total assets | ¥1,628.2 billion | Consolidated |
| Return on equity | 5.1% | Consolidated |
| Equity-to-asset ratio | 69.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥52.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥9.1 billion | Consolidated |
| Basic earnings (loss) per share | 331.42 yen | Consolidated |
| Net assets per share | 7,192.17 yen | Consolidated |
| Dividend per share | 84 yen | Parent only |
| Net sales | ¥21.3 billion | Parent only |
| Net income (loss) | ¥41.1 billion | Parent only |
| Total number of issued shares (common stock) | 165,591,000 shares | Parent only |
| Net assets | ¥866.6 billion | Parent only |
| Ordinary income (loss) | ¥46.4 billion | Parent only |
| Total assets | ¥1,270.8 billion | Parent only |
| Return on equity | 5.4% | Parent only |
| Equity-to-asset ratio | 68.2% | Parent only |
| Capital stock | ¥55.0 billion | Parent only |
| Payout ratio | 32.2% | Parent only |
| Interim dividend per share | 35 yen | Parent only |
| Basic earnings (loss) per share | 260.66 yen | Parent only |
| Net assets per share | 5,525.67 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 8,518 people | Consolidated |
| Number of employees | 8,518 people | Consolidated |
| Average length of service (years) | 14 years | Parent only |
| Average annual salary | ¥13.28 million | Parent only |
| Average age (years) | 45.6 years old | Parent only |
| Number of employees | 269 people | Parent only |
| Number of employees | 269 people | Parent only |
| Number of employees | 269 people | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥424.9 billion | Consolidated |
| Average number of temporary employees | 8,921 people | Consolidated |
| Average number of temporary employees | 8,921 people | Consolidated |
| Number of associates accounted for using equity method | 7 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥0.3 billion | Consolidated |
| Investments accounted for using equity method | ¥38.2 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥19.1 billion | Consolidated |
| Depreciation | ¥15.1 billion | Consolidated |
| Number of consolidated subsidiaries | 32 companies | Consolidated |
| Average number of temporary employees | 156 people | Parent only |
| Average number of temporary employees | 156 people | Parent only |
| Average number of temporary employees | 156 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 68,180,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,026,100 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment second largest holding company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment second largest holding company | ¥0.5 billion | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.6 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | ¥48.6 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 165,591,065 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.0% | Consolidated |
| Shareholding ratio | 42.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,026,100 shares | Consolidated |
| Number of voting rights | 1,604,531 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥9.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥238.9 billion | Consolidated |
| Carrying amount on the balance sheet | ¥658.1 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 36 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Number of issues | 17 issues | Consolidated |
| Total shareholder return | 270.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥19.1 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥54.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.3 billion | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥27.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥15.7 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥2.1 billion | Consolidated |
| Change in average annual salary from the previous year | 5.1% | Parent only |
| Revenue | ¥1.3 billion | Parent only |
| Revenue | ¥13.0 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥1.7 billion | Parent only |
Balance sheet (134 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.0 billion | Consolidated |
| Other | ¥12.0 billion | Consolidated |
| Other | ¥15.1 billion | Consolidated |
| Other | ¥10.0 billion | Consolidated |
| Other | ¥20.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥597.7 billion | Consolidated |
| Goodwill | ¥21.0 billion | Consolidated |
| Goodwill | ¥21.0 billion | Consolidated |
| Software | ¥7.5 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease assets | ¥1.4 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Retained earnings | ¥492.3 billion | Consolidated |
| Prepaid expenses | ¥24.1 billion | Consolidated |
| Raw materials and supplies | ¥1.1 billion | Consolidated |
| Notes receivable - trade | ¥2.2 billion | Consolidated |
| Notes receivable - trade | ¥83.5 billion | Consolidated |
| Merchandise and finished goods | ¥11.8 billion | Consolidated |
| Non-current liabilities | ¥381.6 billion | Consolidated |
| Non-current assets | ¥1,358.0 billion | Consolidated |
| Land | ¥172.9 billion | Consolidated |
| Accounts receivable - trade | ¥80.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥21.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥3.6 billion | Consolidated |
| Buildings and structures | ¥229.2 billion | Consolidated |
| Buildings and structures, net | ¥83.1 billion | Consolidated |
| Construction in progress | ¥12.9 billion | Consolidated |
| Provision for directors' bonuses | ¥12.00 million | Consolidated |
| Investments and other assets | ¥1,030.0 billion | Consolidated |
| Investment securities | ¥1,016.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥50.5 billion | Consolidated |
| Property, plant and equipment | ¥279.1 billion | Consolidated |
| Income taxes payable | ¥15.0 billion | Consolidated |
| Accrued consumption taxes | ¥2.0 billion | Consolidated |
| Accrued expenses | ¥2.0 billion | Consolidated |
| Accounts payable - other | ¥20.4 billion | Consolidated |
| Shareholders' equity | ¥528.6 billion | Consolidated |
| Provision for stocks payment-NCL | ¥4.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥73.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥6.4 billion | Consolidated |
| Current liabilities | ¥111.2 billion | Consolidated |
| Current assets | ¥270.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.2 billion | Consolidated |
| Accumulated depreciation | ¥-17.6 billion | Consolidated |
| Accumulated depreciation | ¥-146.1 billion | Consolidated |
| Accumulated depreciation | ¥-67.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.4 billion | Consolidated |
| Intangible assets | ¥48.9 billion | Consolidated |
| Cash and cash equivalents | ¥123.9 billion | Consolidated |
| Cash and deposits | ¥124.2 billion | Consolidated |
| Net assets | ¥1,135.4 billion | Consolidated |
| Net assets | ¥1,135.4 billion | Consolidated |
| Total assets | ¥1,628.2 billion | Consolidated |
| Total assets | ¥1,628.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥27.00 million | Consolidated |
| Deferred tax liabilities | ¥272.2 billion | Consolidated |
| Deferred tax assets | ¥1.6 billion | Consolidated |
| Treasury stock | ¥-30.8 billion | Consolidated |
| Valuation and translation adjustments | ¥599.1 billion | Consolidated |
| Liabilities | ¥492.8 billion | Consolidated |
| Liabilities and net assets | ¥1,628.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥12.2 billion | Consolidated |
| Capital stock | ¥55.0 billion | Consolidated |
| Provision for bonuses | ¥4.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.0 billion | Consolidated |
| Net defined benefit liability | ¥13.9 billion | Consolidated |
| Long-term loans payable | ¥71.9 billion | Consolidated |
| Long-term prepaid expenses | ¥0.3 billion | Consolidated |
| Long-term loans receivable | ¥14.00 million | Consolidated |
| Non-controlling interests | ¥7.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.8 billion | Consolidated |
| Other | ¥2.5 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥435.3 billion | Parent only |
| Other capital surplus | ¥17.8 billion | Parent only |
| Software | ¥0.6 billion | Parent only |
| General reserve | ¥194.3 billion | Parent only |
| Retained earnings | ¥379.4 billion | Parent only |
| Legal retained earnings | ¥4.2 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥294.5 billion | Parent only |
| Non-current assets | ¥1,260.2 billion | Parent only |
| Land | ¥80.8 billion | Parent only |
| Accounts receivable - trade | ¥0.9 billion | Parent only |
| Tools, furniture and fixtures | ¥1.0 billion | Parent only |
| Buildings, net | ¥29.9 billion | Parent only |
| Construction in progress | ¥10.0 billion | Parent only |
| Investments and other assets | ¥1,136.6 billion | Parent only |
| Investment securities | ¥672.8 billion | Parent only |
| Property, plant and equipment | ¥122.8 billion | Parent only |
| Accounts receivable - other | ¥1.5 billion | Parent only |
| Income taxes payable | ¥0.8 billion | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥3.0 billion | Parent only |
| Shareholders' equity | ¥431.4 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.3 billion | Parent only |
| Structures, net | ¥0.8 billion | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥109.6 billion | Parent only |
| Current assets | ¥10.6 billion | Parent only |
| Intangible assets | ¥0.8 billion | Parent only |
| Cash and deposits | ¥3.2 billion | Parent only |
| Net assets | ¥866.6 billion | Parent only |
| Net assets | ¥866.6 billion | Parent only |
| Total assets | ¥1,270.8 billion | Parent only |
| Deferred tax liabilities | ¥197.4 billion | Parent only |
| Retained earnings brought forward | ¥180.8 billion | Parent only |
| Treasury stock | ¥-30.8 billion | Parent only |
| Valuation and translation adjustments | ¥435.3 billion | Parent only |
| Liabilities | ¥404.2 billion | Parent only |
| Liabilities and net assets | ¥1,270.8 billion | Parent only |
| Accounts payable - trade | ¥2.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-27.00 million | Parent only |
| Capital surplus | ¥27.8 billion | Parent only |
| Legal capital surplus | ¥10.0 billion | Parent only |
| Capital stock | ¥55.0 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥5.5 billion | Parent only |
| Long-term loans payable | ¥69.0 billion | Parent only |
| Long-term prepaid expenses | ¥13.00 million | Parent only |
| Long-term loans receivable | ¥13.00 million | Parent only |
| Long-term deposits received | ¥21.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥4.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥432.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥101.8 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.7 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥25.0 billion | Parent only |
| Current portion of long-term loans payable | ¥0.8 billion | Parent only |
Statement of income (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other comprehensive income | ¥182.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥181.3 billion | Consolidated |
| Amortization of goodwill | ¥3.2 billion | Consolidated |
| Amortization of goodwill | ¥3.2 billion | Consolidated |
| Loss on business restructuring | ¥0.6 billion | Consolidated |
| Personnel expenses | ¥28.4 billion | Consolidated |
| Agent fees | ¥37.0 billion | Consolidated |
| Dividends from surplus | ¥-12.3 billion | Consolidated |
| Comprehensive income | ¥234.9 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Dividend income | ¥14.0 billion | Consolidated |
| Operating income | ¥24.8 billion | Consolidated |
| Operating income | ¥24.8 billion | Consolidated |
| Non-operating income | ¥15.2 billion | Consolidated |
| Non-operating expenses | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.1 billion | Consolidated |
| Cost of sales | ¥283.6 billion | Consolidated |
| Gross profit (loss) | ¥141.3 billion | Consolidated |
| Net sales | ¥424.9 billion | Consolidated |
| Net sales | ¥424.9 billion | Consolidated |
| Advertising expenses | ¥6.3 billion | Consolidated |
| Net income | ¥52.2 billion | Consolidated |
| Net income | ¥52.2 billion | Consolidated |
| Net income (loss) | ¥52.8 billion | Consolidated |
| Net income (loss) | ¥52.8 billion | Consolidated |
| Provision for directors' bonuses | ¥12.00 million | Consolidated |
| Loss on investments in partnership | ¥0.4 billion | Consolidated |
| Gain on sales of investment securities | ¥48.9 billion | Consolidated |
| Loss on valuation of investment securities | ¥75.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥30.1 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.3 billion | Consolidated |
| Change in treasury shares arising from change in equity in entities accounted for using equity method | ¥0 | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Commission fees | ¥0.6 billion | Consolidated |
| Provision for dividend | ¥0.1 billion | Consolidated |
| Business consignment expenses | ¥8.1 billion | Consolidated |
| Income taxes - current | ¥27.4 billion | Consolidated |
| Income taxes | ¥28.7 billion | Consolidated |
| Income taxes - deferred | ¥1.2 billion | Consolidated |
| Depreciation | ¥4.1 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.00 million | Consolidated |
| Extraordinary income | ¥48.9 billion | Consolidated |
| Extraordinary loss | ¥4.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥49.3 billion | Consolidated |
| Income (loss) before income taxes | ¥81.5 billion | Consolidated |
| Income (loss) before income taxes | ¥81.5 billion | Consolidated |
| Ordinary income | ¥37.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥25.00 million | Consolidated |
| Disposal of treasury stock | ¥1.3 billion | Consolidated |
| Purchase of treasury stock | ¥-25.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥234.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥9.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥116.5 billion | Consolidated |
| Provision for bonuses | ¥1.8 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.7 billion | Consolidated |
| Retirement benefit expenses | ¥1.0 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥1.5 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-5.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.6 billion | Consolidated |
| Other | ¥39.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other business expenses cos exp oa | ¥0.3 billion | Parent only |
| Other proceeds | ¥4.1 billion | Parent only |
| Rent income of real estate | ¥17.2 billion | Parent only |
| Rent expenses on real estates | ¥8.2 billion | Parent only |
| Personnel expenses | ¥3.8 billion | Parent only |
| Dividends from surplus | ¥-12.3 billion | Parent only |
| Interest and dividend income | ¥49.1 billion | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Operating revenue | ¥21.3 billion | Parent only |
| Non-operating income | ¥49.1 billion | Parent only |
| Non-operating expenses | ¥2.5 billion | Parent only |
| Operating expenses | ¥21.5 billion | Parent only |
| Net income (loss) | ¥41.1 billion | Parent only |
| Net income (loss) | ¥41.1 billion | Parent only |
| Directors' compensations | ¥0.6 billion | Parent only |
| Loss on investments in partnership | ¥0.4 billion | Parent only |
| Gain on sales of investment securities | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.5 billion | Parent only |
| Commission fees | ¥0.6 billion | Parent only |
| Business consignment expenses | ¥3.8 billion | Parent only |
| Income taxes - current | ¥2.2 billion | Parent only |
| Income taxes | ¥2.0 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Depreciation | ¥0.5 billion | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥3.5 billion | Parent only |
| Taxes and dues | ¥0.7 billion | Parent only |
| Income (loss) before income taxes | ¥43.1 billion | Parent only |
| Ordinary income | ¥46.4 billion | Parent only |
| Disposal of treasury stock | ¥1.3 billion | Parent only |
| Purchase of treasury stock | ¥-25.7 billion | Parent only |
| Rent expenses | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥0.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥186.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥176.0 billion | Consolidated |
| Total changes during the period | ¥205.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥201.7 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.3 billion | Consolidated |
| Other | ¥-1.5 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥3.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.4 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥14.2 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-3.9 billion | Consolidated |
| Interest and dividend income | ¥-14.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.5 billion | Consolidated |
| Subtotal | ¥26.1 billion | Consolidated |
| Purchase of investment securities | ¥-1.6 billion | Consolidated |
| Proceeds from sales of investment securities | ¥53.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-48.9 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥75.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-13.0 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-8.6 billion | Consolidated |
| Income taxes paid | ¥-32.8 billion | Consolidated |
| Income taxes refund | ¥3.0 billion | Consolidated |
| Depreciation | ¥15.1 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-3.6 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.4 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-25.7 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥20.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.7 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.3 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-2.8 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-11.8 billion | Consolidated |
| Dividends | ¥-12.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥60.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.6 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥54.00 million | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-1.2 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥1.5 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.2 billion | Consolidated |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥10.1 billion | Consolidated | Disclosed |
| Dividend per share | 84 | Parent only | Disclosed |
| Number of employees | 8,518 | Consolidated | Disclosed |
| Net assets | ¥1,135.4 billion | Consolidated | Disclosed |
| Net sales | ¥424.9 billion | Consolidated | Disclosed |
| Operating income | ¥24.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥21.3 billion | Parent only | Disclosed |
| Ordinary income | ¥37.4 billion | Consolidated | Disclosed |
| Net income | ¥52.2 billion | Consolidated | Disclosed |
| Total assets | ¥1,628.2 billion | Consolidated | Disclosed |
| Operating margin | 5.8% | Consolidated | Calculated |
| Net margin | 12.3% | Consolidated | Calculated |
| Sales per employee | 49876732 yen | Consolidated | Calculated |
| Total asset turnover | 0.26 times | Consolidated | Calculated |
| Net assets to total assets | 69.7% | Consolidated | Calculated |