TSURUHA
TSURUHA HOLDINGS INC.
Company highlights
The shelf that brings customers in is not the shelf that leaves a profit.
Vol.5, Chapter 4 (as of 2026-08-24)
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.5, Chapter 4 (as of 2026-08-24)
“Kaisha no Shikumi: Earning Beyond the Till”, Chapter 4: Tsuruha: Food at a 17.7% Gross Margin, Over-the-Counter Drugs at 46.9%
Book’s reference date 2026-08-24 / data last checked 2026-10-20
Key points in this volumeA company's profits depend not just on what it sells, but on who pays, and what they pay for.
The largest share of sales is food, at 27.1%. Yet for the year ended May 2024 the gross margin was 17.7% on food against 46.9% on over-the-counter medicines. Through the same till, what is left differs by about 2.65 times depending on which shelf it came from (calculated).
For the year ended February 2026, net sales were ¥1,450.6 billion and operating income ¥63.0 billion, a margin of 4.3%, across 5,676 shops in Japan and 35 overseas. In January 2026 Aeon acquired 50.11% of the voting rights, making it an Aeon consolidated subsidiary.
The move that changed Tsuruha
Alongside opening stores one at a time, bring the store networks into a single company through a share exchange with Welcia.
In the year ended February 2025, Tsuruha Holdings had 2,658 stores in Japan. On April 11, 2025, AEON, Tsuruha Holdings, and Welcia Holdings signed the definitive agreements, and the share exchange took effect on December 1, 2025. The ratio was 1.15 Tsuruha shares for each Welcia share (on the post-split basis), and Welcia was delisted. The listed company that continues is Tsuruha Holdings, and its name has not changed. On January 14, 2026, AEON acquired 50.11% of the voting rights as the result of a tender offer and made Tsuruha Holdings a consolidated subsidiary. In the year ended February 2026 there were 5,676 stores in Japan and 35 overseas.
Coverage in the book
- One Store Holds a Category at a 17.7% Gross Margin and One at 46.9%
- In the Year That Includes Welcia, Food Is 27.1% of Sales
- Dispensing Sales of ¥237.6 Billion Across 3,319 Stores
- Own-Brand Products, and Members on the App
- After the Share Exchange With Welcia, There Are 5,676 Stores
Related books, articles and videos
“Kaisha no Shikumi: Earning Beyond the Till”
Chapter 4: TSURUHA
“Tsuruha: Food at a 17.7% Gross Margin, Over-the-Counter Drugs at 46.9%”
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
TSURUHA
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥149.6 billion | Consolidated |
| Employees' salaries and allowances | ¥139.9 billion | Consolidated | |
| Rents | ¥71.3 billion | Consolidated | |
| Provision for bonuses | ¥10.3 billion | Consolidated | |
| Employees' bonuses | ¥7.3 billion | Consolidated | |
| Commission fees | ¥4.7 billion | Parent only | |
| Retirement benefit expenses | ¥1.9 billion | Consolidated | |
| Repair expenses | ¥0.9 billion | Parent only | |
| Provision for directors' bonuses | ¥0.7 billion | Consolidated | |
| Directors' compensations | ¥0.4 billion | Parent only | |
| Welfare expenses | ¥0.4 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥444.0 billion | Consolidated |
| Ordinary income | ¥63.1 billion | Consolidated | |
| Operating income | ¥63.0 billion | Consolidated | |
| Net income | ¥42.7 billion | Consolidated |
TSURUHA
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Other ¥149.6 billion
- Employees' salaries and allowances ¥139.9 billion
- Rents ¥71.3 billion
- Provision for bonuses ¥10.3 billion
- Employees' bonuses ¥7.3 billion
- Commission fees ¥4.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
TSURUHA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TSURUHA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥915.7B | ¥970.1B | ¥1,027.5B | ¥845.6B | ¥1,450.6B |
| Year on year (%) | -0.4% | +5.9% | +5.9% | comparison basis not confirmed | +71.5%◆ |
| Ordinary income (loss) | ¥40.1B | ¥45.7B | ¥47.5B | ¥37.8B | ¥63.1B |
| Change from prior year | -16.0% | +14.1% | +3.9% | comparison basis not confirmed | +66.7% |
| Ordinary income (loss) as a share of Net sales | 4.4% | 4.7% | 4.6% | 4.5% | 4.3% |
| Change (percentage points) | -0.8 points | +0.3 points | -0.1 points | comparison basis not confirmed | -0.1 points |
Fiscal periods marked for changes
- 2026Net sales year on year +71.5%
TSURUHA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TSURUHA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥915.7 billion | ¥970.1 billion | ¥1,027.5 billion | ¥845.6 billion | ¥1,450.6 billion |
| Ordinary income (loss) | ¥40.1 billion | ¥45.7 billion | ¥47.5 billion | ¥37.8 billion | ¥63.1 billion |
| Net income (loss) attributable to owners of parent | ¥21.4 billion | ¥25.3 billion | ¥21.7 billion | ¥17.2 billion | ¥42.7 billion |
| Comprehensive income | ¥17.0 billion | ¥31.4 billion | ¥27.2 billion | ¥17.1 billion | ¥39.7 billion |
| Net assets | ¥284.0 billion | ¥304.1 billion | ¥305.3 billion | ¥306.4 billion | ¥895.7 billion |
| Total assets | ¥562.4 billion | ¥539.8 billion | ¥549.6 billion | ¥583.4 billion | ¥1,648.0 billion |
| Net assets per share | 1,062.9 yen | 1,138.1 yen | 1,149.73 yen | 1,155.78 yen | 1,932.16 yen |
| Basic earnings (loss) per share | 88.12 yen | 103.98 yen | 89.45 yen | 70.73 yen | 144.55 yen |
| Diluted earnings per share | 87.84 yen | 103.7 yen | 89.03 yen | 70.55 yen | 144.08 yen |
| Equity-to-asset ratio | 45.9% | 51.2% | 50.9% | 48.2% | 53.1% |
| Return on equity | 8.4% | 9.4% | 7.8% | 6.1% | 7.4% |
| Net cash provided by (used in) operating activities | ¥35.8 billion | ¥0.8 billion | ¥52.0 billion | ¥64.6 billion | ¥84.6 billion |
| Net cash provided by (used in) investing activities | ¥-28.4 billion | ¥-29.8 billion | ¥-36.1 billion | ¥-19.7 billion | ¥-19.8 billion |
| Net cash provided by (used in) financing activities | ¥3.1 billion | ¥-19.0 billion | ¥-36.3 billion | ¥-10.9 billion | ¥-39.0 billion |
| Cash and cash equivalents | ¥126.9 billion | ¥78.9 billion | ¥58.6 billion | ¥92.6 billion | ¥201.3 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating receipts | ¥20.2 billion | ¥18.0 billion | ¥22.5 billion | ¥23.3 billion | ¥20.6 billion |
| Ordinary income (loss) | ¥13.4 billion | ¥11.2 billion | ¥14.4 billion | ¥15.7 billion | ¥6.3 billion |
| Net income (loss) | ¥13.1 billion | ¥11.8 billion | ¥14.2 billion | ¥16.1 billion | ¥6.5 billion |
| Capital stock | ¥11.3 billion | ¥11.4 billion | ¥11.5 billion | ¥11.6 billion | ¥12.3 billion |
| Total number of issued shares (common stock) | 49,439,968 shares | 49,488,468 shares | 49,518,268 shares | 49,557,068 shares | 454,308,990 shares |
| Net assets | ¥130.1 billion | ¥131.9 billion | ¥133.1 billion | ¥134.2 billion | ¥708.6 billion |
| Total assets | ¥170.4 billion | ¥166.0 billion | ¥160.9 billion | ¥169.3 billion | ¥848.5 billion |
| Net assets per share | 526.72 yen | 535.58 yen | 539.1 yen | 548.04 yen | 1,558.43 yen |
| Dividend per share | 167 yen | 260 yen | 267 yen | 267 yen | 156.5 yen |
| Interim dividend per share | 83.5 yen | 116.5 yen | 133.5 yen | 155 yen | 133.5 yen |
| Basic earnings (loss) per share | 53.88 yen | 48.48 yen | 58.41 yen | 66.28 yen | 22.09 yen |
| Diluted earnings per share | 53.7 yen | 48.35 yen | 58.13 yen | 66.11 yen | 22.02 yen |
| Equity-to-asset ratio | 75.1% | 78.4% | 81.5% | 78.8% | 83.4% |
| Return on equity | 10.4% | 9.0% | 10.9% | 12.2% | 1.6% |
| Payout ratio | 62.0% | 107.3% | 91.4% | 80.6% | 224.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥156.5 | ¥133.5 | 224.9% | Stock split or share consolidation noted |
| FY ending 2/2025 | ¥267 | ¥155 | 80.6% | Fiscal year was not 12 months |
| FY ending 5/2024 | ¥267 | ¥133.5 | 91.4% | |
| FY ending 5/2023 | ¥260 | ¥116.5 | 107.3% | |
| FY ending 5/2022 | ¥167 | ¥83.5 | 62.0% | |
| FY ending 5/2021 | ¥167 | ¥83.5 | 54.6% | |
| FY ending 5/2020 | ¥167 | ¥74 | 56.8% | |
| FY ending 5/2019 | ¥148 | ¥73 | 36.5% | |
| FY ending 5/2018 | ¥146 | ¥70 | 40.3% | |
| FY ending 5/2017 | ¥140 | ¥54 | 53.2% | |
| FY ending 5/2016 | ¥108 | ¥44 | 37.5% | |
| FY ending 5/2015 | ¥88 | ¥35.25 | 53.1% | |
| FY ending 5/2014 | ¥141 | ¥65 | 43.7% | Stock split or share consolidation noted |
| FY ending 5/2013 | ¥130 | ¥50 | 49.2% |
TSURUHA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TSURUHA
Unit %Source Annual securities reports
- Financial institutions15.23%
- Securities firms1.45%
- Other corporations52.04%
- Foreign holders (institutions)14.15%
- Foreign holders (individuals)0.01%
- Individuals and others17.12%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | イオン株式会社 | 50.33% | 228,632,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.82% | 40,074,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 4.48% | 20,338,000 |
| 4 | 鶴羽 樹 | 1.56% | 7,068,000 |
| 5 | JP MORGAN CHASE BANK 385864(常任代理人 株式会社みずほ銀行決済営業部) | 1.11% | 5,050,000 |
| 6 | ウエルシアホールディングス従業員持株会 | 1.11% | 5,044,000 |
| 7 | 鶴羽 暁子 | 0.99% | 4,516,000 |
| 8 | JPモルガン証券株式会社 | 0.93% | 4,219,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 0.92% | 4,183,000 |
| 10 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 0.85% | 3,840,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
TSURUHA
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- 4 Pan Pacific InternationalFY Jun 2025 ¥2.2T
- 5 YAMADAFY Mar 2026 ¥1.7T
- 6 TSURUHAThis companyFY Feb 2026 ¥1.5T
- 7 TRIALFY Jun 2026 ¥1.3T
- 8 ZENSHOFY Mar 2026 ¥1.3T
- … 335 companies
Workforce information
Women 41 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 140 |
| Annual paid leave taken |
57.7% |
| Childcare leave taken, men |
100% |
| Share of managers who are women | 16.4% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | ¥8.00 million |
| Audit fees (this year, network firms) | ¥9.00 million |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥39.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥84.6 billion | Consolidated |
| Net sales | ¥1,450.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-19.8 billion | Consolidated |
| Diluted earnings per share | 144.08 yen | Consolidated |
| Cash and cash equivalents | ¥201.3 billion | Consolidated |
| Net assets | ¥895.7 billion | Consolidated |
| Ordinary income (loss) | ¥63.1 billion | Consolidated |
| Total assets | ¥1,648.0 billion | Consolidated |
| Return on equity | 7.4% | Consolidated |
| Equity-to-asset ratio | 53.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥42.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-39.0 billion | Consolidated |
| Basic earnings (loss) per share | 144.55 yen | Consolidated |
| Net assets per share | 1,932.16 yen | Consolidated |
| Dividend per share | 156.5 yen | Parent only |
| Operating receipts | ¥20.6 billion | Parent only |
| Net income (loss) | ¥6.5 billion | Parent only |
| Diluted earnings per share | 22.02 yen | Parent only |
| Total number of issued shares (common stock) | 454,308,990 shares | Parent only |
| Net assets | ¥708.6 billion | Parent only |
| Ordinary income (loss) | ¥6.3 billion | Parent only |
| Total assets | ¥848.5 billion | Parent only |
| Return on equity | 1.6% | Parent only |
| Equity-to-asset ratio | 83.4% | Parent only |
| Capital stock | ¥12.3 billion | Parent only |
| Payout ratio | 224.9% | Parent only |
| Interim dividend per share | 133.5 yen | Parent only |
| Basic earnings (loss) per share | 22.09 yen | Parent only |
| Net assets per share | 1,558.43 yen | Parent only |
Employees (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 27,681 people | Consolidated |
| Number of employees | 27,681 people | Consolidated |
| Wage gap between men and women (all employees) | 63.7% | Parent only |
| Average length of service (years) | 18 years | Parent only |
| Average length of service months | 7 months | Parent only |
| Average annual salary | ¥7.44 million | Parent only |
| Average age (years) | 44 years old | Parent only |
| Average age months | 3 months | Parent only |
| Number of employees | 245 people | Parent only |
| Number of employees | 245 people | Parent only |
| Wage gap between men and women (regular employees) | 65.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 50.1% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 47,917 people | Consolidated |
| Average number of temporary employees | 47,917 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of consolidated subsidiaries | 28 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 209.1% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 100.0% | Parent only |
| Ratio of female employees in managerial positions | 16.4% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 322,967,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 26,500 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥6.7 billion | Consolidated |
| Number of shares | 454,308,990 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 71.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 26,500 shares | Consolidated |
| Number of voting rights | 4,529,994 units | Consolidated |
| Carrying amount on the balance sheet | ¥30.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥21.6 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 110.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥33.3 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥9.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥9.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥8.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥7.00 million | Consolidated |
Balance sheet (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.5 billion | Consolidated |
| Other | ¥4.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥26.0 billion | Consolidated |
| Other | ¥46.3 billion | Consolidated |
| Other | ¥2.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥14.7 billion | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Goodwill | ¥454.6 billion | Consolidated |
| Software | ¥12.4 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.3 billion | Consolidated |
| Lease obligations | ¥55.9 billion | Consolidated |
| Lease obligations | ¥12.3 billion | Consolidated |
| Lease assets | ¥112.6 billion | Consolidated |
| Lease assets, net | ¥62.4 billion | Consolidated |
| Retained earnings | ¥263.4 billion | Consolidated |
| Raw materials and supplies | ¥0.7 billion | Consolidated |
| Merchandise | ¥307.9 billion | Consolidated |
| Non-current liabilities | ¥204.7 billion | Consolidated |
| Non-current assets | ¥968.6 billion | Consolidated |
| Land | ¥39.7 billion | Consolidated |
| Accounts receivable - trade | ¥122.5 billion | Consolidated |
| Contract liabilities | ¥20.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥112.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥19.3 billion | Consolidated |
| Guarantee deposits | ¥119.5 billion | Consolidated |
| Buildings and structures | ¥354.1 billion | Consolidated |
| Buildings and structures, net | ¥188.9 billion | Consolidated |
| Construction in progress | ¥3.0 billion | Consolidated |
| Provision for directors' bonuses | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥185.2 billion | Consolidated |
| Investment securities | ¥24.8 billion | Consolidated |
| Subscription rights to shares | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥313.7 billion | Consolidated |
| Income taxes payable | ¥25.4 billion | Consolidated |
| Accounts payable - other | ¥29.9 billion | Consolidated |
| Shareholders' equity | ¥860.2 billion | Consolidated |
| Current liabilities | ¥547.6 billion | Consolidated |
| Current assets | ¥679.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-50.2 billion | Consolidated |
| Accumulated depreciation | ¥-93.0 billion | Consolidated |
| Accumulated depreciation | ¥-165.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥-38.00 million | Consolidated |
| Intangible assets | ¥469.7 billion | Consolidated |
| Cash and cash equivalents | ¥201.3 billion | Consolidated |
| Cash and deposits | ¥202.1 billion | Consolidated |
| Net assets | ¥895.7 billion | Consolidated |
| Net assets | ¥895.7 billion | Consolidated |
| Total assets | ¥1,648.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.9 billion | Consolidated |
| Deferred tax assets | ¥36.4 billion | Consolidated |
| Treasury stock | ¥-3.4 billion | Consolidated |
| Valuation and translation adjustments | ¥15.0 billion | Consolidated |
| Liabilities | ¥752.3 billion | Consolidated |
| Liabilities and net assets | ¥1,648.0 billion | Consolidated |
| Accounts payable - trade | ¥375.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Capital surplus | ¥587.9 billion | Consolidated |
| Capital stock | ¥12.3 billion | Consolidated |
| Asset retirement obligations | ¥28.2 billion | Consolidated |
| Provision for bonuses | ¥13.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥10.4 billion | Consolidated |
| Net defined benefit asset | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥98.9 billion | Consolidated |
| Non-controlling interests | ¥19.9 billion | Consolidated |
| Current portion of long-term loans payable | ¥41.4 billion | Consolidated |
| Other | ¥8.00 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥53.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other capital surplus | ¥6.3 billion | Parent only |
| Software | ¥7.0 billion | Parent only |
| General reserve | ¥0.9 billion | Parent only |
| Retained earnings | ¥74.2 billion | Parent only |
| Legal retained earnings | ¥15.00 million | Parent only |
| Non-current liabilities | ¥84.2 billion | Parent only |
| Non-current assets | ¥815.6 billion | Parent only |
| Accounts receivable - trade | ¥1.4 billion | Parent only |
| Tools, furniture and fixtures | ¥98.00 million | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Investments and other assets | ¥807.9 billion | Parent only |
| Subscription rights to shares | ¥0.6 billion | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes payable | ¥1.7 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥1.3 billion | Parent only |
| Shareholders' equity | ¥708.0 billion | Parent only |
| Current liabilities | ¥55.7 billion | Parent only |
| Current assets | ¥32.9 billion | Parent only |
| Intangible assets | ¥7.4 billion | Parent only |
| Cash and deposits | ¥24.7 billion | Parent only |
| Net assets | ¥708.6 billion | Parent only |
| Net assets | ¥708.6 billion | Parent only |
| Total assets | ¥848.5 billion | Parent only |
| Deferred tax assets | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥73.4 billion | Parent only |
| Treasury stock | ¥-15.00 million | Parent only |
| Liabilities | ¥139.9 billion | Parent only |
| Liabilities and net assets | ¥848.5 billion | Parent only |
| Supplies | ¥1.00 million | Parent only |
| Allowance for doubtful accounts | ¥-22.00 million | Parent only |
| Capital surplus | ¥621.4 billion | Parent only |
| Legal capital surplus | ¥615.2 billion | Parent only |
| Capital stock | ¥12.3 billion | Parent only |
| Asset retirement obligations | ¥64.00 million | Parent only |
| Provision for bonuses | ¥97.00 million | Parent only |
| Long-term loans payable | ¥84.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥786.7 billion | Parent only |
| Affiliated company short-term loans payable | ¥20.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥6.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥20.1 billion | Parent only |
| Deposits received | ¥0.8 billion | Parent only |
| Current portion of long-term loans payable | ¥31.1 billion | Parent only |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | ¥3.9 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥-4.9 billion | Consolidated |
| Revenue | ¥3.6 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥68.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥149.6 billion | Consolidated |
| Other comprehensive income | ¥-5.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-5.7 billion | Consolidated |
| Dividends from surplus | ¥-12.0 billion | Consolidated |
| Comprehensive income | ¥39.7 billion | Consolidated |
| Interest income | ¥0.4 billion | Consolidated |
| Guaranty money income | ¥0.7 billion | Consolidated |
| Rent income | ¥0.3 billion | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥63.0 billion | Consolidated |
| Non-operating income | ¥3.5 billion | Consolidated |
| Non-operating expenses | ¥3.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥84.6 billion | Consolidated |
| Loss on sale of non-current assets | ¥8.00 million | Consolidated |
| Gain on sales of non-current assets | ¥63.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥97.00 million | Consolidated |
| Rents | ¥71.3 billion | Consolidated |
| Cost of sales | ¥1,006.6 billion | Consolidated |
| Gross profit (loss) | ¥444.0 billion | Consolidated |
| Net sales | ¥1,450.6 billion | Consolidated |
| Provision for loss on store closing expenses | ¥2.9 billion | Consolidated |
| Net income | ¥42.7 billion | Consolidated |
| Net income | ¥42.7 billion | Consolidated |
| Net income (loss) | ¥45.4 billion | Consolidated |
| Net income (loss) | ¥45.4 billion | Consolidated |
| Provision for directors' bonuses | ¥0.7 billion | Consolidated |
| Employees' salaries and allowances | ¥139.9 billion | Consolidated |
| Employees' bonuses | ¥7.3 billion | Consolidated |
| Gain on sales of investment securities | ¥6.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-19.8 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.5 billion | Consolidated |
| Interest expenses | ¥2.5 billion | Consolidated |
| Issuance of new shares | ¥570.9 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥83.0 billion | Consolidated |
| Gain on step acquisitions | ¥10.6 billion | Consolidated |
| Income taxes - current | ¥25.3 billion | Consolidated |
| Income taxes | ¥21.0 billion | Consolidated |
| Income taxes - deferred | ¥-4.3 billion | Consolidated |
| Impairment loss | ¥10.8 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-38.00 million | Consolidated |
| Extraordinary income | ¥17.6 billion | Consolidated |
| Extraordinary loss | ¥14.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥4.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥25.8 billion | Consolidated |
| Income (loss) before income taxes | ¥66.3 billion | Consolidated |
| Income (loss) before income taxes | ¥66.3 billion | Consolidated |
| Ordinary income | ¥63.1 billion | Consolidated |
| Disposal of treasury stock | ¥87.9 billion | Consolidated |
| Purchase of treasury stock | ¥-78.4 billion | Consolidated |
| Subsidy income | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥37.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-39.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥381.0 billion | Consolidated |
| Provision for bonuses | ¥10.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥1.9 billion | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥-7.7 billion | Consolidated |
| Change of scope of consolidation | ¥-3.8 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥2.8 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥2.7 billion | Consolidated |
| Other | ¥16.00 million | Parent only |
| Other | ¥6.00 million | Parent only |
| Other | ¥5.6 billion | Parent only |
| Repair expenses | ¥0.9 billion | Parent only |
| Dividends from surplus | ¥-12.0 billion | Parent only |
| Interest income | ¥58.00 million | Parent only |
| Dividend income | ¥2.00 million | Parent only |
| Dividend income | ¥7.6 billion | Parent only |
| Operating income | ¥6.4 billion | Parent only |
| Operating receipts | ¥20.6 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Operating expenses | ¥14.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Rents | ¥0.2 billion | Parent only |
| Net income (loss) | ¥6.5 billion | Parent only |
| Net income (loss) | ¥6.5 billion | Parent only |
| Directors' compensations | ¥0.4 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Employees' salaries and allowances | ¥1.7 billion | Parent only |
| Commission income | ¥13.0 billion | Parent only |
| Interest expenses | ¥0.4 billion | Parent only |
| Commission fees | ¥4.7 billion | Parent only |
| Issuance of new shares | ¥570.9 billion | Parent only |
| Income taxes - current | ¥-2.00 million | Parent only |
| Income taxes | ¥-0.4 billion | Parent only |
| Income taxes - deferred | ¥-0.4 billion | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Welfare expenses | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥6.1 billion | Parent only |
| Ordinary income | ¥6.3 billion | Parent only |
| Disposal of treasury stock | ¥87.5 billion | Parent only |
| Purchase of treasury stock | ¥-78.4 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥97.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥589.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-10.3 billion | Consolidated |
| Total changes during the period | ¥574.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.3 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-12.5 billion | Consolidated |
| Other | ¥2.7 billion | Consolidated |
| Amortization of goodwill | ¥8.3 billion | Consolidated |
| Purchase of software | ¥-3.6 billion | Consolidated |
| Increase decrease in provision for point card certificates | ¥-27.00 million | Consolidated |
| Repayments of lease obligations | ¥-5.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥7.1 billion | Consolidated |
| Interest expenses paid | ¥-2.4 billion | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.6 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-54.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥97.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥7.5 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥1.1 billion | Consolidated |
| Subtotal | ¥100.0 billion | Consolidated |
| Increase decrease in provision for loss on store closing | ¥2.0 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥0.2 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥6.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-6.7 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥0.5 billion | Consolidated |
| Interest expenses | ¥2.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-24.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.6 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.5 billion | Consolidated |
| Loss gain on step acquisitions | ¥-10.6 billion | Consolidated |
| Income taxes paid | ¥-13.7 billion | Consolidated |
| Depreciation | ¥22.4 billion | Consolidated |
| Impairment loss | ¥10.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-5.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-78.4 billion | Consolidated |
| Proceeds from subsidy income | ¥0.3 billion | Consolidated |
| Subsidy income | ¥-0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-14.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥3.6 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.4 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-19.8 billion | Consolidated |
| Dividends | ¥-11.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥90.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-8.8 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥84.6 billion | Consolidated | Disclosed |
| Dividend per share | 156 | Parent only | Disclosed |
| Number of employees | 27,681 | Consolidated | Disclosed |
| Net assets | ¥895.7 billion | Consolidated | Disclosed |
| Net sales | ¥1,450.6 billion | Consolidated | Disclosed |
| Operating income | ¥63.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥63.1 billion | Consolidated | Disclosed |
| Net income | ¥42.7 billion | Consolidated | Disclosed |
| Total assets | ¥1,648.0 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 2.9% | Consolidated | Calculated |
| Sales per employee | 52403634 yen | Consolidated | Calculated |
| Total asset turnover | 0.88 times | Consolidated | Calculated |
| Net assets to total assets | 54.4% | Consolidated | Calculated |