KU
KU HOLDINGS CO.,LTD.
Company highlights
The largest segment by revenue is Imported car dealer, at 69.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KU
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Imported car dealer | ¥116.9 billion | 69.1% | ¥108.8 billion | ¥4.9 billion | 69.5% | 4.2% | ¥5.2 billion |
| 国産車販売事業 | ¥52.2 billion | 30.9% | ¥51.2 billion | ¥2.2 billion | 30.5% | 4.1% | ¥2.6 billion |
| Total of the businesses | ¥169.1 billion | 100.0% | ¥7.1 billion | 100.0% | |||
Revenue and profit
KU
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥5.8 billion | Consolidated |
| Other | ¥4.4 billion | Consolidated | |
| Depreciation | ¥2.0 billion | Consolidated | |
| Advertising expenses | ¥1.3 billion | Consolidated | |
| Directors' compensations | ¥1.1 billion | Consolidated | |
| Rent expenses | ¥1.1 billion | Consolidated | |
| Taxes and dues | ¥0.7 billion | Consolidated | |
| Salaries, allowances and bonuses | ¥0.4 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Amortization of goodwill | ¥89.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥27.5 billion | Consolidated |
| Ordinary income | ¥8.6 billion | Consolidated | |
| Operating income | ¥8.4 billion | Consolidated | |
| Net income | ¥5.7 billion | Consolidated |
KU
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥5.8 billion
- Other ¥4.4 billion
- Depreciation ¥2.0 billion
- Advertising expenses ¥1.3 billion
- Directors' compensations ¥1.1 billion
- Rent expenses ¥1.1 billion
- Other (not itemized) ¥3.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
KU
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
KU
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥131.1B | ¥153.3B | ¥154.6B | ¥160.0B | ¥169.1B |
| Year on year (%) | +12.4% | +17.0% | +0.8% | +3.5% | +5.7% |
| Ordinary income (loss) | ¥8.5B | ¥9.9B | ¥9.4B | ¥9.5B | ¥8.6B |
| Change from prior year | +35.8% | +16.7% | -5.4% | +1.2% | -9.3% |
| Ordinary income (loss) as a share of Net sales | 6.5% | 6.5% | 6.1% | 5.9% | 5.1% |
| Change (percentage points) | +1.1 points | -0.0 points | -0.4 points | -0.1 points | -0.8 points |
KU
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KU
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥131.1 billion | ¥153.3 billion | ¥154.6 billion | ¥160.0 billion | ¥169.1 billion |
| Ordinary income (loss) | ¥8.5 billion | ¥9.9 billion | ¥9.4 billion | ¥9.5 billion | ¥8.6 billion |
| Net income (loss) attributable to owners of parent | ¥5.7 billion | ¥6.7 billion | ¥6.2 billion | ¥6.5 billion | ¥5.7 billion |
| Comprehensive income | ¥5.8 billion | ¥6.8 billion | ¥6.3 billion | ¥6.5 billion | ¥5.8 billion |
| Net assets | ¥53.6 billion | ¥58.6 billion | ¥63.1 billion | ¥68.0 billion | ¥69.9 billion |
| Total assets | ¥78.7 billion | ¥81.3 billion | ¥85.5 billion | ¥92.7 billion | ¥95.7 billion |
| Net assets per share | 1,661.77 yen | 1,801.55 yen | 1,922.04 yen | 2,048.32 yen | 2,207.57 yen |
| Basic earnings (loss) per share | 181.13 yen | 209.16 yen | 190.9 yen | 199.6 yen | 176.25 yen |
| Diluted earnings per share | 171.81 yen | 198.5 yen | 181.26 yen | 189.99 yen | 167.77 yen |
| Equity-to-asset ratio | 67.2% | 71.2% | 72.9% | 72.6% | 72.3% |
| Return on equity | 11.4% | 12.1% | 10.3% | 10.1% | 8.4% |
| Net cash provided by (used in) operating activities | ¥3.6 billion | ¥-1.2 billion | ¥7.7 billion | ¥7.3 billion | ¥5.1 billion |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | ¥-1.6 billion | ¥-2.9 billion | ¥-0.8 billion | ¥-2.9 billion |
| Net cash provided by (used in) financing activities | ¥-2.9 billion | ¥-2.8 billion | ¥-2.0 billion | ¥-3.4 billion | ¥-2.7 billion |
| Cash and cash equivalents | ¥13.0 billion | ¥7.4 billion | ¥10.2 billion | ¥13.3 billion | ¥12.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥5.6 billion | ¥6.6 billion | ¥6.2 billion | ¥6.5 billion | ¥6.6 billion |
| Ordinary income (loss) | ¥3.6 billion | ¥4.7 billion | ¥4.1 billion | ¥4.4 billion | ¥4.4 billion |
| Net income (loss) | ¥3.5 billion | ¥4.4 billion | ¥3.7 billion | ¥4.0 billion | ¥4.1 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 44,126,024 shares | 44,126,024 shares | 44,126,024 shares | 44,126,024 shares | 44,126,024 shares |
| Net assets | ¥29.5 billion | ¥32.2 billion | ¥34.2 billion | ¥36.6 billion | ¥36.9 billion |
| Total assets | ¥42.9 billion | ¥44.6 billion | ¥46.9 billion | ¥48.1 billion | ¥51.9 billion |
| Net assets per share | 902.83 yen | 978.31 yen | 1,032.76 yen | 1,092.33 yen | 1,153.87 yen |
| Dividend per share | 56 yen | 68 yen | 60 yen | 64 yen | 58 yen |
| Interim dividend per share | 10 yen | 20 yen | 20 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 110.61 yen | 137.16 yen | 115.3 yen | 121.81 yen | 125.7 yen |
| Diluted earnings per share | 104.91 yen | 130.17 yen | 109.47 yen | 115.95 yen | 119.66 yen |
| Equity-to-asset ratio | 67.0% | 70.5% | 71.4% | 74.5% | 69.7% |
| Return on equity | 12.8% | 14.6% | 11.5% | 11.5% | 11.3% |
| Payout ratio | 50.6% | 49.6% | 52.0% | 52.5% | 46.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥58 | ¥20 | 46.1% | |
| FY ending 3/2025 | ¥64 | ¥20 | 52.5% | |
| FY ending 3/2024 | ¥60 | ¥20 | 52.0% | |
| FY ending 3/2023 | ¥68 | ¥20 | 49.6% | |
| FY ending 3/2022 | ¥56 | ¥10 | 50.6% | |
| FY ending 3/2021 | ¥41 | ¥10 | 57.7% | |
| FY ending 3/2020 | ¥37 | ¥10 | 52.5% | |
| FY ending 3/2019 | ¥40 | ¥10 | 97.0% | |
| FY ending 3/2018 | ¥40 | ¥10 | 175.7% | |
| FY ending 3/2017 | ¥33 | ¥10 | 151.0% | |
| FY ending 3/2016 | ¥30 | ¥10 | 130.6% | |
| FY ending 3/2015 | ¥25 | ¥10 | 33.5% | Stock split or share consolidation noted |
| FY ending 3/2014 | ¥50 | ¥20 | 47.3% | |
| FY ending 3/2013 | ¥25 | ¥10 | 30.0% |
KU
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KU
Unit %Source Annual securities reports
- Financial institutions7.54%
- Securities firms1.17%
- Other corporations32.43%
- Foreign holders (institutions)6.43%
- Foreign holders (individuals)0.02%
- Individuals and others52.41%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ㈲ヤマサン | 28.48% | 8,930,000 |
| 2 | ㈱ラグナ | 11.16% | 3,500,000 |
| 3 | 日本マスタートラスト信託銀行㈱(信託口) | 4.92% | 1,543,000 |
| 4 | ㈱日本カストディ銀行(信託口) | 3.46% | 1,085,000 |
| 5 | 板東 徹行 | 3.19% | 1,000,000 |
| 6 | 井上 順子 | 2.43% | 762,000 |
| 7 | ㈱シューツー | 1.95% | 610,000 |
| 8 | ケーユーグループ従業員持株会 | 1.64% | 512,000 |
| 9 | 内藤 征吾 | 1.47% | 459,000 |
| 10 | INTERACTIVE BROKERS LLCONE PICKWICK PLAZA GREENWICH.CONNECTICUT 06830 USA | 1.44% | 450,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥2.1 billion |
| FY ending 3/2021 | ¥3.0 billion |
Revenue scale in the same industry
KU
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 86 companies
- 90 MATSUYA FOODSFY Mar 2026 ¥184.5B
- 91 NAFCOFY Mar 2026 ¥174.5B
- 92 KUThis companyFY Mar 2026 ¥169.1B
- 93 RIZAP GROUPFY Mar 2026 ¥167.3B
- 94 ROYALFY Dec 2025 ¥165.5B
- … 249 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥31.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.1 billion | Consolidated |
| Net sales | ¥169.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.9 billion | Consolidated |
| Diluted earnings per share | 167.77 yen | Consolidated |
| Cash and cash equivalents | ¥12.7 billion | Consolidated |
| Net assets | ¥69.9 billion | Consolidated |
| Ordinary income (loss) | ¥8.6 billion | Consolidated |
| Total assets | ¥95.7 billion | Consolidated |
| Return on equity | 8.4% | Consolidated |
| Equity-to-asset ratio | 72.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥5.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.7 billion | Consolidated |
| Basic earnings (loss) per share | 176.25 yen | Consolidated |
| Net assets per share | 2,207.57 yen | Consolidated |
| Dividend per share | 58 yen | Parent only |
| Operating revenue | ¥6.6 billion | Parent only |
| Net income (loss) | ¥4.1 billion | Parent only |
| Diluted earnings per share | 119.66 yen | Parent only |
| Total number of issued shares (common stock) | 44,126,024 shares | Parent only |
| Net assets | ¥36.9 billion | Parent only |
| Ordinary income (loss) | ¥4.4 billion | Parent only |
| Total assets | ¥51.9 billion | Parent only |
| Return on equity | 11.3% | Parent only |
| Equity-to-asset ratio | 69.7% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 46.1% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 125.7 yen | Parent only |
| Net assets per share | 1,153.87 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,461 people | Consolidated |
| Number of employees | 1,461 people | Consolidated |
| Average length of service (years) | 11.1 years | Parent only |
| Average annual salary | ¥5.20 million | Parent only |
| Average age (years) | 40.7 years old | Parent only |
| Number of employees | 70 people | Parent only |
| Number of employees | 70 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥169.1 billion | Consolidated |
| Average number of temporary employees | 391 people | Consolidated |
| Average number of temporary employees | 391 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥15.9 billion | Consolidated |
| Write-downs of inventories | ¥92.00 million | Consolidated |
| Depreciation | ¥3.6 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Average number of temporary employees | 22 people | Parent only |
| Average number of temporary employees | 22 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 18,855,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 12,770,000 shares | Consolidated |
| Number of shares | 44,126,024 shares | Consolidated |
| Shareholding ratio treasury shares etc | 28.9% | Consolidated |
| Shareholding ratio | 60.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 12,770,000 shares | Consolidated |
| Number of voting rights | 313,128 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥0.9 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 152.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥31.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥31.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.5 billion | Consolidated |
| Change in average annual salary from the previous year | 0.7% | Parent only |
Balance sheet (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥3.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Goodwill | ¥0.4 billion | Consolidated |
| Goodwill | ¥0.4 billion | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Retained earnings | ¥60.6 billion | Consolidated |
| Prepaid expenses | ¥0.4 billion | Consolidated |
| Raw materials and supplies | ¥0.5 billion | Consolidated |
| Merchandise and finished goods | ¥21.8 billion | Consolidated |
| Non-current liabilities | ¥10.0 billion | Consolidated |
| Non-current assets | ¥52.1 billion | Consolidated |
| Land | ¥26.4 billion | Consolidated |
| Accounts receivable - trade | ¥4.6 billion | Consolidated |
| Contract liabilities | ¥3.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥27.2 billion | Consolidated |
| Buildings and structures, net | ¥15.2 billion | Consolidated |
| Construction in progress | ¥77.00 million | Consolidated |
| Investments and other assets | ¥3.3 billion | Consolidated |
| Investment securities | ¥1.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.6 billion | Consolidated |
| Subscription rights to shares | ¥0.7 billion | Consolidated |
| Property, plant and equipment | ¥48.2 billion | Consolidated |
| Income taxes payable | ¥1.3 billion | Consolidated |
| Accounts payable other and accrued expenses | ¥1.2 billion | Consolidated |
| Shareholders' equity | ¥68.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥8.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥6.1 billion | Consolidated |
| Current liabilities | ¥15.8 billion | Consolidated |
| Current assets | ¥43.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.4 billion | Consolidated |
| Accumulated depreciation | ¥-12.0 billion | Consolidated |
| Accumulated depreciation | ¥-2.0 billion | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥12.7 billion | Consolidated |
| Cash and deposits | ¥12.7 billion | Consolidated |
| Short-term loans payable | ¥1.0 billion | Consolidated |
| Net assets | ¥69.9 billion | Consolidated |
| Net assets | ¥69.9 billion | Consolidated |
| Total assets | ¥95.7 billion | Consolidated |
| Total assets | ¥95.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.8 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-6.0 billion | Consolidated |
| Valuation and translation adjustments | ¥0.5 billion | Consolidated |
| Liabilities | ¥25.8 billion | Consolidated |
| Liabilities | ¥25.8 billion | Consolidated |
| Liabilities and net assets | ¥95.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-7.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-11.00 million | Consolidated |
| Capital surplus | ¥14.1 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥33.00 million | Consolidated |
| Long-term loans payable | ¥8.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥3.9 billion | Consolidated |
| Other | ¥82.00 million | Parent only |
| Other | ¥39.00 million | Parent only |
| Other | ¥90.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Parent only |
| Other capital surplus | ¥7.7 billion | Parent only |
| Software | ¥11.00 million | Parent only |
| General reserve | ¥38.00 million | Parent only |
| Retained earnings | ¥27.5 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥8.9 billion | Parent only |
| Non-current assets | ¥38.9 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.5 billion | Parent only |
| Land | ¥20.8 billion | Parent only |
| Tools, furniture and fixtures | ¥15.00 million | Parent only |
| Buildings, net | ¥7.4 billion | Parent only |
| Construction assistance deposits received | ¥0.4 billion | Parent only |
| Investments and other assets | ¥10.2 billion | Parent only |
| Investment securities | ¥1.2 billion | Parent only |
| Lease and guarantee deposits | ¥0.3 billion | Parent only |
| Subscription rights to shares | ¥0.7 billion | Parent only |
| Property, plant and equipment | ¥28.8 billion | Parent only |
| Accrued income | ¥1.0 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.8 billion | Parent only |
| Accounts payable - other | ¥49.00 million | Parent only |
| Shareholders' equity | ¥35.7 billion | Parent only |
| Structures, net | ¥0.4 billion | Parent only |
| Machinery, equipment and vehicles, net | ¥20.00 million | Parent only |
| Current liabilities | ¥6.1 billion | Parent only |
| Current assets | ¥13.0 billion | Parent only |
| Intangible assets | ¥26.00 million | Parent only |
| Cash and deposits | ¥7.1 billion | Parent only |
| Short-term loans payable | ¥1.0 billion | Parent only |
| Net assets | ¥36.9 billion | Parent only |
| Net assets | ¥36.9 billion | Parent only |
| Total assets | ¥51.9 billion | Parent only |
| Deferred tax liabilities | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥25.8 billion | Parent only |
| Treasury stock | ¥-6.0 billion | Parent only |
| Valuation and translation adjustments | ¥0.5 billion | Parent only |
| Liabilities | ¥15.1 billion | Parent only |
| Liabilities and net assets | ¥51.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Capital surplus | ¥14.1 billion | Parent only |
| Legal capital surplus | ¥6.4 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥10.00 million | Parent only |
| Provision for bonuses | ¥45.00 million | Parent only |
| Reserve for dividend equalization | ¥2.00 million | Parent only |
| Long-term loans payable | ¥8.3 billion | Parent only |
| Long-term prepaid expenses | ¥98.00 million | Parent only |
| Shares of subsidiaries and associates | ¥8.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥4.7 billion | Parent only |
| Telephone subscription right | ¥15.00 million | Parent only |
| Current portion of long-term loans payable | ¥3.9 billion | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥98.00 million | Consolidated |
| Other | ¥16.00 million | Consolidated |
| Other | ¥4.4 billion | Consolidated |
| Other comprehensive income | ¥95.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥95.00 million | Consolidated |
| Amortization of goodwill | ¥89.00 million | Consolidated |
| Amortization of goodwill | ¥89.00 million | Consolidated |
| Loss on transfer of business | ¥7.00 million | Consolidated |
| Dividends from surplus | ¥-2.1 billion | Consolidated |
| Comprehensive income | ¥5.8 billion | Consolidated |
| Insurance | ¥46.00 million | Consolidated |
| Interest income | ¥36.00 million | Consolidated |
| Rent income | ¥0.2 billion | Consolidated |
| Dividend income | ¥38.00 million | Consolidated |
| Operating income | ¥8.4 billion | Consolidated |
| Operating income | ¥8.4 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥141.6 billion | Consolidated |
| Gross profit (loss) | ¥27.5 billion | Consolidated |
| Net sales | ¥169.1 billion | Consolidated |
| Net sales | ¥169.1 billion | Consolidated |
| Advertising expenses | ¥1.3 billion | Consolidated |
| Net income | ¥5.7 billion | Consolidated |
| Net income | ¥5.7 billion | Consolidated |
| Net income (loss) | ¥5.7 billion | Consolidated |
| Net income (loss) | ¥5.7 billion | Consolidated |
| Directors' compensations | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.9 billion | Consolidated |
| Interest expenses | ¥88.00 million | Consolidated |
| Income taxes - current | ¥2.8 billion | Consolidated |
| Income taxes | ¥2.9 billion | Consolidated |
| Income taxes - deferred | ¥93.00 million | Consolidated |
| Depreciation | ¥7.00 million | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Extraordinary income | ¥21.00 million | Consolidated |
| Extraordinary loss | ¥7.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.5 billion | Consolidated |
| Taxes and dues | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥8.6 billion | Consolidated |
| Income (loss) before income taxes | ¥8.6 billion | Consolidated |
| Ordinary income | ¥8.6 billion | Consolidated |
| Salaries and allowances | ¥5.8 billion | Consolidated |
| Disposal of treasury stock | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-2.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.8 billion | Consolidated |
| Gain on bargain purchase | ¥20.00 million | Consolidated |
| Gain on bargain purchase | ¥20.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥19.1 billion | Consolidated |
| Rent expenses | ¥1.1 billion | Consolidated |
| Rent expenses | ¥64.00 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Revenue from contracts with customers | ¥169.1 billion | Consolidated |
| Other | ¥5.00 million | Parent only |
| Other | ¥3.00 million | Parent only |
| Dividends from surplus | ¥-2.1 billion | Parent only |
| Interest and dividend income | ¥0.1 billion | Parent only |
| Rent income | ¥0.2 billion | Parent only |
| Operating income | ¥4.3 billion | Parent only |
| Operating revenue | ¥6.6 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Operating expenses | ¥2.3 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Net income (loss) | ¥4.1 billion | Parent only |
| Net income (loss) | ¥4.1 billion | Parent only |
| Directors' compensations | ¥0.5 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥0.1 billion | Parent only |
| Interest expenses | ¥75.00 million | Parent only |
| Income taxes - current | ¥0.6 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥-87.00 million | Parent only |
| Depreciation | ¥7.00 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Taxes and dues | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥4.5 billion | Parent only |
| Ordinary income | ¥4.4 billion | Parent only |
| Salaries, allowances and bonuses | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-2.1 billion | Parent only |
| Rent expenses | ¥0.3 billion | Parent only |
| Rent expenses | ¥58.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥95.00 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥95.00 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.3 billion | Consolidated |
| Other proceeds | ¥0.2 billion | Consolidated |
| Other payments | ¥-1.5 billion | Consolidated |
| Amortization of goodwill | ¥89.00 million | Consolidated |
| Repayments of lease obligations | ¥-49.00 million | Consolidated |
| Proceeds from transfer of business | ¥0.4 billion | Consolidated |
| Loss (gain) on business transfer | ¥7.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-5.0 billion | Consolidated |
| Interest expenses paid | ¥-96.00 million | Consolidated |
| Interest and dividends income received | ¥71.00 million | Consolidated |
| Interest and dividend income | ¥-75.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Subtotal | ¥8.5 billion | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.2 billion | Consolidated |
| Interest expenses | ¥88.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥25.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-48.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥58.00 million | Consolidated |
| Decrease (increase) in inventories | ¥2.7 billion | Consolidated |
| Income taxes paid | ¥-3.4 billion | Consolidated |
| Income taxes refund | ¥19.00 million | Consolidated |
| Depreciation | ¥3.6 billion | Consolidated |
| Purchase of intangible assets | ¥-3.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-2.1 billion | Consolidated |
| Gain on bargain purchase | ¥-20.00 million | Consolidated |
| Dividends | ¥-2.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥9.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-6.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.1 billion | Consolidated | Disclosed |
| Dividend per share | 58 | Parent only | Disclosed |
| Number of employees | 1,461 | Consolidated | Disclosed |
| Net assets | ¥69.9 billion | Consolidated | Disclosed |
| Net sales | ¥169.1 billion | Consolidated | Disclosed |
| Operating income | ¥8.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥6.6 billion | Parent only | Disclosed |
| Ordinary income | ¥8.6 billion | Consolidated | Disclosed |
| Net income | ¥5.7 billion | Consolidated | Disclosed |
| Total assets | ¥95.7 billion | Consolidated | Disclosed |
| Operating margin | 5.0% | Consolidated | Calculated |
| Net margin | 3.4% | Consolidated | Calculated |
| Sales per employee | 115738535 yen | Consolidated | Calculated |
| Total asset turnover | 1.77 times | Consolidated | Calculated |
| Net assets to total assets | 73.0% | Consolidated | Calculated |