NCS&A
NCS&A CO.,LTD.
Company highlights
The annual dividend per share has risen for 5 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
NCS&A
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries, allowances and bonuses | ¥1.7 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Welfare expenses | ¥0.4 billion | Consolidated | |
| Research and development expenses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Rent expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥83.36 million | Parent only | |
| Retirement benefit expenses | ¥71.97 million | Consolidated | |
| Traveling and transportation expenses | ¥62.79 million | Consolidated | |
| Provision for directors' bonuses | ¥60.20 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.02 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.2 billion | Consolidated |
| Ordinary income | ¥2.9 billion | Consolidated | |
| Operating income | ¥2.7 billion | Consolidated | |
| Net income | ¥2.1 billion | Consolidated |
NCS&A
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries, allowances and bonuses ¥1.7 billion
- Other ¥0.8 billion
- Provision for bonuses ¥0.5 billion
- Welfare expenses ¥0.4 billion
- Research and development expenses ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
NCS&A
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NCS&A
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥20.5B | ¥19.4B | ¥18.9B | ¥20.5B | ¥22.5B |
| Year on year (%) | +3.6% | -5.2% | -2.5% | +8.4% | +9.7% |
| Ordinary income (loss) | ¥1.4B | ¥1.6B | ¥1.8B | ¥2.1B | ¥2.9B |
| Change from prior year | +46.9% | +14.8% | +8.8% | +19.9% | +36.1% |
| Ordinary income (loss) as a share of Net sales | 6.9% | 8.3% | 9.3% | 10.3% | 12.8% |
| Change (percentage points) | +2.0 points◆ | +1.5 points | +1.0 points | +1.0 points | +2.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2015Ordinary income (loss) profit to loss
- 2016Ordinary income (loss) loss to profit
- 2019Ordinary income (loss) as a share of revenue +2.9 points
- 2022Ordinary income (loss) as a share of revenue +2.0 points
- 2026Ordinary income (loss) as a share of revenue +2.5 points
NCS&A
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NCS&A
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.5 billion | ¥19.4 billion | ¥18.9 billion | ¥20.5 billion | ¥22.5 billion |
| Ordinary income (loss) | ¥1.4 billion | ¥1.6 billion | ¥1.8 billion | ¥2.1 billion | ¥2.9 billion |
| Net income (loss) attributable to owners of parent | ¥1.0 billion | ¥1.3 billion | ¥1.5 billion | ¥2.1 billion | ¥2.1 billion |
| Comprehensive income | ¥1.1 billion | ¥1.1 billion | ¥2.1 billion | ¥2.4 billion | ¥2.1 billion |
| Net assets | ¥10.1 billion | ¥10.6 billion | ¥12.3 billion | ¥14.2 billion | ¥13.9 billion |
| Total assets | ¥17.7 billion | ¥18.6 billion | ¥19.2 billion | ¥21.3 billion | ¥21.4 billion |
| Net assets per share | 612.95 yen | 661.74 yen | 761.42 yen | 879.19 yen | 917.57 yen |
| Basic earnings (loss) per share | 59.03 yen | 78.2 yen | 95.57 yen | 130.55 yen | 132.51 yen |
| Equity-to-asset ratio | 57.2% | 57.2% | 63.8% | 66.7% | 64.8% |
| Return on equity | 10.1% | 12.3% | 13.4% | 15.9% | 14.7% |
| Net cash provided by (used in) operating activities | ¥1.6 billion | ¥1.2 billion | ¥1.5 billion | ¥2.2 billion | ¥3.0 billion |
| Net cash provided by (used in) investing activities | ¥-63.03 million | ¥-0.6 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥-0.7 billion | ¥-0.5 billion | ¥-0.5 billion | ¥-2.5 billion |
| Cash and cash equivalents | ¥9.3 billion | ¥9.1 billion | ¥9.8 billion | ¥11.1 billion | ¥11.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.8 billion | ¥18.2 billion | ¥17.7 billion | ¥19.3 billion | ¥21.1 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥1.5 billion | ¥1.7 billion | ¥2.0 billion | ¥2.7 billion |
| Net income (loss) | ¥1.2 billion | ¥1.2 billion | ¥1.5 billion | ¥2.1 billion | ¥2.0 billion |
| Capital stock | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion | ¥3.8 billion |
| Total number of issued shares (common stock) | 18,000,000 shares | 18,000,000 shares | 18,000,000 shares | 18,000,000 shares | 18,000,000 shares |
| Net assets | ¥10.0 billion | ¥10.5 billion | ¥11.7 billion | ¥13.4 billion | ¥12.9 billion |
| Total assets | ¥16.7 billion | ¥17.6 billion | ¥18.1 billion | ¥20.2 billion | ¥20.2 billion |
| Net assets per share | 602.64 yen | 655.32 yen | 726.95 yen | 827.23 yen | 856.3 yen |
| Dividend per share | 22 yen | 28 yen | 30 yen | 40 yen | 58 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 25 yen |
| Basic earnings (loss) per share | 74.53 yen | 74.52 yen | 92.11 yen | 128.66 yen | 127.7 yen |
| Equity-to-asset ratio | 59.6% | 60.0% | 64.7% | 66.3% | 64.0% |
| Return on equity | 13.0% | 11.8% | 13.3% | 16.6% | 15.1% |
| Payout ratio | 29.5% | 37.6% | 32.6% | 31.1% | 45.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥58 | ¥25 | 45.4% | |
| FY ending 3/2025 | ¥40 | Could not be retrieved | 31.1% | |
| FY ending 3/2024 | ¥30 | Could not be retrieved | 32.6% | |
| FY ending 3/2023 | ¥28 | Could not be retrieved | 37.6% | |
| FY ending 3/2022 | ¥22 | Could not be retrieved | 29.5% | |
| FY ending 3/2021 | ¥15 | Could not be retrieved | 39.2% | |
| FY ending 3/2020 | ¥24 | Could not be retrieved | 45.8% | |
| FY ending 3/2019 | ¥12 | Could not be retrieved | 47.6% | |
| FY ending 3/2018 | ¥8 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2017 | ¥8 | Could not be retrieved | 89.4% | |
| FY ending 3/2016 | ¥6 | Could not be retrieved | 139.4% | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 46.6% | |
| FY ending 3/2014 | ¥3 | Could not be retrieved | 67.8% | |
| FY ending 3/2013 | ¥6 | Could not be retrieved | 47.2% |
NCS&A
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NCS&A
Unit %Source Annual securities reports
- Financial institutions5.41%
- Securities firms0.83%
- Other corporations18.91%
- Foreign holders (institutions)6.25%
- Foreign holders (individuals)0.14%
- Individuals and others68.46%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ZEN | 12.25% | 1,851,000 |
| 2 | 丸 山 幸 男 | 6.27% | 947,000 |
| 3 | 明治安田生命保険相互会社 | 3.51% | 530,000 |
| 4 | NCS&A従業員持株会 | 3.0% | 453,000 |
| 5 | アイ・システム株式会社 | 2.67% | 403,000 |
| 6 | 梶 川 融 | 2.65% | 399,000 |
| 7 | 株式会社クリナム | 2.63% | 398,000 |
| 8 | 日本金銭機械株式会社 | 2.52% | 381,000 |
| 9 | 山 田 欣 吾 | 2.32% | 350,000 |
| 10 | 高 岸 俊 二 | 2.22% | 335,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.3 billion | ¥0.6 billion |
| FY ending 3/2021 | ¥91.62 million | Could not be retrieved |
Revenue scale in the same industry
NCS&A
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 146 companies
- 150 Keyware SolutionsFY Mar 2026 ¥22.7B
- 151 クラウドワークスFY Sep 2025 ¥22.7B
- 152 NCS&AThis companyFY Mar 2026 ¥22.5B
- 153 KOZO KEIKAKU ENGINEERINGFY Jun 2026 ¥22.5B
- 154 J FrontierFY May 2026 ¥22.2B
- … 488 companies
Workforce information
Women 11.7 yrs Average length of service by gender
Women 272 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 933 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.4 hours |
| Annual paid leave taken |
87.1% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 10.6% |
| Share of board members who are women | 37.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥32.70 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Net sales | ¥22.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥11.0 billion | Consolidated |
| Net assets | ¥13.9 billion | Consolidated |
| Ordinary income (loss) | ¥2.9 billion | Consolidated |
| Total assets | ¥21.4 billion | Consolidated |
| Return on equity | 14.7% | Consolidated |
| Equity-to-asset ratio | 64.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.5 billion | Consolidated |
| Basic earnings (loss) per share | 132.51 yen | Consolidated |
| Net assets per share | 917.57 yen | Consolidated |
| Dividend per share | 58 yen | Parent only |
| Net sales | ¥21.1 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Total number of issued shares (common stock) | 18,000,000 shares | Parent only |
| Net assets | ¥12.9 billion | Parent only |
| Ordinary income (loss) | ¥2.7 billion | Parent only |
| Total assets | ¥20.2 billion | Parent only |
| Return on equity | 15.1% | Parent only |
| Equity-to-asset ratio | 64.0% | Parent only |
| Capital stock | ¥3.8 billion | Parent only |
| Payout ratio | 45.4% | Parent only |
| Interim dividend per share | 25 yen | Parent only |
| Basic earnings (loss) per share | 127.7 yen | Parent only |
| Net assets per share | 856.3 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,228 people | Consolidated |
| Number of employees | 1,228 people | Consolidated |
| Wage gap between men and women (all employees) | 79.0% | Parent only |
| Average length of service (years) | 16.1 years | Parent only |
| Average annual salary | ¥7.44 million | Parent only |
| Average age (years) | 40.1 years old | Parent only |
| Number of employees | 946 people | Parent only |
| Number of employees | 946 people | Parent only |
| Number of employees | 946 people | Parent only |
| Wage gap between men and women (regular employees) | 80.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 52.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,050,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,888,200 shares | Consolidated |
| Number of shares | 18,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 16.1% | Consolidated |
| Shareholding ratio | 40.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,888,200 shares | Consolidated |
| Number of voting rights | 150,935 units | Consolidated |
| Carrying amount on the balance sheet | ¥85.66 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.1 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 345.4% | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 10.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥32.70 million | Consolidated |
| Fees for audit and attestation services - total | ¥32.70 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥69.20 million | Consolidated |
| Change in average annual salary from the previous year | 5.1% | Parent only |
| Revenue | ¥1.5 billion | Parent only |
Balance sheet (113 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.35 million | Consolidated |
| Lease obligations | ¥8.93 million | Consolidated |
| Lease assets, net | ¥8.20 million | Consolidated |
| Work in process | ¥79.15 million | Consolidated |
| Retained earnings | ¥7.6 billion | Consolidated |
| Notes receivable - trade | ¥0.54 million | Consolidated |
| Provision for loss on order received | ¥7.98 million | Consolidated |
| Merchandise | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥2.2 billion | Consolidated |
| Non-current assets | ¥4.6 billion | Consolidated |
| Accounts receivable - trade | ¥4.2 billion | Consolidated |
| Contract liabilities | ¥0.4 billion | Consolidated |
| Contract assets | ¥0.8 billion | Consolidated |
| Guarantee deposits | ¥0.4 billion | Consolidated |
| Buildings, net | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥60.20 million | Consolidated |
| Investments and other assets | ¥3.2 billion | Consolidated |
| Investment securities | ¥1.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.5 billion | Consolidated |
| Property, plant and equipment | ¥0.4 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accounts payable - other | ¥1.3 billion | Consolidated |
| Shareholders' equity | ¥13.1 billion | Consolidated |
| Current liabilities | ¥5.4 billion | Consolidated |
| Current assets | ¥16.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥52.33 million | Consolidated |
| Intangible assets | ¥1.0 billion | Consolidated |
| Cash and cash equivalents | ¥11.0 billion | Consolidated |
| Cash and deposits | ¥11.0 billion | Consolidated |
| Net assets | ¥13.9 billion | Consolidated |
| Net assets | ¥13.9 billion | Consolidated |
| Total assets | ¥21.4 billion | Consolidated |
| Deferred tax assets | ¥1.4 billion | Consolidated |
| Treasury stock | ¥-2.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.7 billion | Consolidated |
| Liabilities | ¥7.5 billion | Consolidated |
| Liabilities and net assets | ¥21.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-8.80 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.05 million | Consolidated |
| Capital surplus | ¥4.1 billion | Consolidated |
| Capital stock | ¥3.8 billion | Consolidated |
| Provision for bonuses | ¥2.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥2.1 billion | Consolidated |
| Long term accounts payable other | ¥21.97 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥34.56 million | Consolidated |
| Other | ¥18.26 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.98 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Parent only |
| Other capital surplus | ¥1.8 billion | Parent only |
| Software | ¥0.8 billion | Parent only |
| Software in progress | ¥0.2 billion | Parent only |
| Lease obligations | ¥0.35 million | Parent only |
| Lease obligations | ¥8.93 million | Parent only |
| Lease assets, net | ¥8.20 million | Parent only |
| Work in process | ¥79.15 million | Parent only |
| Life insurance funds | ¥10.18 million | Parent only |
| Retained earnings | ¥6.9 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Notes receivable - trade | ¥0.54 million | Parent only |
| Provision for loss on order received | ¥7.98 million | Parent only |
| Merchandise | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥2.1 billion | Parent only |
| Non-current assets | ¥4.8 billion | Parent only |
| Accounts receivable - trade | ¥3.9 billion | Parent only |
| Contract liabilities | ¥0.4 billion | Parent only |
| Contract assets | ¥0.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Guarantee deposits | ¥0.4 billion | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥48.20 million | Parent only |
| Investments and other assets | ¥3.4 billion | Parent only |
| Investment securities | ¥1.2 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥18.57 million | Parent only |
| Income taxes payable | ¥0.7 billion | Parent only |
| Accounts payable - other | ¥1.4 billion | Parent only |
| Shareholders' equity | ¥12.4 billion | Parent only |
| Current liabilities | ¥5.1 billion | Parent only |
| Current assets | ¥15.4 billion | Parent only |
| Intangible assets | ¥1.0 billion | Parent only |
| Cash and deposits | ¥9.9 billion | Parent only |
| Net assets | ¥12.9 billion | Parent only |
| Net assets | ¥12.9 billion | Parent only |
| Total assets | ¥20.2 billion | Parent only |
| Deferred tax assets | ¥1.3 billion | Parent only |
| Retained earnings brought forward | ¥6.9 billion | Parent only |
| Treasury stock | ¥-2.3 billion | Parent only |
| Valuation and translation adjustments | ¥0.5 billion | Parent only |
| Liabilities | ¥7.3 billion | Parent only |
| Liabilities and net assets | ¥20.2 billion | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-8.80 million | Parent only |
| Allowance for doubtful accounts | ¥-0.05 million | Parent only |
| Capital surplus | ¥4.1 billion | Parent only |
| Legal capital surplus | ¥2.2 billion | Parent only |
| Capital stock | ¥3.8 billion | Parent only |
| Provision for bonuses | ¥1.8 billion | Parent only |
| Provision for retirement benefits | ¥2.1 billion | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Long term accounts payable other | ¥21.97 million | Parent only |
| Long-term deposits received | ¥27.07 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥99.79 million | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥34.56 million | Parent only |
| Deposits received | ¥54.90 million | Parent only |
Statement of income (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥26.86 million | Consolidated |
| Other | ¥0.51 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other comprehensive income | ¥78.29 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥68.11 million | Consolidated |
| Dividend income of insurance | ¥69.20 million | Consolidated |
| Dividends from surplus | ¥-1.0 billion | Consolidated |
| Comprehensive income | ¥2.1 billion | Consolidated |
| Interest and dividend income | ¥61.59 million | Consolidated |
| Operating income | ¥2.7 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥6.67 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Cost of sales | ¥15.3 billion | Consolidated |
| Gross profit (loss) | ¥7.2 billion | Consolidated |
| Net sales | ¥22.5 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥60.20 million | Consolidated |
| Gain on sales of investment securities | ¥5.01 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥0.21 million | Consolidated |
| Commission fees | ¥1.08 million | Consolidated |
| Traveling and transportation expenses | ¥62.79 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Foreign exchange losses | ¥4.86 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥5.37 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥4.93 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.1 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
| Welfare expenses | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥2.9 billion | Consolidated |
| Income (loss) before income taxes | ¥2.9 billion | Consolidated |
| Ordinary income | ¥2.9 billion | Consolidated |
| Salaries, allowances and bonuses | ¥1.7 billion | Consolidated |
| Disposal of treasury stock | ¥26.78 million | Consolidated |
| Purchase of treasury stock | ¥-1.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.02 million | Consolidated |
| Rent expenses | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥4.81 million | Consolidated |
| Retirement benefit expenses | ¥71.97 million | Consolidated |
| Other | ¥23.76 million | Parent only |
| Other | ¥0.51 million | Parent only |
| Dividend income of insurance | ¥53.90 million | Parent only |
| Dividends from surplus | ¥-1.0 billion | Parent only |
| Interest and dividend income | ¥87.95 million | Parent only |
| Operating income | ¥2.6 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥6.66 million | Parent only |
| Cost of sales | ¥14.3 billion | Parent only |
| Gross profit (loss) | ¥6.8 billion | Parent only |
| Net sales | ¥21.1 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Provision for directors' bonuses | ¥48.20 million | Parent only |
| Gain on sales of investment securities | ¥5.01 million | Parent only |
| Interest expenses | ¥0.21 million | Parent only |
| Commission fees | ¥1.08 million | Parent only |
| Income taxes - current | ¥1.0 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥83.36 million | Parent only |
| Foreign exchange losses | ¥4.85 million | Parent only |
| Welfare expenses | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥2.7 billion | Parent only |
| Ordinary income | ¥2.7 billion | Parent only |
| Disposal of treasury stock | ¥26.78 million | Parent only |
| Purchase of treasury stock | ¥-1.5 billion | Parent only |
| Selling, general and administrative expenses | ¥4.3 billion | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Retirement benefit expenses | ¥63.48 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥78.29 million | Consolidated |
| Total changes during the period | ¥-0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥68.11 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-70.29 million | Consolidated |
| Other | ¥-5.07 million | Consolidated |
| Repayments of lease obligations | ¥-20.69 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.4 billion | Consolidated |
| Dividend income of insurance | ¥-69.20 million | Consolidated |
| Interest expenses paid | ¥-0.21 million | Consolidated |
| Interest and dividends income received | ¥61.15 million | Consolidated |
| Proceeds from subsidy income | ¥10.54 million | Consolidated |
| Subsidy income | ¥-10.54 million | Consolidated |
| Interest and dividend income | ¥-61.59 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥-1.71 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.4 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥15.00 million | Consolidated |
| Payments into time deposits | ¥-15.00 million | Consolidated |
| Subtotal | ¥3.8 billion | Consolidated |
| Decrease (increase) in guarantee deposits | ¥0.54 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥4.72 million | Consolidated |
| Proceeds from sales of investment securities | ¥8.01 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-5.01 million | Consolidated |
| Interest expenses | ¥0.21 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.1 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥20.70 million | Consolidated |
| Decrease (increase) in inventories | ¥0.1 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.9 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-0.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.5 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.4 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-80.41 million | Consolidated |
| Dividends | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated | Disclosed |
| Dividend per share | 58 | Parent only | Disclosed |
| Number of employees | 1,228 | Consolidated | Disclosed |
| Net assets | ¥13.9 billion | Consolidated | Disclosed |
| Net sales | ¥22.5 billion | Consolidated | Disclosed |
| Operating income | ¥2.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.9 billion | Consolidated | Disclosed |
| Net income | ¥2.1 billion | Consolidated | Disclosed |
| Total assets | ¥21.4 billion | Consolidated | Disclosed |
| Operating margin | 12.1% | Consolidated | Calculated |
| Net margin | 9.2% | Consolidated | Calculated |
| Sales per employee | 18311068 yen | Consolidated | Calculated |
| Total asset turnover | 1.05 times | Consolidated | Calculated |
| Net assets to total assets | 64.8% | Consolidated | Calculated |