TRADE WORKS
TRADE WORKS Co., Ltd
Company highlights
The company has paid a dividend for 6 consecutive years.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
TRADE WORKS
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.2 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Amortization of goodwill | ¥68.37 million | Consolidated | |
| Legal and employee benefits expenses | ¥48.01 million | Parent only | |
| Provision for bonuses | ¥14.29 million | Consolidated | |
| Depreciation | ¥9.51 million | Consolidated | |
| Retirement benefit expenses | ¥5.93 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-2.61 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.2 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated | |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Net income | ¥56.89 million | Consolidated |
TRADE WORKS
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Payrolls and allowances ¥0.2 billion
- Salaries and allowances ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Amortization of goodwill ¥0.1 billion
- Legal and employee benefits expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
TRADE WORKS
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
TRADE WORKS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.6B | ¥3.3B | ¥3.8B | ¥4.6B | ¥5.1B |
| Year on year (%) | +21.0%◆ | comparison basis not confirmed | +14.8% | +22.3%◆ | +10.0% |
| Ordinary income (loss) | ¥0.3B | ¥0.3B | ¥0.0B | -¥0.1B | ¥0.3B |
| Change from prior year | +167.8% | comparison basis not confirmed | -87.4% | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 11.3% | 10.0% | 1.1% | -1.2% | 5.1% |
| Change (percentage points) | +6.2 points◆ | comparison basis not confirmed | -8.9 points◆ | -2.3 points◆ | +6.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2018Net sales year on year +45.2%, Ordinary income (loss) as a share of revenue +11.2 points
- 2019Ordinary income (loss) as a share of revenue -19.0 points
- 2021Net sales year on year +21.0%, Ordinary income (loss) as a share of revenue +6.2 points
- 2023Ordinary income (loss) as a share of revenue -8.9 points
- 2024Net sales year on year +22.3%, Ordinary income (loss) as a share of revenue -2.3 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +6.3 points, Ordinary income (loss) loss to profit
TRADE WORKS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TRADE WORKS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥3.3 billion | ¥3.8 billion | ¥4.6 billion | ¥5.1 billion |
| Ordinary income (loss) | Could not be retrieved | ¥0.3 billion | ¥41.25 million | ¥-53.21 million | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥0.2 billion | ¥-53.30 million | ¥-0.2 billion | ¥56.89 million |
| Comprehensive income | Could not be retrieved | ¥0.2 billion | ¥-56.04 million | ¥-0.2 billion | ¥56.89 million |
| Net assets | Could not be retrieved | ¥1.5 billion | ¥1.4 billion | ¥1.3 billion | ¥1.9 billion |
| Total assets | Could not be retrieved | ¥2.2 billion | ¥3.0 billion | ¥2.9 billion | ¥4.0 billion |
| Net assets per share | Could not be retrieved | 44.72 yen | 41.97 yen | 37.11 yen | 45.7 yen |
| Basic earnings (loss) per share | Could not be retrieved | 5.89 yen | -1.62 yen | -4.5 yen | 1.49 yen |
| Diluted earnings per share | Could not be retrieved | 5.87 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | Could not be retrieved | 67.2% | 45.5% | 44.0% | 44.4% |
| Return on equity | Could not be retrieved | 13.7% | -3.7% | -11.4% | 3.7% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.4 billion | ¥-0.2 billion | ¥0.3 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-0.3 billion | ¥-0.4 billion | ¥-0.4 billion | ¥-0.9 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-0.3 billion | ¥0.5 billion | ¥0.3 billion | ¥0.8 billion |
| Cash and cash equivalents | Could not be retrieved | ¥0.7 billion | ¥0.6 billion | ¥0.8 billion | ¥0.9 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.6 billion | ¥3.1 billion | ¥3.1 billion | ¥3.6 billion | ¥4.0 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.4 billion | ¥32.37 million | ¥-0.1 billion | ¥0.3 billion |
| Net income (loss) | ¥0.2 billion | ¥0.2 billion | ¥-46.64 million | ¥-0.2 billion | ¥0.1 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 3,431,100 shares | 3,441,300 shares | 3,441,900 shares | 3,445,800 shares | 39,042,000 shares |
| Net assets | ¥1.7 billion | ¥1.5 billion | ¥1.4 billion | ¥1.3 billion | ¥1.9 billion |
| Total assets | ¥2.1 billion | ¥2.1 billion | ¥2.8 billion | ¥2.7 billion | ¥3.8 billion |
| Net assets per share | 49.73 yen | 45.57 yen | 43.02 yen | 37.44 yen | 48.06 yen |
| Dividend per share | 15 yen | 15 yen | 20 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 5.63 yen | 6.71 yen | -1.42 yen | -5.2 yen | 3.01 yen |
| Diluted earnings per share | 5.61 yen | 6.69 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 81.3% | 71.2% | 50.6% | 48.2% | 50.0% |
| Return on equity | 11.7% | 14.3% | -3.2% | -12.9% | 7.3% |
| Payout ratio | 26.6% | 22.4% | Could not be retrieved | Could not be retrieved | 66.4% |
| Net cash provided by (used in) operating activities | ¥53.23 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-78.58 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-8.10 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥0.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥20 | Could not be retrieved | 66.4% | Stock split or share consolidation noted |
| FY ending 12/2024 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2023 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2022 | ¥15 | Could not be retrieved | 22.4% | |
| FY ending 12/2021 | ¥15 | Could not be retrieved | 26.6% | |
| FY ending 12/2020 | ¥5 | Could not be retrieved | 22.6% | |
| FY ending 12/2019 | ¥5 | Could not be retrieved | 18.3% | |
| FY ending 12/2018 | ¥5 | Could not be retrieved | 4.3% | Stock split or share consolidation noted |
TRADE WORKS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TRADE WORKS
Unit %Source Annual securities reports
- Financial institutions1.62%
- Securities firms14.13%
- Other corporations16.46%
- Foreign holders (institutions)0.95%
- Foreign holders (individuals)0.03%
- Individuals and others66.81%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 浅見 勝弘 | 28.76% | 11,225,900 |
| 2 | SBIホールディングス株式会社 | 5.12% | 2,000,000 |
| 3 | 松井証券株式会社 | 4.73% | 1,848,900 |
| 4 | スペース・ソルバ株式会社 | 4.0% | 1,562,100 |
| 5 | 三菱UFJeスマート証券株式会社 | 3.84% | 1,500,000 |
| 6 | 株式会社ミンカブ・ジ・インフォノイド | 3.66% | 1,430,000 |
| 7 | SCSK株式会社 | 3.27% | 1,280,000 |
| 8 | 岩井コスモ証券株式会社 | 1.94% | 760,000 |
| 9 | 日本証券金融株式会社 | 1.6% | 627,300 |
| 10 | 大野 真一 | 1.33% | 520,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥0.7 billion |
| FY ending 12/2020 | ¥54.67 million |
Revenue scale in the same industry
TRADE WORKS
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 378 companies
- 382 Cyber Security CloudFY Dec 2025 ¥5.1B
- 383 SBI FinTech SolutionsFY Mar 2025 ¥5.1B
- 384 TRADE WORKSThis companyFY Dec 2025 ¥5.1B
- 385 System DFY Oct 2025 ¥5.0B
- 386 エブリーFY Jun 2026 ¥5.0B
- … 256 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人シドー |
| Audit fees (this year, total) | ¥25.20 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥56.89 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Net sales | ¥5.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Net assets | ¥1.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥4.0 billion | Consolidated |
| Return on equity | 3.7% | Consolidated |
| Equity-to-asset ratio | 44.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥56.89 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Consolidated |
| Basic earnings (loss) per share | 1.49 yen | Consolidated |
| Net assets per share | 45.7 yen | Consolidated |
| Dividend per share | 20 yen | Parent only |
| Net sales | ¥4.0 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Total number of issued shares (common stock) | 39,042,000 shares | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥3.8 billion | Parent only |
| Return on equity | 7.3% | Parent only |
| Equity-to-asset ratio | 50.0% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 66.4% | Parent only |
| Basic earnings (loss) per share | 3.01 yen | Parent only |
| Net assets per share | 48.06 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 270 people | Consolidated |
| Number of employees | 270 people | Consolidated |
| Wage gap between men and women (all employees) | 66.3% | Parent only |
| Average length of service (years) | 6.5 years | Parent only |
| Average annual salary | ¥6.35 million | Parent only |
| Average age (years) | 40.3 years old | Parent only |
| Number of employees | 154 people | Parent only |
| Number of employees | 154 people | Parent only |
| Wage gap between men and women (regular employees) | 63.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 105.7% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 22,754,200 shares | Consolidated |
| Total number of shares held treasury shares etc | 12,700 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares | 39,042,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 58.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 12,700 shares | Consolidated |
| Number of voting rights | 390,229 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 565.4% | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 4.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.7 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥25.20 million | Consolidated |
| Fees for audit and attestation services - total | ¥25.20 million | Consolidated |
Balance sheet (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥31.21 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥71.73 million | Consolidated |
| Other | ¥0.15 million | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Software | ¥0.3 billion | Consolidated |
| Software in progress | ¥0.2 billion | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥0.7 billion | Consolidated |
| Advances received | ¥0.1 billion | Consolidated |
| Provision for loss on order received | ¥5.04 million | Consolidated |
| Non-current liabilities | ¥0.8 billion | Consolidated |
| Non-current assets | ¥2.0 billion | Consolidated |
| Accounts receivable - trade | ¥0.8 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥0.8 billion | Consolidated |
| Contract assets | ¥30.69 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥0.2 billion | Consolidated |
| Buildings and structures, net | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥0.7 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥0.4 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥95.56 million | Consolidated |
| Shareholders' equity | ¥1.8 billion | Consolidated |
| Current liabilities | ¥1.4 billion | Consolidated |
| Current assets | ¥2.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-36.77 million | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Cash and deposits | ¥1.0 billion | Consolidated |
| Short-term loans payable | ¥0.5 billion | Consolidated |
| Net assets | ¥1.9 billion | Consolidated |
| Net assets | ¥1.9 billion | Consolidated |
| Total assets | ¥4.0 billion | Consolidated |
| Deferred tax assets | ¥66.86 million | Consolidated |
| Treasury stock | ¥-0.57 million | Consolidated |
| Liabilities | ¥2.1 billion | Consolidated |
| Liabilities and net assets | ¥4.0 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-20.67 million | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥31.26 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Non-controlling interests | ¥89.66 million | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥16.34 million | Parent only |
| Other | ¥2.63 million | Parent only |
| Other | ¥40.99 million | Parent only |
| Other | ¥20.71 million | Parent only |
| Other | ¥0.15 million | Parent only |
| Software | ¥0.3 billion | Parent only |
| Software in progress | ¥0.2 billion | Parent only |
| Work in process | ¥0.2 billion | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Advances received | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥45.25 million | Parent only |
| Provision for loss on order received | ¥5.04 million | Parent only |
| Non-current liabilities | ¥0.7 billion | Parent only |
| Non-current assets | ¥2.2 billion | Parent only |
| Accounts receivable - trade and contract assets | ¥0.7 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Investments and other assets | ¥1.3 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Lease and guarantee deposits | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Income taxes payable | ¥84.98 million | Parent only |
| Accrued consumption taxes | ¥15.59 million | Parent only |
| Accounts payable - other | ¥87.55 million | Parent only |
| Shareholders' equity | ¥1.9 billion | Parent only |
| Current liabilities | ¥1.2 billion | Parent only |
| Current assets | ¥1.5 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Short-term loans payable | ¥0.5 billion | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Total assets | ¥3.8 billion | Parent only |
| Deferred tax assets | ¥27.30 million | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Treasury stock | ¥-0.57 million | Parent only |
| Liabilities | ¥1.9 billion | Parent only |
| Liabilities and net assets | ¥3.8 billion | Parent only |
| Accounts payable - trade | ¥0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-20.04 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥7.62 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long term accounts payable other | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (80 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.67 million | Consolidated |
| Other | ¥0.08 million | Consolidated |
| Amortization of goodwill | ¥68.37 million | Consolidated |
| Dividends from surplus | ¥-68.91 million | Consolidated |
| Subsidy income | ¥2.26 million | Consolidated |
| Comprehensive income | ¥56.89 million | Consolidated |
| Insurance fee income | ¥10.91 million | Consolidated |
| Interest income | ¥1.15 million | Consolidated |
| Rental income | ¥0.56 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥16.55 million | Consolidated |
| Non-operating expenses | ¥17.91 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Cost of sales | ¥3.8 billion | Consolidated |
| Gross profit (loss) | ¥1.2 billion | Consolidated |
| Net sales | ¥5.1 billion | Consolidated |
| Net income | ¥56.89 million | Consolidated |
| Net income | ¥56.89 million | Consolidated |
| Net income (loss) | ¥56.89 million | Consolidated |
| Net income (loss) | ¥56.89 million | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Loss on valuation of investment securities | ¥70.04 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥6.79 million | Consolidated |
| Change of scope of equity method | ¥6.79 million | Consolidated |
| Compensation for damage | ¥10.91 million | Consolidated |
| Interest expenses | ¥11.04 million | Consolidated |
| Issuance of new shares | ¥0.31 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥6.25 million | Consolidated |
| Depreciation | ¥9.51 million | Consolidated |
| Extraordinary loss | ¥94.50 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.02 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥56.89 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-2.61 million | Consolidated |
| Provision for bonuses | ¥14.29 million | Consolidated |
| Retirement benefit expenses | ¥5.93 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-29.54 million | Consolidated |
| Other | ¥0.83 million | Parent only |
| Dividends from surplus | ¥-68.91 million | Parent only |
| Insurance fee income | ¥10.91 million | Parent only |
| Interest income | ¥1.17 million | Parent only |
| Rental income | ¥2.50 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥38.43 million | Parent only |
| Non-operating expenses | ¥11.03 million | Parent only |
| Cost of sales | ¥3.0 billion | Parent only |
| Gross profit (loss) | ¥1.0 billion | Parent only |
| Net sales | ¥4.0 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Loss on valuation of investment securities | ¥70.04 million | Parent only |
| Notes regarding loss on extinguishment of tie-in shares | ¥2.38 million | Parent only |
| Compensation for damage | ¥10.91 million | Parent only |
| Interest expenses | ¥11.03 million | Parent only |
| Issuance of new shares | ¥0.31 million | Parent only |
| Fiduciary obligation fee | ¥8.52 million | Parent only |
| Income taxes - current | ¥70.01 million | Parent only |
| Income taxes | ¥80.83 million | Parent only |
| Income taxes - deferred | ¥10.82 million | Parent only |
| Legal and employee benefits expenses | ¥48.01 million | Parent only |
| Depreciation | ¥8.65 million | Parent only |
| Extraordinary loss | ¥96.88 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.02 million | Parent only |
| Selling, general and administrative expenses | ¥0.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-2.64 million | Parent only |
| Provision for bonuses | ¥7.62 million | Parent only |
| Retirement benefit expenses | ¥5.93 million | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥13.55 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥13.55 million | Consolidated |
| Revenue | ¥14.49 million | Parent only |
| Revenue | ¥13.55 million | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥89.66 million | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.35 million | Consolidated |
| Amortization of goodwill | ¥68.37 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-11.18 million | Consolidated |
| Interest expenses paid | ¥-11.03 million | Consolidated |
| Interest and dividends income received | ¥1.15 million | Consolidated |
| Increase (decrease) in advances received | ¥12.50 million | Consolidated |
| Interest and dividend income | ¥-1.15 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥-44.64 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥63.51 million | Consolidated |
| Payments into time deposits | ¥-63.52 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥70.04 million | Consolidated |
| Equity in earnings losses of affiliates | ¥6.79 million | Consolidated |
| Interest expenses | ¥11.04 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.06 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-1.89 million | Consolidated |
| Purchase of property plant and equipment | ¥-33.97 million | Consolidated |
| Proceeds from issuance of common stock | ¥0.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-19.57 million | Consolidated |
| Income taxes refund | ¥2.30 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.5 billion | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.02 million | Consolidated |
| Payments of loans receivable | ¥-60.13 million | Consolidated |
| Collection of loans receivable | ¥44.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.61 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥13.40 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥17.94 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.1 billion | Consolidated |
| Dividends | ¥-68.81 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥60.12 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated | Disclosed |
| Dividend per share | 20 | Parent only | Disclosed |
| Number of employees | 270 | Consolidated | Disclosed |
| Net assets | ¥1.9 billion | Consolidated | Disclosed |
| Net sales | ¥5.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥56.89 million | Consolidated | Disclosed |
| Total assets | ¥4.0 billion | Consolidated | Disclosed |
| Operating margin | 5.1% | Consolidated | Calculated |
| Net margin | 1.1% | Consolidated | Calculated |
| Sales per employee | 18712807 yen | Consolidated | Calculated |
| Total asset turnover | 1.26 times | Consolidated | Calculated |
| Net assets to total assets | 46.7% | Consolidated | Calculated |