YAMADA
YAMADA HOLDINGS CO.,LTD.
Company highlights
The largest segment by revenue is デンキセグメント, at 78.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
YAMADA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| デンキセグメント | ¥1,321.1 billion | 78.6% | ¥1,301.8 billion | ¥2.5 billion | 15.7% | 0.2% | ¥30.2 billion |
| Housing Business | ¥330.8 billion | 19.7% | ¥292.5 billion | ¥10.3 billion | 64.6% | 3.1% | ¥9.4 billion |
| Environmental business | ¥25.8 billion | 1.5% | ¥19.7 billion | ¥1.9 billion | 11.8% | 7.3% | ¥1.6 billion |
| 金融セグメント | ¥3.9 billion | 0.2% | ¥3.9 billion | ¥1.3 billion | 7.9% | 32.0% | ¥1.3 billion |
| Total of the businesses | ¥1,681.7 billion | 100.0% | ¥15.9 billion | 100.0% | |||
Revenue and profit
YAMADA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥124.9 billion | Consolidated |
| Rent expenses | ¥77.6 billion | Consolidated | |
| Depreciation | ¥24.4 billion | Consolidated | |
| Advertising expenses | ¥21.4 billion | Consolidated | |
| Provision for bonuses | ¥14.8 billion | Consolidated | |
| Retirement benefit expenses | ¥5.5 billion | Consolidated | |
| Commission fees | ¥2.0 billion | Parent only | |
| Amortization of goodwill | ¥0.5 billion | Consolidated | |
| Research and development expenses | ¥0.3 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥58.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥441.6 billion | Consolidated |
| Ordinary income | ¥20.0 billion | Consolidated | |
| Operating income | ¥16.2 billion | Consolidated | |
| Net income | ¥14.8 billion | Consolidated |
YAMADA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥124.9 billion
- Rent expenses ¥77.6 billion
- Depreciation ¥24.4 billion
- Advertising expenses ¥21.4 billion
- Provision for bonuses ¥14.8 billion
- Retirement benefit expenses ¥5.5 billion
- Other (not itemized) ¥156.9 billion
Performance, financial position and capital allocation
YAMADA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
YAMADA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥1,619.4B | ¥1,600.6B | ¥1,592.0B | ¥1,629.1B | ¥1,691.8B |
| Year on year (%) | -7.6% | -1.2% | -0.5% | +2.3% | +3.9% |
| Ordinary income (loss) | ¥74.1B | ¥50.1B | ¥47.0B | ¥48.0B | ¥20.0B |
| Change from prior year | -25.0% | -32.5% | -6.0% | +2.1% | -58.4% |
| Ordinary income (loss) as a share of Net sales | 4.6% | 3.1% | 3.0% | 2.9% | 1.2% |
| Change (percentage points) | -1.1 points | -1.5 points | -0.2 points | -0.0 points | -1.8 points |
Fiscal periods marked for changes
- 2021Ordinary income (loss) as a share of revenue +2.8 points
YAMADA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
YAMADA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1,619.4 billion | ¥1,600.6 billion | ¥1,592.0 billion | ¥1,629.1 billion | ¥1,691.8 billion |
| Ordinary income (loss) | ¥74.1 billion | ¥50.1 billion | ¥47.0 billion | ¥48.0 billion | ¥20.0 billion |
| Net income (loss) attributable to owners of parent | ¥50.6 billion | ¥31.8 billion | ¥24.1 billion | ¥26.9 billion | ¥14.8 billion |
| Comprehensive income | ¥51.1 billion | ¥30.4 billion | ¥29.1 billion | ¥29.3 billion | ¥18.1 billion |
| Net assets | ¥676.3 billion | ¥611.8 billion | ¥624.2 billion | ¥645.3 billion | ¥642.6 billion |
| Total assets | ¥1,271.7 billion | ¥1,271.2 billion | ¥1,289.0 billion | ¥1,325.0 billion | ¥1,303.9 billion |
| Net assets per share | 785.5 yen | 853.67 yen | 892.39 yen | 919.9 yen | 953.69 yen |
| Basic earnings (loss) per share | 60.96 yen | 40.25 yen | 34.78 yen | 38.9 yen | 21.95 yen |
| Diluted earnings per share | 60.67 yen | 40.02 yen | 34.53 yen | 38.6 yen | 21.78 yen |
| Equity-to-asset ratio | 51.6% | 47.6% | 47.8% | 48.1% | 48.6% |
| Return on equity | 7.9% | 5.0% | 3.9% | 4.3% | 2.3% |
| Net cash provided by (used in) operating activities | ¥21.1 billion | ¥43.7 billion | ¥54.6 billion | ¥51.6 billion | ¥49.8 billion |
| Net cash provided by (used in) investing activities | ¥-22.3 billion | ¥-25.2 billion | ¥-21.9 billion | ¥-35.1 billion | ¥-32.9 billion |
| Net cash provided by (used in) financing activities | ¥-16.6 billion | ¥-29.5 billion | ¥-25.6 billion | ¥-4.1 billion | ¥-48.2 billion |
| Cash and cash equivalents | ¥56.5 billion | ¥46.5 billion | ¥54.4 billion | ¥67.6 billion | ¥37.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥68.4 billion | ¥68.7 billion | ¥64.8 billion | ¥29.7 billion | ¥57.2 billion |
| Ordinary income (loss) | ¥44.0 billion | ¥45.6 billion | ¥36.7 billion | ¥8.0 billion | ¥32.7 billion |
| Net income (loss) | ¥38.9 billion | ¥42.9 billion | ¥36.2 billion | ¥4.9 billion | ¥31.6 billion |
| Capital stock | ¥71.1 billion | ¥71.1 billion | ¥71.1 billion | ¥71.1 billion | ¥71.1 billion |
| Total number of issued shares (common stock) | 966,647,000 shares | 966,748,000 shares | 966,863,000 shares | 966,863,000 shares | 966,863,000 shares |
| Net assets | ¥255.5 billion | ¥218.3 billion | ¥239.3 billion | ¥235.7 billion | ¥246.2 billion |
| Total assets | ¥612.6 billion | ¥604.2 billion | ¥594.8 billion | ¥585.3 billion | ¥608.6 billion |
| Net assets per share | 303.52 yen | 305.41 yen | 343.27 yen | 337.08 yen | 367.17 yen |
| Dividend per share | 18 yen | 12 yen | 13 yen | 13 yen | 17 yen |
| Basic earnings (loss) per share | 46.93 yen | 54.31 yen | 52.28 yen | 7.07 yen | 47.02 yen |
| Diluted earnings per share | 46.71 yen | 54.01 yen | 51.9 yen | 7.01 yen | 46.65 yen |
| Equity-to-asset ratio | 41.4% | 35.8% | 39.9% | 39.9% | 40.1% |
| Return on equity | 16.4% | 18.3% | 15.9% | 2.1% | 13.3% |
| Payout ratio | 38.4% | 22.1% | 24.9% | 183.8% | 36.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥17 | Could not be retrieved | 36.2% | |
| FY ending 3/2025 | ¥13 | Could not be retrieved | 183.8% | |
| FY ending 3/2024 | ¥13 | Could not be retrieved | 24.9% | |
| FY ending 3/2023 | ¥12 | Could not be retrieved | 22.1% | |
| FY ending 3/2022 | ¥18 | Could not be retrieved | 38.4% | |
| FY ending 3/2021 | ¥18 | Could not be retrieved | 87.2% | |
| FY ending 3/2020 | ¥10 | Could not be retrieved | 102.4% | |
| FY ending 3/2019 | ¥13 | Could not be retrieved | 1,146.4% | |
| FY ending 3/2018 | ¥13 | Could not be retrieved | 107.9% | |
| FY ending 3/2017 | ¥13 | Could not be retrieved | 30.8% | |
| FY ending 3/2016 | ¥12 | Could not be retrieved | 44.2% | |
| FY ending 3/2015 | ¥6 | Could not be retrieved | 48.9% | |
| FY ending 3/2014 | ¥6 | Could not be retrieved | 20.6% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥60 | Could not be retrieved | 28.2% |
YAMADA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
YAMADA
Unit %Source Annual securities reports
- Financial institutions15.97%
- Securities firms2.69%
- Other corporations13.74%
- Foreign holders (institutions)13.14%
- Foreign holders (individuals)0.04%
- Individuals and others54.42%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.3 billion | ¥49.7 billion |
| FY ending 3/2021 | ¥0.3 billion | ¥24.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| デンキセグメント | ¥37.8 billion |
| Housing Business | ¥3.9 billion |
| Environmental business | ¥8.0 billion |
| 金融セグメント | ¥1.00 million |
Revenue scale in the same industry
YAMADA
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- 4 Pan Pacific InternationalFY Jun 2025 ¥2.2T
- 5 YAMADAThis companyFY Mar 2026 ¥1.7T
- 6 TSURUHAFY Feb 2026 ¥1.5T
- 7 TRIALFY Jun 2026 ¥1.3T
- … 336 companies
Workforce information
Women 247 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 911 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
5.5 hours |
| Annual paid leave taken |
63.1% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 12.5% |
| Share of board members who are women | 25% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | ¥8.00 million |
| Audit fees (this year, network firms) | ¥18.00 million |
| Non-audit fees (this year, network firms) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥18.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥49.8 billion | Consolidated |
| Net sales | ¥1,691.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-32.9 billion | Consolidated |
| Diluted earnings per share | 21.78 yen | Consolidated |
| Cash and cash equivalents | ¥37.3 billion | Consolidated |
| Net assets | ¥642.6 billion | Consolidated |
| Ordinary income (loss) | ¥20.0 billion | Consolidated |
| Total assets | ¥1,303.9 billion | Consolidated |
| Return on equity | 2.3% | Consolidated |
| Equity-to-asset ratio | 48.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥14.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-48.2 billion | Consolidated |
| Basic earnings (loss) per share | 21.95 yen | Consolidated |
| Net assets per share | 953.69 yen | Consolidated |
| Dividend per share | 17 yen | Parent only |
| Operating revenue | ¥57.2 billion | Parent only |
| Net income (loss) | ¥31.6 billion | Parent only |
| Diluted earnings per share | 46.65 yen | Parent only |
| Total number of issued shares (common stock) | 966,863,000 shares | Parent only |
| Net assets | ¥246.2 billion | Parent only |
| Ordinary income (loss) | ¥32.7 billion | Parent only |
| Total assets | ¥608.6 billion | Parent only |
| Return on equity | 13.3% | Parent only |
| Equity-to-asset ratio | 40.1% | Parent only |
| Capital stock | ¥71.1 billion | Parent only |
| Payout ratio | 36.2% | Parent only |
| Basic earnings (loss) per share | 47.02 yen | Parent only |
| Net assets per share | 367.17 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 26,747 people | Consolidated |
| Number of employees | 26,747 people | Consolidated |
| Wage gap between men and women (all employees) | 63.7% | Parent only |
| Average length of service (years) | 14.1 years | Parent only |
| Average annual salary | ¥5.60 million | Parent only |
| Average age (years) | 46.9 years old | Parent only |
| Number of employees | 561 people | Parent only |
| Number of employees | 561 people | Parent only |
| Wage gap between men and women (regular employees) | 72.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 51.7% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 20,100,000 t-CO2e | Consolidated |
| Net sales to external customers | ¥1,691.8 billion | Consolidated |
| Average number of temporary employees | 6,025 people | Consolidated |
| Average number of temporary employees | 6,025 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥49.1 billion | Consolidated |
| Write-downs of inventories | ¥7.1 billion | Consolidated |
| Depreciation | ¥29.3 billion | Consolidated |
| Number of consolidated subsidiaries | 38 companies | Consolidated |
| Average number of temporary employees | 68 people | Parent only |
| Average number of temporary employees | 68 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 100.0% | Parent only |
| Ratio of female employees in managerial positions | 12.5% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares held | 280,442,100 shares | Consolidated |
| Total number of shares held treasury shares etc | 302,422,800 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of shares | 966,863,199 shares | Consolidated |
| Shareholding ratio treasury shares etc | 31.3% | Consolidated |
| Shareholding ratio | 42.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 302,422,800 shares | Consolidated |
| Total of valuation gain (loss) | ¥-41.00 million | Consolidated |
| Number of voting rights | 6,632,869 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.8 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥2.4 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 100.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥49.7 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥95.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥18.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥18.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥7.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥8.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0 | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.1 billion | Consolidated |
| Revenue | ¥6.8 billion | Consolidated |
| Revenue | ¥15.6 billion | Consolidated |
| Revenue | ¥23.7 billion | Consolidated |
| Revenue | ¥1.3 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥-2.6 billion | Consolidated |
| Change in average annual salary from the previous year | 7.9% | Parent only |
| Revenue | ¥1.4 billion | Parent only |
Balance sheet (137 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.0 billion | Consolidated |
| Other | ¥26.4 billion | Consolidated |
| Other | ¥57.4 billion | Consolidated |
| Other | ¥67.8 billion | Consolidated |
| Other provision | ¥0.8 billion | Consolidated |
| Other provision | ¥3.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Other, net | ¥11.4 billion | Consolidated |
| Goodwill | ¥2.6 billion | Consolidated |
| Lease obligations | ¥6.2 billion | Consolidated |
| Lease obligations | ¥5.7 billion | Consolidated |
| Lease assets, net | ¥9.0 billion | Consolidated |
| Work in process | ¥2.2 billion | Consolidated |
| Retained earnings | ¥621.9 billion | Consolidated |
| Raw materials and supplies | ¥6.6 billion | Consolidated |
| Notes receivable - trade | ¥3.6 billion | Consolidated |
| Merchandise and finished goods | ¥316.2 billion | Consolidated |
| Operating loans | ¥14.7 billion | Consolidated |
| Non-current liabilities | ¥195.2 billion | Consolidated |
| Non-current assets | ¥690.2 billion | Consolidated |
| Land | ¥211.4 billion | Consolidated |
| Accounts receivable - trade | ¥92.2 billion | Consolidated |
| Contract liabilities | ¥49.7 billion | Consolidated |
| Guarantee deposits | ¥77.6 billion | Consolidated |
| Buildings and structures, net | ¥226.5 billion | Consolidated |
| Construction in progress | ¥11.5 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥180.9 billion | Consolidated |
| Investment securities | ¥19.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥87.3 billion | Consolidated |
| Subscription rights to shares | ¥2.2 billion | Consolidated |
| Property, plant and equipment | ¥469.8 billion | Consolidated |
| Income taxes payable | ¥4.5 billion | Consolidated |
| Shareholders' equity | ¥625.9 billion | Consolidated |
| Current liabilities | ¥466.2 billion | Consolidated |
| Current assets | ¥613.7 billion | Consolidated |
| Accumulated depreciation | ¥-428.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.6 billion | Consolidated |
| Intangible assets | ¥39.5 billion | Consolidated |
| Cash and cash equivalents | ¥37.3 billion | Consolidated |
| Cash and deposits | ¥38.2 billion | Consolidated |
| Short-term loans payable | ¥148.6 billion | Consolidated |
| Bonds payable | ¥30.00 million | Consolidated |
| Net assets | ¥642.6 billion | Consolidated |
| Net assets | ¥642.6 billion | Consolidated |
| Total assets | ¥1,303.9 billion | Consolidated |
| Total assets | ¥1,303.9 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥54.3 billion | Consolidated |
| Treasury stock | ¥-142.0 billion | Consolidated |
| Valuation and translation adjustments | ¥7.8 billion | Consolidated |
| Liabilities | ¥661.3 billion | Consolidated |
| Liabilities and net assets | ¥1,303.9 billion | Consolidated |
| Real estate for sale | ¥64.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.8 billion | Consolidated |
| Capital surplus | ¥74.8 billion | Consolidated |
| Capital stock | ¥71.1 billion | Consolidated |
| Asset retirement obligations | ¥46.3 billion | Consolidated |
| Provision for bonuses | ¥15.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥4.7 billion | Consolidated |
| Net defined benefit liability | ¥34.6 billion | Consolidated |
| Net defined benefit asset | ¥3.1 billion | Consolidated |
| Long-term loans payable | ¥94.9 billion | Consolidated |
| Long-term loans receivable | ¥2.4 billion | Consolidated |
| Non-controlling interests | ¥6.6 billion | Consolidated |
| Current portion of bonds payable | ¥60.00 million | Consolidated |
| Current portion of long-term loans payable | ¥54.2 billion | Consolidated |
| Other | ¥4.4 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥1.4 billion | Parent only |
| Other provision | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Parent only |
| Other capital surplus | ¥8.8 billion | Parent only |
| Lease obligations | ¥52.00 million | Parent only |
| Lease obligations | ¥52.00 million | Parent only |
| Lease assets, net | ¥94.00 million | Parent only |
| Leasehold right | ¥30.8 billion | Parent only |
| General reserve | ¥190.1 billion | Parent only |
| Retained earnings | ¥234.6 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥3.0 billion | Parent only |
| Non-current liabilities | ¥155.9 billion | Parent only |
| Non-current assets | ¥434.3 billion | Parent only |
| Land | ¥170.1 billion | Parent only |
| Accounts receivable - trade | ¥46.7 billion | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Guarantee deposits | ¥33.9 billion | Parent only |
| Buildings, net | ¥119.1 billion | Parent only |
| Construction in progress | ¥3.00 million | Parent only |
| Provision for directors' bonuses | ¥83.00 million | Parent only |
| Investments and other assets | ¥112.0 billion | Parent only |
| Investment securities | ¥9.3 billion | Parent only |
| Subscription rights to shares | ¥2.2 billion | Parent only |
| Property, plant and equipment | ¥290.2 billion | Parent only |
| Accounts receivable - other | ¥21.7 billion | Parent only |
| Income taxes payable | ¥0.9 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥2.9 billion | Parent only |
| Shareholders' equity | ¥243.5 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥1.00 million | Parent only |
| Current liabilities | ¥206.6 billion | Parent only |
| Current assets | ¥174.3 billion | Parent only |
| Intangible assets | ¥32.1 billion | Parent only |
| Cash and deposits | ¥3.9 billion | Parent only |
| Short-term loans payable | ¥94.0 billion | Parent only |
| Net assets | ¥246.2 billion | Parent only |
| Net assets | ¥246.2 billion | Parent only |
| Total assets | ¥608.6 billion | Parent only |
| Deferred tax assets | ¥16.0 billion | Parent only |
| Retained earnings brought forward | ¥44.1 billion | Parent only |
| Treasury stock | ¥-142.0 billion | Parent only |
| Valuation and translation adjustments | ¥0.4 billion | Parent only |
| Liabilities | ¥362.4 billion | Parent only |
| Liabilities and net assets | ¥608.6 billion | Parent only |
| Accounts payable - trade | ¥56.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-11.2 billion | Parent only |
| Capital surplus | ¥79.9 billion | Parent only |
| Legal capital surplus | ¥71.1 billion | Parent only |
| Capital stock | ¥71.1 billion | Parent only |
| Asset retirement obligations | ¥36.3 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Vehicles, net | ¥8.00 million | Parent only |
| Provision for retirement benefits | ¥22.0 billion | Parent only |
| Long-term loans payable | ¥93.0 billion | Parent only |
| Long-term prepaid expenses | ¥1.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥41.6 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥107.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥9.6 billion | Parent only |
| Deposits received from subsidiaries and affiliates | ¥15.00 million | Parent only |
| Current portion of guarantee deposits | ¥2.3 billion | Parent only |
| Current portion of long-term loans payable | ¥50.2 billion | Parent only |
Statement of income (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.7 billion | Consolidated |
| Other | ¥2.3 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other comprehensive income | ¥2.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Purchase discounts | ¥1.7 billion | Consolidated |
| Dividends from surplus | ¥-9.0 billion | Consolidated |
| Comprehensive income | ¥18.1 billion | Consolidated |
| Interest income | ¥0.7 billion | Consolidated |
| Operating income | ¥16.2 billion | Consolidated |
| Operating income | ¥16.2 billion | Consolidated |
| Non-operating income | ¥9.8 billion | Consolidated |
| Non-operating expenses | ¥6.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥49.8 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥1.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥11.4 billion | Consolidated |
| Cost of sales | ¥1,250.2 billion | Consolidated |
| Gross profit (loss) | ¥441.6 billion | Consolidated |
| Net sales | ¥1,691.8 billion | Consolidated |
| Net sales | ¥1,691.8 billion | Consolidated |
| Electricali sales income-NOI | ¥1.8 billion | Consolidated |
| Electricali sales expense-NOE | ¥0.4 billion | Consolidated |
| Advertising expenses | ¥21.4 billion | Consolidated |
| Net income | ¥14.8 billion | Consolidated |
| Net income | ¥14.8 billion | Consolidated |
| Net income (loss) | ¥15.6 billion | Consolidated |
| Net income (loss) | ¥15.6 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥58.00 million | Consolidated |
| Gain on sales of investment securities | ¥26.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-32.9 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0 | Consolidated |
| Interest expenses | ¥3.2 billion | Consolidated |
| Income taxes - current | ¥9.3 billion | Consolidated |
| Income taxes | ¥8.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.6 billion | Consolidated |
| Depreciation | ¥24.4 billion | Consolidated |
| Impairment loss | ¥5.2 billion | Consolidated |
| Impairment loss | ¥5.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥11.7 billion | Consolidated |
| Extraordinary loss | ¥7.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥8.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-31.3 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥24.3 billion | Consolidated |
| Income (loss) before income taxes | ¥24.3 billion | Consolidated |
| Ordinary income | ¥20.0 billion | Consolidated |
| Salaries and allowances | ¥124.9 billion | Consolidated |
| Disposal of treasury stock | ¥2.5 billion | Consolidated |
| Purchase of treasury stock | ¥-15.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥17.3 billion | Consolidated |
| Gain on bargain purchase | ¥0.3 billion | Consolidated |
| Gain on bargain purchase | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-48.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥425.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Rent expenses | ¥77.6 billion | Consolidated |
| Provision for bonuses | ¥14.8 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.4 billion | Consolidated |
| Retirement benefit expenses | ¥5.5 billion | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥1.0 billion | Consolidated |
| Change of scope of consolidation | ¥1.2 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥88.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.8 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.8 billion | Consolidated |
| Other | ¥2.0 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥8.00 million | Parent only |
| Cost of real estate rent | ¥10.7 billion | Parent only |
| Rent income of real estate | ¥14.6 billion | Parent only |
| Purchase discounts | ¥1.7 billion | Parent only |
| Dividends from surplus | ¥-9.0 billion | Parent only |
| Interest income | ¥0.8 billion | Parent only |
| Dividend income | ¥30.0 billion | Parent only |
| Operating income | ¥30.9 billion | Parent only |
| Operating revenue | ¥57.2 billion | Parent only |
| Non-operating income | ¥5.1 billion | Parent only |
| Non-operating expenses | ¥3.3 billion | Parent only |
| Operating gross profit | ¥46.5 billion | Parent only |
| Operating expenses | ¥10.7 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥19.00 million | Parent only |
| Gain on sales of non-current assets | ¥0.3 billion | Parent only |
| Advertising expenses | ¥2.2 billion | Parent only |
| Loss on closing of stores | ¥39.00 million | Parent only |
| Net income (loss) | ¥31.6 billion | Parent only |
| Net income (loss) | ¥31.6 billion | Parent only |
| Provision for directors' bonuses | ¥83.00 million | Parent only |
| Interest expenses | ¥2.6 billion | Parent only |
| Commission fees | ¥2.0 billion | Parent only |
| Income taxes - current | ¥1.3 billion | Parent only |
| Income taxes | ¥1.2 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Impairment loss | ¥5.00 million | Parent only |
| Foreign exchange gains | ¥0.7 billion | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥32.8 billion | Parent only |
| Management fee income | ¥12.5 billion | Parent only |
| Ordinary income | ¥32.7 billion | Parent only |
| Salaries and allowances | ¥2.7 billion | Parent only |
| Disposal of treasury stock | ¥2.5 billion | Parent only |
| Purchase of treasury stock | ¥-15.5 billion | Parent only |
| Selling, general and administrative expenses | ¥15.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Loss on cancellation of rental contracts | ¥79.00 million | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Retirement benefit expenses | ¥-53.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-2.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.2 billion | Consolidated |
| Total changes during the period | ¥10.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.2 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Repayments of lease obligations | ¥-5.8 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.9 billion | Consolidated |
| Interest expenses paid | ¥-3.2 billion | Consolidated |
| Interest and dividends income received | ¥0.9 billion | Consolidated |
| Interest and dividend income | ¥-1.2 billion | Consolidated |
| Decrease increase in operating loans receivable | ¥72.00 million | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥-10.0 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥7.9 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥1.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.0 billion | Consolidated |
| Payments into time deposits | ¥-1.1 billion | Consolidated |
| Subtotal | ¥72.3 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥4.6 billion | Consolidated |
| Payments for guarantee deposits | ¥-6.4 billion | Consolidated |
| Purchase of investment securities | ¥-0.6 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-26.00 million | Consolidated |
| Interest expenses | ¥3.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-43.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥16.6 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-2.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥15.7 billion | Consolidated |
| Income taxes refund (paid) | ¥-20.2 billion | Consolidated |
| Depreciation | ¥29.3 billion | Consolidated |
| Impairment loss | ¥5.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥3.00 million | Consolidated |
| Purchase of intangible assets | ¥-1.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-5.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-15.4 billion | Consolidated |
| Gain on bargain purchase | ¥-0.3 billion | Consolidated |
| Payments of loans receivable | ¥-0.1 billion | Consolidated |
| Collection of loans receivable | ¥0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥1.0 billion | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥0.4 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.2 billion | Consolidated |
| Dividends | ¥-9.0 billion | Consolidated |
| Proceeds from long term loans payable | ¥52.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-64.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥49.8 billion | Consolidated | Disclosed |
| Dividend per share | 17 | Parent only | Disclosed |
| Number of employees | 26,747 | Consolidated | Disclosed |
| Net assets | ¥642.6 billion | Consolidated | Disclosed |
| Net sales | ¥1,691.8 billion | Consolidated | Disclosed |
| Operating income | ¥16.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥57.2 billion | Parent only | Disclosed |
| Ordinary income | ¥20.0 billion | Consolidated | Disclosed |
| Net income | ¥14.8 billion | Consolidated | Disclosed |
| Total assets | ¥1,303.9 billion | Consolidated | Disclosed |
| Operating margin | 1.0% | Consolidated | Calculated |
| Net margin | 0.9% | Consolidated | Calculated |
| Sales per employee | 63252253 yen | Consolidated | Calculated |
| Total asset turnover | 1.3 times | Consolidated | Calculated |
| Net assets to total assets | 49.3% | Consolidated | Calculated |