YAMAKO
YAMAKO Co., Ltd.
Company highlights
The largest segment by revenue is Retail business, at 36.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
YAMAKO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Retail business | ¥4.1 billion | 36.6% | ¥3.9 billion | ¥69.31 million | 1.7% | ¥24.79 million |
| 一般旅客自動車運送事業 | ¥3.7 billion | 33.2% | ¥3.7 billion | ¥-0.4 billion | -9.5% | ¥-0.3 billion |
| Real estate business | ¥1.0 billion | 8.9% | ¥1.0 billion | ¥0.5 billion | 45.1% | ¥0.4 billion |
| Construction in progress-cableway business | ¥1.0 billion | 8.8% | ¥0.8 billion | ¥0.2 billion | 23.1% | ¥0.2 billion |
| スポーツ施設業 | ¥0.8 billion | 7.4% | ¥0.8 billion | ¥-39.80 million | -4.8% | ¥-42.08 million |
| Travel Business | ¥0.3 billion | 2.5% | ¥0.3 billion | ¥39.38 million | 14.2% | ¥28.61 million |
| Hotel business | ¥0.1 billion | 1.3% | ¥0.1 billion | ¥-1.73 million | -1.2% | ¥-17.23 million |
| 自動車整備事業 | ¥0.1 billion | 1.2% | ¥0.1 billion | ¥-6.06 million | -4.4% | ¥0.84 million |
| Total of the businesses | ¥11.3 billion | 100.0% | ||||
Revenue and profit
YAMAKO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥4.8 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated | |
| Salaries | ¥0.3 billion | Parent only | |
| Utilities expenses | ¥0.2 billion | Consolidated | |
| Taxes and dues | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥17.41 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥8.8 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated | |
| Net income | ¥0.7 billion | Consolidated | |
| Operating income | ¥0.4 billion | Consolidated |
YAMAKO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥4.8 billion
- Depreciation ¥0.9 billion
- Salaries ¥0.3 billion
- Utilities expenses ¥0.2 billion
- Taxes and dues ¥0.2 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥2.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
YAMAKO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
YAMAKO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥9.4B | ¥10.1B | ¥10.7B | ¥11.5B | ¥12.0B |
| Year on year (%) | +14.4% | +6.7% | +6.2% | +7.8% | +4.0% |
| Ordinary income (loss) | -¥0.3B | ¥0.3B | ¥0.6B | ¥1.0B | ¥1.0B |
| Change from prior year | 0.23x | loss to profit◆ | +106.9% | +67.4% | -3.6% |
| Ordinary income (loss) as a share of Net sales | -3.2% | 3.0% | 5.8% | 9.0% | 8.3% |
| Change (percentage points) | +12.3 points◆ | +6.1 points◆ | +2.8 points◆ | +3.2 points◆ | -0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2021Net sales year on year -26.5%, Ordinary income (loss) as a share of revenue -18.1 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +12.3 points
- 2023Ordinary income (loss) as a share of revenue +6.1 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue +2.8 points
- 2025Ordinary income (loss) as a share of revenue +3.2 points
YAMAKO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
YAMAKO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.4 billion | ¥10.1 billion | ¥10.7 billion | ¥11.5 billion | ¥12.0 billion |
| Ordinary income (loss) | ¥-0.3 billion | ¥0.3 billion | ¥0.6 billion | ¥1.0 billion | ¥1.0 billion |
| Net income (loss) attributable to owners of parent | ¥-0.5 billion | ¥0.1 billion | ¥0.5 billion | ¥0.8 billion | ¥0.7 billion |
| Comprehensive income | ¥-0.5 billion | ¥0.2 billion | ¥0.6 billion | ¥0.8 billion | ¥0.8 billion |
| Net assets | ¥7.7 billion | ¥7.9 billion | ¥8.5 billion | ¥9.2 billion | ¥10.1 billion |
| Total assets | ¥21.3 billion | ¥21.2 billion | ¥21.2 billion | ¥21.8 billion | ¥22.6 billion |
| Net assets per share | 2,652.41 yen | 2,704.8 yen | 2,948.75 yen | 3,303.51 yen | 3,673.55 yen |
| Basic earnings (loss) per share | -224.85 yen | 51.47 yen | 241.95 yen | 358.09 yen | 332.33 yen |
| Equity-to-asset ratio | 26.1% | 26.8% | 29.3% | 31.8% | 34.2% |
| Return on equity | -8.1% | 1.9% | 8.6% | 11.5% | 9.5% |
| Net cash provided by (used in) operating activities | ¥1.2 billion | ¥1.6 billion | ¥1.2 billion | ¥1.8 billion | ¥2.0 billion |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | ¥-0.7 billion | ¥-0.9 billion | ¥-0.8 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥-1.0 billion | ¥-0.7 billion | ¥-0.8 billion | ¥-0.6 billion |
| Cash and cash equivalents | ¥3.5 billion | ¥3.4 billion | ¥3.1 billion | ¥3.2 billion | ¥3.9 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.3 billion | ¥2.2 billion | ¥2.3 billion | ¥2.6 billion | ¥2.6 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.1 billion | ¥0.2 billion | ¥0.1 billion |
| Net income (loss) | ¥-0.1 billion | ¥36.98 million | ¥0.1 billion | ¥-16.96 million | ¥0.2 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 2,100,000 shares | 2,100,000 shares | 2,100,000 shares | 2,100,000 shares | 2,100,000 shares |
| Net assets | ¥4.1 billion | ¥4.1 billion | ¥4.3 billion | ¥4.2 billion | ¥4.5 billion |
| Total assets | ¥11.5 billion | ¥11.7 billion | ¥11.6 billion | ¥11.5 billion | ¥11.6 billion |
| Net assets per share | 1,958.79 yen | 1,974.95 yen | 2,033.01 yen | 2,020.53 yen | 2,130.09 yen |
| Dividend per share | 10 yen | 10 yen | 10 yen | Could not be retrieved | 10 yen |
| Basic earnings (loss) per share | -61.05 yen | 17.6 yen | 57.4 yen | -8.07 yen | 72.82 yen |
| Equity-to-asset ratio | 35.8% | 35.5% | 36.6% | 36.9% | 38.6% |
| Return on equity | -3.0% | 0.8% | 2.8% | -0.3% | 3.5% |
| Payout ratio | -16.3% | 56.8% | 17.4% | Could not be retrieved | 13.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | Could not be retrieved | 13.7% | |
| FY 2025 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2024 | ¥10 | Could not be retrieved | 17.4% | |
| FY ending 3/2023 | ¥10 | Could not be retrieved | 56.8% | |
| FY ending 3/2022 | ¥10 | Could not be retrieved | -16.3% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥20 | Could not be retrieved | -32.7% | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | 26.9% | |
| FY ending 3/2017 | ¥30 | Could not be retrieved | 39.4% | |
| FY ending 3/2016 | ¥30 | Could not be retrieved | 34.0% | |
| FY ending 3/2015 | ¥30 | Could not be retrieved | 40.6% | |
| FY ending 3/2014 | ¥30 | Could not be retrieved | 34.7% | |
| FY ending 3/2013 | ¥30 | Could not be retrieved | 38.8% |
YAMAKO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 山交社員会山形市鉄砲町二丁目13番18号 | 21.42% | 450,000 |
| 2 | 山形放送株式会社山形市旅篭町二丁目5番12号 | 5.28% | 110,000 |
| 3 | 山形トヨタ自動車株式会社山形市南一番町11番16号 | 4.98% | 104,000 |
| 4 | 鈴木吉徳山形市 | 3.02% | 63,000 |
| 5 | 鈴木恒吉山形市 | 2.83% | 59,000 |
| 6 | 株式会社吉井屋商店山形市小白川町一丁目17番10号 | 1.47% | 30,000 |
| 7 | 鈴木公子山形市 | 1.42% | 30,000 |
| 8 | 武田映子山形市 | 1.07% | 22,000 |
| 9 | 倉島桃子 | 1.0% | 21,000 |
| 10 | 平井康博東村山郡中山町 | 0.96% | 20,000 |
Revenue scale in the same industry
YAMAKO
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 66 companies
- 70 Keifuku Electric RailroadFY Mar 2026 ¥14.9B
- 71 The Ichibata Electric RailroadFY Mar 2026 ¥13.5B
- 72 YAMAKOThis companyFY Mar 2026 ¥12.0B
- 73 HOKURIKU RAILROADFY Mar 2026 ¥11.9B
- 74 TOYAMACHIHO RAILROADFY Mar 2026 ¥10.8B
- … 19 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 159 |
| Share of managers who are women | 9.1% |
| Share of board members who are women | 7.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 尾形公認会計士事務所 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Net sales | ¥12.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥3.9 billion | Consolidated |
| Net assets | ¥10.1 billion | Consolidated |
| Ordinary income (loss) | ¥1.0 billion | Consolidated |
| Total assets | ¥22.6 billion | Consolidated |
| Return on equity | 9.5% | Consolidated |
| Equity-to-asset ratio | 34.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | 332.33 yen | Consolidated |
| Net assets per share | 3,673.55 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥2.6 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 2,100,000 shares | Parent only |
| Net assets | ¥4.5 billion | Parent only |
| Ordinary income (loss) | ¥0.1 billion | Parent only |
| Total assets | ¥11.6 billion | Parent only |
| Return on equity | 3.5% | Parent only |
| Equity-to-asset ratio | 38.6% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 13.7% | Parent only |
| Basic earnings (loss) per share | 72.82 yen | Parent only |
| Net assets per share | 2,130.09 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 791 people | Consolidated |
| Number of employees | 110 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥12.0 billion | Consolidated |
| Average number of temporary employees | 335 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥0.5 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.9 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Average number of temporary employees | 177 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 913,000 shares | Consolidated |
| Shareholding ratio | 43.5% | Consolidated |
Balance sheet (134 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥63.67 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Investments in leases | ¥15.17 million | Consolidated |
| Lease obligations | ¥0.8 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥1.0 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.1 billion | Consolidated |
| Retained earnings | ¥6.3 billion | Consolidated |
| Notes receivable - trade | ¥0.25 million | Consolidated |
| Merchandise | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥5.0 billion | Consolidated |
| Non-current assets | ¥15.8 billion | Consolidated |
| Land | ¥7.6 billion | Consolidated |
| Revaluation reserve for land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥1.1 billion | Consolidated |
| Buildings and structures, net | ¥4.4 billion | Consolidated |
| Construction in progress | ¥2.55 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥2.0 billion | Consolidated |
| Investment securities | ¥1.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.1 billion | Consolidated |
| Securities | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥13.7 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued consumption taxes | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥7.4 billion | Consolidated |
| Inventories | ¥0.7 billion | Consolidated |
| Inventories | ¥0.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.5 billion | Consolidated |
| Current liabilities | ¥7.5 billion | Consolidated |
| Current assets | ¥6.8 billion | Consolidated |
| Accumulated depreciation | ¥-22.8 billion | Consolidated |
| Intangible assets | ¥83.07 million | Consolidated |
| Cash and cash equivalents | ¥3.9 billion | Consolidated |
| Cash and deposits | ¥4.8 billion | Consolidated |
| Short-term loans payable | ¥4.7 billion | Consolidated |
| Net assets | ¥10.1 billion | Consolidated |
| Net assets | ¥10.1 billion | Consolidated |
| Total assets | ¥22.6 billion | Consolidated |
| Total assets | ¥22.6 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-1.73 million | Consolidated |
| Valuation and translation adjustments | ¥0.3 billion | Consolidated |
| Liabilities | ¥12.5 billion | Consolidated |
| Liabilities and net assets | ¥22.6 billion | Consolidated |
| Real estate for sale | ¥84.34 million | Consolidated |
| Supplies | ¥0.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.85 million | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Net defined benefit asset | ¥0.66 million | Consolidated |
| Long-term loans payable | ¥2.2 billion | Consolidated |
| Long-term prepaid expenses | ¥4.55 million | Consolidated |
| Long term guarantee deposited | ¥0.4 billion | Consolidated |
| Long term time deposits | ¥20.00 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥33.12 million | Consolidated |
| Non-controlling interests | ¥2.4 billion | Consolidated |
| Other | ¥6.93 million | Parent only |
| Other | ¥39.59 million | Parent only |
| Other | ¥19.75 million | Parent only |
| Other | ¥16.33 million | Parent only |
| Other | ¥25.53 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Investments in leases | ¥15.17 million | Parent only |
| Lease obligations | ¥43.39 million | Parent only |
| Lease obligations | ¥54.12 million | Parent only |
| Lease assets, net | ¥73.42 million | Parent only |
| Provision for loss on guarantees | ¥25.51 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥68.81 million | Parent only |
| General reserve | ¥1.8 billion | Parent only |
| Retained earnings | ¥3.2 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Advances received | ¥85.60 million | Parent only |
| Prepaid expenses | ¥1.81 million | Parent only |
| Merchandise | ¥17.40 million | Parent only |
| Non-current liabilities | ¥2.1 billion | Parent only |
| Non-current assets | ¥10.8 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Land | ¥5.9 billion | Parent only |
| Revaluation reserve for land | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥66.48 million | Parent only |
| Tools, furniture and fixtures | ¥87.11 million | Parent only |
| Buildings, net | ¥3.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥83.14 million | Parent only |
| Investments and other assets | ¥1.3 billion | Parent only |
| Investment securities | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥9.5 billion | Parent only |
| Accounts receivable - other | ¥21.98 million | Parent only |
| Income taxes payable | ¥1.18 million | Parent only |
| Accrued consumption taxes | ¥13.74 million | Parent only |
| Accrued expenses | ¥49.89 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥4.2 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥69.24 million | Parent only |
| Current liabilities | ¥5.0 billion | Parent only |
| Current assets | ¥0.8 billion | Parent only |
| Intangible assets | ¥29.34 million | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Short-term loans payable | ¥4.5 billion | Parent only |
| Net assets | ¥4.5 billion | Parent only |
| Net assets | ¥4.5 billion | Parent only |
| Total assets | ¥11.6 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥0.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥7.1 billion | Parent only |
| Liabilities and net assets | ¥11.6 billion | Parent only |
| Real estate for sale | ¥84.34 million | Parent only |
| Supplies | ¥12.56 million | Parent only |
| Accounts payable - trade | ¥43.79 million | Parent only |
| Allowance for doubtful accounts | ¥-0.25 million | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥8.64 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥36.56 million | Parent only |
| Vehicles, net | ¥1.68 million | Parent only |
| Provision for retirement benefits | ¥24.75 million | Parent only |
| Long-term loans payable | ¥1.1 billion | Parent only |
| Long-term prepaid expenses | ¥1.15 million | Parent only |
| Long term guarantee deposited | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.8 billion | Parent only |
| Telephone subscription right | ¥3.81 million | Parent only |
| Deposits received | ¥30.04 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.49 million | Consolidated |
| Other | ¥7.77 million | Consolidated |
| Other | ¥8.37 million | Consolidated |
| Other | ¥0.82 million | Consolidated |
| Other comprehensive income | ¥78.44 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥78.37 million | Consolidated |
| Personnel expenses | ¥4.8 billion | Consolidated |
| Subsidy income | ¥50.01 million | Consolidated |
| Comprehensive income | ¥0.8 billion | Consolidated |
| Insurance | ¥13.42 million | Consolidated |
| Interest income | ¥6.76 million | Consolidated |
| Commission fee | ¥2.33 million | Consolidated |
| Dividend income | ¥12.04 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥88.59 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥65.40 million | Consolidated |
| Gain on sales of non-current assets | ¥2.73 million | Consolidated |
| Loss on retirement of non-current assets | ¥20.29 million | Consolidated |
| Cost of sales | ¥3.2 billion | Consolidated |
| Gross profit (loss) | ¥8.8 billion | Consolidated |
| Net sales | ¥12.0 billion | Consolidated |
| Net sales | ¥12.0 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.8 billion | Consolidated |
| Net income (loss) | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥87.49 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.07 million | Consolidated |
| Interest expenses | ¥80.82 million | Consolidated |
| Interest on securities | ¥4.23 million | Consolidated |
| Utilities expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥95.82 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.7 billion | Consolidated |
| Taxes and dues | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated |
| Subsidy income | ¥93.81 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥8.4 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥1.34 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥67.09 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥66.49 million | Consolidated |
| Other | ¥8.37 million | Parent only |
| Other | ¥0.82 million | Parent only |
| Reversal of provision for loss on guarantees | ¥0.1 billion | Parent only |
| Subsidy income | ¥1.00 million | Parent only |
| Insurance | ¥10.98 million | Parent only |
| Commission fee | ¥1.45 million | Parent only |
| Dividend income | ¥26.45 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥45.42 million | Parent only |
| Non-operating expenses | ¥71.44 million | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥41.10 million | Parent only |
| Loss on retirement of non-current assets | ¥19.79 million | Parent only |
| Cost of sales | ¥0.6 billion | Parent only |
| Gross profit (loss) | ¥2.0 billion | Parent only |
| Net sales | ¥2.6 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥70.80 million | Parent only |
| Income taxes - current | ¥1.18 million | Parent only |
| Income taxes | ¥75.78 million | Parent only |
| Income taxes - deferred | ¥74.60 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥68.31 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.1 billion | Parent only |
| Salaries | ¥0.3 billion | Parent only |
| Subsidy income | ¥41.10 million | Parent only |
| Selling, general and administrative expenses | ¥1.8 billion | Parent only |
| Retirement benefit expenses | ¥17.41 million | Parent only |
| Miscellaneous income | ¥5.55 million | Parent only |
| Miscellaneous expenses | ¥0.64 million | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥32.05 million | Consolidated |
| Revenue | ¥9.30 million | Consolidated |
| Revenue | ¥-32.05 million | Consolidated |
| Revenue | ¥32.05 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥6.60 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥77.16 million | Parent only |
Statement of cash flows (51 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.85 million | Consolidated |
| Other | ¥0.36 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥50.26 million | Consolidated |
| Decrease (increase) in other current assets | ¥19.74 million | Consolidated |
| Repayments of finance lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-14.24 million | Consolidated |
| Proceeds from insurance income | ¥13.42 million | Consolidated |
| Interest expenses paid | ¥-58.20 million | Consolidated |
| Interest and dividends income received | ¥23.03 million | Consolidated |
| Proceeds from subsidy income | ¥50.01 million | Consolidated |
| Subsidy income | ¥-50.01 million | Consolidated |
| Insurance | ¥-13.42 million | Consolidated |
| Interest and dividend income | ¥-23.03 million | Consolidated |
| Guaranty money income | ¥-13.75 million | Consolidated |
| Purchase of non-current assets | ¥-0.6 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥4.46 million | Consolidated |
| Payments for retirement of noncurrent assets | ¥-9.73 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥65.40 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-16.52 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.4 billion | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥2.0 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥5.41 million | Consolidated |
| Proceeds from redemption of investment securities | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥8.62 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-8.37 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.82 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-84.49 million | Consolidated |
| Interest expenses | ¥80.82 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.42 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-5.56 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥16.97 million | Consolidated |
| Decrease in consumption taxes payable | ¥-43.77 million | Consolidated |
| Decrease (increase) in inventories | ¥49.68 million | Consolidated |
| Income taxes paid | ¥-81.13 million | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Loss gain on sales and retirement of intangible assets | ¥0.59 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.2 billion | Consolidated |
| Proceeds from compensation | ¥13.75 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.58 million | Consolidated |
| Payments for asset retirement obligations | ¥-25.40 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥15.24 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-9.78 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥0.41 million | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.35 million | Consolidated |
| Proceeds from long term loans payable | ¥0.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.9 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-9.88 million | Consolidated |
| Proceeds from guarantee deposits received | ¥8.48 million | Consolidated |
| Repayments of guarantee deposits received | ¥-13.81 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 791 | Consolidated | Disclosed |
| Net assets | ¥10.1 billion | Consolidated | Disclosed |
| Net sales | ¥12.0 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.0 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥22.6 billion | Consolidated | Disclosed |
| Operating margin | 3.2% | Consolidated | Calculated |
| Net margin | 5.8% | Consolidated | Calculated |
| Sales per employee | 15166707 yen | Consolidated | Calculated |
| Total asset turnover | 0.53 times | Consolidated | Calculated |
| Net assets to total assets | 44.6% | Consolidated | Calculated |