SBI FinTech Solutions
SBI FinTech Solutions Co., Ltd.
Company highlights
The largest segment by revenue is 決済サービス事業, at 61.6% of the total.
Key figures
Period Apr 2024 to Mar 2025ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SBI FinTech Solutions
Revenue and profit by business segment
Period Apr 2024 to Mar 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 決済サービス事業 | ¥3.2 billion | 61.6% | ¥3.7 billion | ¥-0.5 billion | -14.9% | ¥-0.1 billion |
| バックオフィスSaaS事業 | ¥1.4 billion | 26.0% | ¥1.4 billion | ¥1.0 billion | 73.1% | ¥93.85 million |
| 国際送金事業 | ¥0.6 billion | 12.4% | ¥0.8 billion | ¥0.1 billion | 17.4% | ¥0.3 billion |
| Total of the businesses | ¥5.2 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Parent only | |
| Commission fees | ¥0.3 billion | Parent only | |
| Business consignment expenses | ¥0.2 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.4 billion | Parent only |
| Ordinary income | ¥-0.8 billion | Parent only | |
| Operating income | ¥0.3 billion | Consolidated | |
| Net income | ¥21.70 million | Consolidated |
SBI FinTech Solutions
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Salaries and allowances ¥0.4 billion
- Provision of allowance for doubtful accounts ¥0.4 billion
- Commission fees ¥0.3 billion
- Business consignment expenses ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
SBI FinTech Solutions
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥4.7B | ¥5.5B | ¥5.4B | ¥5.7B | ¥5.1B |
| Year on year (%) | -43.0%◆ | +17.9% | -2.6% | +5.4% | -11.2% |
| Profit (loss) before tax (IFRS) | ¥0.8B | ¥0.2B | ¥0.4B | -¥0.1B | ¥0.1B |
| Change from prior year | -32.5% | -69.2% | +90.2% | profit to loss◆ | loss to profit◆ |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 16.2% | 4.2% | 8.2% | -1.8% | 2.7% |
| Change (percentage points) | +2.5 points◆ | -11.9 points◆ | +4.0 points◆ | -10.0 points◆ | +4.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2014Profit (loss) before tax (IFRS) as a share of revenue -15.2 points
- 2015Revenue (IFRS) year on year +23.8%
- 2017Revenue (IFRS) year on year -59.9%, Profit (loss) before tax (IFRS) as a share of revenue +12.1 points
- 2018Revenue (IFRS) year on year +128.6%, Profit (loss) before tax (IFRS) as a share of revenue -5.2 points
- 2019Profit (loss) before tax (IFRS) as a share of revenue +2.5 points
- 2020Profit (loss) before tax (IFRS) as a share of revenue -2.6 points
- 2021Revenue (IFRS) year on year -43.0%, Profit (loss) before tax (IFRS) as a share of revenue +2.5 points
- 2022Profit (loss) before tax (IFRS) as a share of revenue -11.9 points
- 2023Profit (loss) before tax (IFRS) as a share of revenue +4.0 points
- 2024Profit (loss) before tax (IFRS) as a share of revenue -10.0 points, Profit (loss) before tax (IFRS) profit to loss
- 2025Profit (loss) before tax (IFRS) as a share of revenue +4.5 points, Profit (loss) before tax (IFRS) loss to profit
SBI FinTech Solutions
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥4.7 billion | ¥5.5 billion | ¥5.4 billion | ¥5.7 billion | ¥5.1 billion |
| Profit (loss) before tax (IFRS) | ¥0.8 billion | ¥0.2 billion | ¥0.4 billion | ¥-0.1 billion | ¥0.1 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥0.7 billion | ¥-0.5 billion | ¥0.4 billion | ¥5.21 million | ¥21.70 million |
| Comprehensive income attributable to owners of parent (IFRS) | ¥0.8 billion | ¥-0.5 billion | ¥0.4 billion | ¥65.19 million | ¥-75.90 million |
| Equity attributable to owners of parent (IFRS) | ¥4.5 billion | ¥4.8 billion | ¥4.8 billion | ¥4.5 billion | ¥4.3 billion |
| Total assets (IFRS) | ¥36.2 billion | ¥43.3 billion | ¥47.8 billion | ¥44.3 billion | ¥33.8 billion |
| Equity attributable to owners of parent per share (IFRS) | 193.82 yen | 208.43 yen | 207.82 yen | 193.22 yen | 188.36 yen |
| Basic earnings (loss) per share (IFRS) | 31.51 yen | -23.34 yen | 15.6 yen | 0.23 yen | 0.94 yen |
| Diluted earnings (loss) per share (IFRS) | 31.29 yen | -23.24 yen | 15.6 yen | Could not be retrieved | Could not be retrieved |
| Ratio of equity attributable to owners of parent (IFRS) | 12.3% | 11.1% | 10.0% | 10.1% | 12.8% |
| Return on equity attributable to owners of parent (IFRS) | 17.0% | -11.6% | 7.5% | 0.1% | 0.5% |
| Net cash provided by (used in) operating activities (IFRS) | ¥-5.8 billion | ¥-9.6 billion | ¥1.4 billion | ¥18.9 billion | ¥0.2 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-0.4 billion | ¥-5.8 billion | ¥-0.3 billion | ¥-1.8 billion | ¥0.8 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥8.7 billion | ¥12.1 billion | ¥1.4 billion | ¥-10.6 billion | ¥-4.0 billion |
| Cash and cash equivalents (IFRS) | ¥20.8 billion | ¥17.8 billion | ¥20.3 billion | ¥27.0 billion | ¥23.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.7 billion | ¥3.5 billion | ¥3.2 billion | ¥3.0 billion | ¥2.5 billion |
| Ordinary income (loss) | ¥64.00 million | ¥0.4 billion | ¥0.2 billion | ¥-0.3 billion | ¥-0.8 billion |
| Net income (loss) | ¥0.6 billion | ¥1.2 billion | ¥0.1 billion | ¥-0.2 billion | ¥0.2 billion |
| Capital stock | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 24,048,040 shares | 24,052,540 shares | 24,052,540 shares | 24,052,540 shares | 24,052,540 shares |
| Net assets | ¥4.0 billion | ¥4.9 billion | ¥4.6 billion | ¥4.0 billion | ¥4.2 billion |
| Total assets | ¥22.7 billion | ¥31.2 billion | ¥32.8 billion | ¥21.9 billion | ¥17.9 billion |
| Net assets per share | 173.22 yen | 210.45 yen | 198.68 yen | 174.71 yen | 180.68 yen |
| Dividend per share | 17 yen | 17 yen | 17 yen | Could not be retrieved | Could not be retrieved |
| Basic earnings (loss) per share | 27.83 yen | 53.96 yen | 5.33 yen | -7.02 yen | 6.9 yen |
| Diluted earnings per share | 27.64 yen | 53.75 yen | 5.33 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 17.6% | 15.5% | 14.0% | 18.3% | 23.2% |
| Return on equity | 16.6% | 28.1% | 2.6% | -3.8% | 3.9% |
| Payout ratio | 61.1% | 31.5% | 318.9% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2023 | ¥17 | Could not be retrieved | 318.9% | |
| FY ending 3/2022 | ¥17 | Could not be retrieved | 31.5% | |
| FY ending 3/2021 | ¥17 | Could not be retrieved | 61.1% | |
| FY ending 3/2020 | ¥17 | Could not be retrieved | 45.4% | |
| FY ending 3/2019 | ¥17 | Could not be retrieved | 111.9% | |
| FY ending 3/2018 | ¥14 | Could not be retrieved | 91.6% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 68.1% | |
| FY ending 3/2016 | ¥10 | Could not be retrieved | 177.0% | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 115.8% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 438.6% | |
| FY ending 3/2013 | ¥17 | Could not be retrieved | 65.1% |
SBI FinTech Solutions
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | SBIホールディングス株式会社 | 77.72% | 17,853,131 |
| 2 | SBIFS合同会社 | 12.27% | 2,819,149 |
| 3 | HANYANG SECURITIES | 0.58% | 134,308 |
| 4 | Kim Tae EunPyeongchang 40-gil, Jongno-gu, Seoul, Republic of Korea | 0.3% | 69,984 |
| 5 | Kee Younsea17, Gobong-ro 278beon-gil, Ilsandong-gu,Goyang-si, Gyeonggi-do, Republic of Korea | 0.3% | 68,250 |
| 6 | Song WonhunPyeongchang 11-gil, Jongno-gu, Seoul, Republic of Korea | 0.2% | 46,800 |
| 7 | Han Jojeong248, Ichon-ro, Yongsan-gu, Seoul, Republic of Korea | 0.17% | 40,183 |
| 8 | Kang Byeonggyu39, Gobun-ro 235beon-gil, Yeonje-gu, Busan, Republic of Korea | 0.17% | 39,730 |
| 9 | Kim Jongju174, Hanggaul-ro, Sangnok-gu, Ansan-si, Gyeonggi-do, Republic of Korea | 0.17% | 38,991 |
| 10 | Shin Hwakyung864, Dongtangiheung-ro, Giheung-gu, Yongin-si, Gyeonggi-do, Republic of Korea | 0.16% | 37,485 |
Revenue scale in the same industry
SBI FinTech Solutions
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 377 companies
- 381 GoodpatchFY Aug 2025 ¥5.1B
- 382 Cyber Security CloudFY Dec 2025 ¥5.1B
- 383 SBI FinTech SolutionsThis companyFY Mar 2025 ¥5.1B
- 384 TRADE WORKSFY Dec 2025 ¥5.1B
- 385 System DFY Oct 2025 ¥5.0B
- … 257 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 132 |
| Share of managers who are women | 59.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥0.2 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 0.94 yen | Consolidated |
| Revenue (IFRS) | ¥5.1 billion | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥21.70 million | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥-75.90 million | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥0.8 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥23.9 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥0.1 billion | Consolidated |
| Total assets (IFRS) | ¥33.8 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥4.3 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 0.5% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 12.8% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-4.0 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 188.36 yen | Consolidated |
| Net sales | ¥2.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 24,052,540 shares | Parent only |
| Net assets | ¥4.2 billion | Parent only |
| Ordinary income (loss) | ¥-0.8 billion | Parent only |
| Total assets | ¥17.9 billion | Parent only |
| Return on equity | 3.9% | Parent only |
| Equity-to-asset ratio | 23.2% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Basic earnings (loss) per share | 6.9 yen | Parent only |
| Net assets per share | 180.68 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 209 people | Consolidated |
| Number of employees | 105 people | Parent only |
Other disclosed items (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 37 people | Consolidated |
| Average number of temporary employees | 24 people | Parent only |
Shares (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 21,148,011 shares | Consolidated |
| Shareholding ratio | 92.1% | Consolidated |
| Total shareholder return | 44.8% | Parent only |
Balance sheet (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-3.00 million | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Accumulated other comprehensive income IFRS | ¥-14.07 million | Consolidated |
| Other current liabilities clifrs | ¥0.4 billion | Consolidated |
| Other current assets caifrs | ¥0.5 billion | Consolidated |
| Other financial liabilities | ¥0.3 billion | Consolidated |
| Other financial liabilities | ¥0.1 billion | Consolidated |
| Other financial assets | ¥0.4 billion | Consolidated |
| Other financial assets | ¥0.5 billion | Consolidated |
| Other non current assets ncaifrs | ¥16.31 million | Consolidated |
| Software | ¥-2.4 billion | Consolidated |
| Software | ¥5.1 billion | Consolidated |
| Software in progress | ¥3.0 billion | Consolidated |
| Software in progress | ¥-98.27 million | Consolidated |
| Software in progress IFRS | ¥2.9 billion | Consolidated |
| Software IFRS | ¥2.7 billion | Consolidated |
| Trade and other payables2 clifrs | ¥15.3 billion | Consolidated |
| Right-of-use assets, Acquisition cost (IFRS) | ¥0.6 billion | Consolidated |
| Right-of-use assets, Accumulated depreciation and impairment losses (IFRS) | ¥-0.4 billion | Consolidated |
| Right of use assets IFRS | ¥0.3 billion | Consolidated |
| Borrowings | ¥6.0 billion | Consolidated |
| Borrowings | ¥0.9 billion | Consolidated |
| Retained earnings IFRS | ¥2.3 billion | Consolidated |
| Trade and other receivables2 caifrs | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥-0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and accompanying facilities | ¥0.4 billion | Consolidated |
| Buildings and accompanying facilities | ¥-0.3 billion | Consolidated |
| Buildings and accompanying facilities IFRS | ¥71.90 million | Consolidated |
| Provisions clifrs | ¥0.1 billion | Consolidated |
| Provisions nclifrs | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥1.8 billion | Consolidated |
| Property, plant and equipment | ¥-1.2 billion | Consolidated |
| Property plant and equipment IFRS | ¥0.6 billion | Consolidated |
| Property plant and equipment IFRS | ¥0.6 billion | Consolidated |
| Income taxes receivable | ¥12.63 million | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Inventories | ¥2.42 million | Consolidated |
| Inventories | ¥2.42 million | Consolidated |
| Total current liabilities IFRS | ¥25.8 billion | Consolidated |
| Current assets IFRS | ¥26.4 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-2.5 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥8.1 billion | Consolidated |
| Intangible assets IFRS | ¥5.5 billion | Consolidated |
| Intangible assets IFRS | ¥5.5 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥23.9 billion | Consolidated |
| Bonds payable | ¥3.5 billion | Consolidated |
| Bonds payable | ¥2.5 billion | Consolidated |
| Net assets | ¥4.3 billion | Consolidated |
| Net assets | ¥4.3 billion | Consolidated |
| Total assets | ¥33.8 billion | Consolidated |
| Deferred tax assets IFRS | ¥0.8 billion | Consolidated |
| Treasury shares IFRS | ¥-0.4 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥4.3 billion | Consolidated |
| Liabilities and equity IFRS | ¥33.8 billion | Consolidated |
| Liabilities IFRS | ¥29.5 billion | Consolidated |
| Supplies | ¥2.42 million | Consolidated |
| Capital surplus IFRS | ¥1.0 billion | Consolidated |
| Share capital IFRS | ¥1.5 billion | Consolidated |
| Non current labilities IFRS | ¥3.6 billion | Consolidated |
| Non current assets IFRS | ¥7.4 billion | Consolidated |
| Other | ¥13.45 million | Parent only |
| Other | ¥69.17 million | Parent only |
| Other | ¥2.30 million | Parent only |
| Valuation difference on available-for-sale securities | ¥5.00 million | Parent only |
| Other capital surplus | ¥0.4 billion | Parent only |
| Software | ¥2.0 billion | Parent only |
| Software in progress | ¥2.5 billion | Parent only |
| Retained earnings | ¥1.3 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥3.5 billion | Parent only |
| Non-current assets | ¥8.1 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥61.24 million | Parent only |
| Investments and other assets | ¥3.4 billion | Parent only |
| Investment securities | ¥24.56 million | Parent only |
| Lease deposits | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥45.40 million | Parent only |
| Accrued expenses | ¥20.80 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥4.1 billion | Parent only |
| Current liabilities | ¥10.2 billion | Parent only |
| Current assets | ¥9.7 billion | Parent only |
| Intangible assets | ¥4.5 billion | Parent only |
| Cash and deposits | ¥7.4 billion | Parent only |
| Short-term loans payable | ¥2.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.3 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.5 billion | Parent only |
| Bonds payable | ¥2.5 billion | Parent only |
| Bond issuance cost | ¥53.95 million | Parent only |
| Advances paid | ¥9.37 million | Parent only |
| Net assets | ¥4.2 billion | Parent only |
| Net assets | ¥4.2 billion | Parent only |
| Total assets | ¥17.9 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥1.3 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Liabilities | ¥13.8 billion | Parent only |
| Liabilities and net assets | ¥17.9 billion | Parent only |
| Purchased receivables | ¥1.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.96 million | Parent only |
| Capital surplus | ¥1.8 billion | Parent only |
| Legal capital surplus | ¥1.4 billion | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Asset retirement obligations | ¥68.28 million | Parent only |
| Long-term loans payable | ¥0.9 billion | Parent only |
| Long term accounts payable other | ¥4.09 million | Parent only |
| Long-term loans receivable | ¥0.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.4 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Deposits received | ¥2.79 million | Parent only |
| Current portion of bonds payable | ¥3.5 billion | Parent only |
| Current portion of long-term loans payable | ¥3.3 billion | Parent only |
Accounts unique to this company (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥28.71 million | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥23.9 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-3.65 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-1.0 billion | Consolidated |
| Revenue | ¥0.25 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-6.07 million | Consolidated |
| Revenue | ¥-63.26 million | Consolidated |
| Revenue | ¥4.7 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥-31.75 million | Consolidated |
| Revenue | ¥3.88 million | Consolidated |
| Revenue | ¥10.13 million | Consolidated |
| Revenue | ¥7.64 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥16.54 million | Consolidated |
| Revenue | ¥4.82 million | Consolidated |
| Revenue | ¥36.50 million | Consolidated |
| Revenue | ¥8.83 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-31.32 million | Consolidated |
| Revenue | ¥6.48 million | Consolidated |
| Revenue | ¥3.45 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥8.39 million | Consolidated |
| Revenue | ¥-8.39 million | Consolidated |
| Revenue | ¥43.99 million | Parent only |
| Revenue | ¥95.35 million | Parent only |
| Revenue | ¥9.64 million | Parent only |
| Revenue | ¥37.14 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.05 million | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥-11.34 million | Consolidated |
| Financial assets measured at fair value through other comprehensive income | ¥1.03 million | Consolidated |
| Other comprehensive income IFRS | ¥-97.60 million | Consolidated |
| Other comprehensive income IFRS | ¥-97.60 million | Consolidated |
| Other income and expenses net IFRS | ¥0.8 billion | Consolidated |
| Other income and expenses net IFRS | ¥0.8 billion | Consolidated |
| Lease obligations | ¥3.62 million | Consolidated |
| General and administrative expenses IFRS | ¥2.2 billion | Consolidated |
| Borrowings | ¥0.2 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥0.2 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Loss on retirement of fixed assets IFRS | ¥0.90 million | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥-82.61 million | Consolidated |
| Basic earnings loss per share IFRS | 0.94 yen | Consolidated |
| Cost of sales IFRS | ¥1.9 billion | Consolidated |
| Gross profit IFRS | ¥3.2 billion | Consolidated |
| Net sales | ¥5.1 billion | Consolidated |
| Net sales | ¥5.1 billion | Consolidated |
| Revenue from external customers2 IFRS | ¥5.1 billion | Consolidated |
| Provisions interest expenses IFRS | ¥0.11 million | Consolidated |
| Profit loss IFRS | ¥21.70 million | Consolidated |
| Profit loss IFRS | ¥21.70 million | Consolidated |
| Profit loss IFRS | ¥21.70 million | Consolidated |
| Comprehensive income (IFRS) | ¥-75.90 million | Consolidated |
| Comprehensive income (IFRS) | ¥-75.90 million | Consolidated |
| Comprehensive income (IFRS) | ¥-75.90 million | Consolidated |
| Net income | ¥21.70 million | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥0.8 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥7.39 million | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥7.39 million | Consolidated |
| Income tax expense IFRS | ¥0.1 billion | Consolidated |
| Depreciation and amortization | ¥0.9 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange gain loss IFRS | ¥-32.68 million | Consolidated |
| Foreign exchange gain loss IFRS | ¥-32.68 million | Consolidated |
| Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRS | ¥-3.0 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥-0.1 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥-14.99 million | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥-82.61 million | Consolidated |
| Financial assets measured at fair value through profit or loss | ¥1.37 million | Consolidated |
| Profit loss before tax IFRS | ¥0.1 billion | Consolidated |
| Profit loss before tax IFRS | ¥0.1 billion | Consolidated |
| Profit loss before tax IFRS | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-36.57 million | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥-75.90 million | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-4.0 billion | Consolidated |
| Selling expenses IFRS | ¥1.4 billion | Consolidated |
| Finance income IFRS | ¥23.77 million | Consolidated |
| Finance income IFRS | ¥23.77 million | Consolidated |
| Finance income IFRS | ¥23.77 million | Consolidated |
| Gain on sale of investments in associates IFRS | ¥1.0 billion | Consolidated |
| Other | ¥0.59 million | Parent only |
| Interest income | ¥14.81 million | Parent only |
| Operating income | ¥-0.7 billion | Parent only |
| Non-operating income | ¥27.07 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.90 million | Parent only |
| Cost of sales | ¥1.1 billion | Parent only |
| Gross profit (loss) | ¥1.4 billion | Parent only |
| Net sales | ¥2.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Loss on investments in partnership | ¥1.88 million | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Business consignment expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥99.23 million | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Foreign exchange losses | ¥1.97 million | Parent only |
| Extraordinary income | ¥1.3 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥-0.8 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-36.44 million | Parent only |
| Commission for purchase of treasury shares | ¥0.18 million | Parent only |
| Selling, general and administrative expenses | ¥2.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥1.3 billion | Parent only |
| Miscellaneous income | ¥2.61 million | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.80 million | Consolidated |
| Purchase of other financial assets inv cfifrs | ¥-0.14 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in trade and other payables2 ope cfifrs | ¥-6.0 billion | Consolidated |
| Interest paid ope cfifrs | ¥-0.1 billion | Consolidated |
| Interest and dividends received inv cfifrs | ¥22.39 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.90 million | Consolidated |
| Decrease increase in trade and other receivables2 ope cfifrs | ¥64.80 million | Consolidated |
| Subtotal | ¥0.4 billion | Consolidated |
| Increase (decrease) in provisions | ¥27.88 million | Consolidated |
| Proceeds from sale of investments accounted for using equity method inv cfifrs | ¥2.0 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-7.39 million | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-74.85 million | Consolidated |
| Decrease (increase) in inventories | ¥3.02 million | Consolidated |
| Income taxes refund (paid) | ¥-40.34 million | Consolidated |
| Depreciation and amortization | ¥0.9 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥13.53 million | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-1.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.6 billion | Consolidated |
| Redemption of bonds fin cfifrs | ¥-0.9 billion | Consolidated |
| Proceeds from issuance of bonds fin cfifrs | ¥0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-36.57 million | Consolidated |
| Financial revenue | ¥-23.77 million | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥0.3 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-0.8 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.99 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated | Disclosed |
| Dividend per share | Not disclosed | Not applicable | Not disclosed |
| Number of employees | 209 | Consolidated | Disclosed |
| Net assets | ¥4.3 billion | Consolidated | Disclosed |
| Net sales | ¥5.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.8 billion | Parent only | Disclosed |
| Net income | ¥21.70 million | Consolidated | Disclosed |
| Total assets | ¥33.8 billion | Consolidated | Disclosed |
| Operating margin | 6.2% | Consolidated | Calculated |
| Net margin | 0.4% | Consolidated | Calculated |
| Sales per employee | 24193990 yen | Consolidated | Calculated |
| Total asset turnover | 0.15 times | Consolidated | Calculated |
| Net assets to total assets | 12.8% | Consolidated | Calculated |