JTC
株式会社JTC
Company highlights
The company has paid a dividend for 2 consecutive years.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
JTC
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Promotion expenses | ¥16.7 billion | Consolidated |
| Rents | ¥1.5 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Consolidated | |
| Provision for bonuses | ¥-32.00 million | Consolidated | |
| Retirement benefit expenses | ¥31.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥27.00 million | Consolidated | |
| Provision for retirement benefits | ¥21.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥24.4 billion | Consolidated |
| Ordinary income | ¥1.7 billion | Consolidated | |
| Operating income | ¥1.6 billion | Consolidated | |
| Net income | ¥-0.7 billion | Consolidated |
JTC
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Promotion expenses ¥16.7 billion
- Rents ¥1.5 billion
- Depreciation ¥0.3 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥4.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
JTC
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
JTC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥1.4B | ¥3.7B | ¥16.3B | ¥34.0B | ¥31.8B |
| Year on year (%) | -20.6%◆ | +155.7%◆ | +339.1%◆ | +109.1%◆ | -6.5% |
| Ordinary income (loss) | -¥5.2B | -¥1.6B | ¥1.2B | ¥2.3B | ¥1.7B |
| Change from prior year | 0.92x | 0.30x | loss to profit◆ | +94.2% | -25.7% |
| Ordinary income (loss) as a share of Net sales | -359.0% | -42.4% | 7.4% | 6.8% | 5.4% |
| Change (percentage points) | -49.5 points◆ | +316.6 points◆ | +49.7 points◆ | -0.5 points | -1.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2018Ordinary income (loss) as a share of revenue -2.1 points
- 2020Ordinary income (loss) as a share of revenue -2.3 points
- 2021Net sales year on year -96.5%, Ordinary income (loss) as a share of revenue -311.7 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year -20.6%, Ordinary income (loss) as a share of revenue -49.5 points
- 2023Net sales year on year +155.7%, Ordinary income (loss) as a share of revenue +316.6 points
- 2024Net sales year on year +339.1%, Ordinary income (loss) as a share of revenue +49.7 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year +109.1%
JTC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
JTC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.4 billion | ¥3.7 billion | ¥16.3 billion | ¥34.0 billion | ¥31.8 billion |
| Ordinary income (loss) | ¥-5.2 billion | ¥-1.6 billion | ¥1.2 billion | ¥2.3 billion | ¥1.7 billion |
| Net income (loss) attributable to owners of parent | ¥-5.0 billion | ¥-1.6 billion | ¥3.1 billion | ¥3.7 billion | ¥-0.7 billion |
| Comprehensive income | ¥-5.1 billion | ¥-1.7 billion | ¥2.9 billion | ¥4.3 billion | ¥-0.8 billion |
| Net assets | ¥7.6 billion | ¥11.2 billion | ¥14.0 billion | ¥18.8 billion | ¥17.3 billion |
| Total assets | ¥14.1 billion | ¥16.0 billion | ¥19.4 billion | ¥23.8 billion | ¥21.0 billion |
| Net assets per share | 213.5 yen | 218.98 yen | 277.97 yen | 362.67 yen | 342.92 yen |
| Basic earnings (loss) per share | -143.3 yen | -41.24 yen | 62.55 yen | 71.68 yen | -14.48 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 61.15 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 53.1% | 68.9% | 72.2% | 79.0% | 82.5% |
| Return on equity | -50.2% | -17.1% | 25.2% | 22.6% | -4.2% |
| Net cash provided by (used in) operating activities | ¥-2.1 billion | ¥-2.0 billion | ¥-0.7 billion | ¥3.9 billion | ¥1.2 billion |
| Net cash provided by (used in) investing activities | ¥-11.00 million | ¥0.2 billion | ¥1.2 billion | ¥-0.9 billion | ¥-0.7 billion |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥3.4 billion | ¥25.00 million | ¥-41.00 million | ¥-0.9 billion |
| Cash and cash equivalents | ¥2.4 billion | ¥3.9 billion | ¥4.5 billion | ¥7.5 billion | ¥7.0 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.3 billion | ¥3.2 billion | ¥16.0 billion | ¥34.0 billion | ¥31.7 billion |
| Ordinary income (loss) | ¥-5.2 billion | ¥-1.7 billion | ¥1.3 billion | ¥2.4 billion | ¥1.5 billion |
| Net income (loss) | ¥-5.1 billion | ¥-1.8 billion | ¥3.2 billion | ¥3.7 billion | ¥-1.0 billion |
| Capital stock | ¥4.9 billion | ¥7.5 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 35,005,517 shares | 50,288,623 shares | 50,288,623 shares | 51,746,348 shares | 51,746,348 shares |
| Net assets | ¥7.5 billion | ¥11.0 billion | ¥14.2 billion | ¥18.5 billion | ¥16.8 billion |
| Total assets | ¥13.0 billion | ¥14.9 billion | ¥19.0 billion | ¥23.4 billion | ¥20.4 billion |
| Net assets per share | 215.03 yen | 219.1 yen | 283.18 yen | 357.25 yen | 332.95 yen |
| Basic earnings (loss) per share | -146.25 yen | -45.89 yen | 64.07 yen | 72.7 yen | -18.86 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 62.63 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 58.0% | 74.1% | 75.1% | 79.1% | 82.4% |
| Return on equity | -50.8% | -19.0% | 25.5% | 22.9% | -5.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2020 | ¥3 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2019 | ¥6 | Could not be retrieved | 12.4% | |
| FY ending 2/2018 | ¥20 | Could not be retrieved | 190.8% | Stock split or share consolidation noted |
| FY ending 2/2017 | ¥20 | Could not be retrieved | 5.1% |
Revenue scale in the same industry
JTC
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 182 companies
- 186 NEW ARTFY Mar 2026 ¥32.0B
- 187 FUJIO FOOD GROUPFY Dec 2025 ¥31.9B
- 188 JTCThis companyFY Feb 2026 ¥31.8B
- 189 DOMYFY May 2025 ¥31.8B
- 190 SFPFY Feb 2026 ¥31.1B
- … 153 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 如水監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated |
| Net sales | ¥31.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Cash and cash equivalents | ¥7.0 billion | Consolidated |
| Net assets | ¥17.3 billion | Consolidated |
| Ordinary income (loss) | ¥1.7 billion | Consolidated |
| Total assets | ¥21.0 billion | Consolidated |
| Return on equity | -4.2% | Consolidated |
| Equity-to-asset ratio | 82.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Consolidated |
| Basic earnings (loss) per share | -14.48 yen | Consolidated |
| Net assets per share | 342.92 yen | Consolidated |
| Net sales | ¥31.7 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Total number of issued shares (common stock) | 51,746,348 shares | Parent only |
| Net assets | ¥16.8 billion | Parent only |
| Ordinary income (loss) | ¥1.5 billion | Parent only |
| Total assets | ¥20.4 billion | Parent only |
| Return on equity | -5.5% | Parent only |
| Equity-to-asset ratio | 82.4% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | -18.86 yen | Parent only |
| Net assets per share | 332.95 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 406 people | Consolidated |
| Number of employees | 406 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 82 people | Consolidated |
| Write-downs of inventories | ¥-0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 81 people | Parent only |
| Payrolls | ¥1.7 billion | Parent only |
Shares (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 40,821,000 shares | Consolidated |
| Shareholding ratio | 80.9% | Consolidated |
| Total shareholder return | 109.5% | Parent only |
Balance sheet (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Lease obligations | ¥4.00 million | Consolidated |
| Lease obligations | ¥3.00 million | Consolidated |
| Right of use assets, net | ¥7.00 million | Consolidated |
| Retained earnings | ¥5.4 billion | Consolidated |
| Advance payments trade | ¥0.9 billion | Consolidated |
| Merchandise | ¥3.2 billion | Consolidated |
| Non-current liabilities | ¥1.6 billion | Consolidated |
| Non-current assets | ¥8.3 billion | Consolidated |
| Land | ¥2.3 billion | Consolidated |
| Accounts receivable - trade | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥89.00 million | Consolidated |
| Buildings and structures, net | ¥3.1 billion | Consolidated |
| Construction in progress | ¥0 | Consolidated |
| Provision for directors' retirement benefits | ¥70.00 million | Consolidated |
| Investments and other assets | ¥2.7 billion | Consolidated |
| Lease and guarantee deposits | ¥2.2 billion | Consolidated |
| Subscription rights to shares | ¥44.00 million | Consolidated |
| Property, plant and equipment | ¥5.5 billion | Consolidated |
| Consumption taxes receivable | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥27.00 million | Consolidated |
| Accounts payable - other | ¥1.1 billion | Consolidated |
| Shareholders' equity | ¥17.3 billion | Consolidated |
| Current liabilities | ¥2.0 billion | Consolidated |
| Current assets | ¥12.7 billion | Consolidated |
| Accumulated depreciation | ¥-4.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥45.00 million | Consolidated |
| Intangible assets | ¥48.00 million | Consolidated |
| Cash and cash equivalents | ¥7.0 billion | Consolidated |
| Cash and deposits | ¥7.4 billion | Consolidated |
| Net assets | ¥17.3 billion | Consolidated |
| Net assets | ¥17.3 billion | Consolidated |
| Total assets | ¥21.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0 | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥45.00 million | Consolidated |
| Liabilities | ¥3.6 billion | Consolidated |
| Liabilities and net assets | ¥21.0 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Capital surplus | ¥12.5 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Vehicles, net | ¥75.00 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥0.8 billion | Consolidated |
| Long-term prepaid expenses | ¥1.0 billion | Consolidated |
| Long-term loans receivable | ¥0.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other capital surplus | ¥4.9 billion | Parent only |
| General reserve | ¥0.5 billion | Parent only |
| Retained earnings | ¥4.9 billion | Parent only |
| Legal retained earnings | ¥34.00 million | Parent only |
| Advance payments trade | ¥0.9 billion | Parent only |
| Merchandise | ¥3.2 billion | Parent only |
| Non-current liabilities | ¥1.5 billion | Parent only |
| Non-current assets | ¥8.2 billion | Parent only |
| Land | ¥0.7 billion | Parent only |
| Accounts receivable - trade | ¥0.7 billion | Parent only |
| Tools, furniture and fixtures | ¥88.00 million | Parent only |
| Buildings | ¥2.1 billion | Parent only |
| Construction in progress | ¥0 | Parent only |
| Provision for directors' retirement benefits | ¥70.00 million | Parent only |
| Investments and other assets | ¥5.2 billion | Parent only |
| Lease and guarantee deposits | ¥2.2 billion | Parent only |
| Subscription rights to shares | ¥44.00 million | Parent only |
| Property, plant and equipment | ¥2.9 billion | Parent only |
| Consumption taxes receivable | ¥0.2 billion | Parent only |
| Income taxes payable | ¥27.00 million | Parent only |
| Accounts payable - other | ¥1.1 billion | Parent only |
| Shareholders' equity | ¥16.8 billion | Parent only |
| Structures | ¥37.00 million | Parent only |
| Current liabilities | ¥2.0 billion | Parent only |
| Current assets | ¥12.2 billion | Parent only |
| Intangible assets | ¥48.00 million | Parent only |
| Cash and deposits | ¥6.8 billion | Parent only |
| Net assets | ¥16.8 billion | Parent only |
| Net assets | ¥16.8 billion | Parent only |
| Total assets | ¥20.4 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥4.4 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Liabilities | ¥3.5 billion | Parent only |
| Liabilities and net assets | ¥20.4 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Capital surplus | ¥12.5 billion | Parent only |
| Legal capital surplus | ¥7.7 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicle and delivery equipment | ¥75.00 million | Parent only |
| Provision for retirement benefits | ¥92.00 million | Parent only |
| Long-term loans payable | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥1.0 billion | Parent only |
| Long-term loans receivable | ¥0.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥3.6 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥30.00 million | Consolidated |
| Other | ¥7.00 million | Consolidated |
| Other | ¥8.00 million | Consolidated |
| Other comprehensive income | ¥-4.00 million | Consolidated |
| Loss on business restructuring | ¥21.00 million | Consolidated |
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Interest income | ¥27.00 million | Consolidated |
| Operating income | ¥1.6 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| Rents | ¥1.5 billion | Consolidated |
| Cost of sales | ¥7.4 billion | Consolidated |
| Gross profit (loss) | ¥24.4 billion | Consolidated |
| Net sales | ¥31.8 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated |
| Net income (loss) | ¥-0.7 billion | Consolidated |
| Net income (loss) | ¥-0.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥27.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Interest expenses | ¥19.00 million | Consolidated |
| Income taxes - current | ¥29.00 million | Consolidated |
| Income taxes | ¥2.3 billion | Consolidated |
| Income taxes - deferred | ¥2.2 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-4.00 million | Consolidated |
| Extraordinary income | ¥1.00 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-5.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.5 billion | Consolidated |
| Income (loss) before income taxes | ¥1.5 billion | Consolidated |
| Ordinary income | ¥1.7 billion | Consolidated |
| Purchase of treasury stock | ¥-0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Consolidated |
| Promotion expenses | ¥16.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥22.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Provision for bonuses | ¥-32.00 million | Consolidated |
| Retirement benefit expenses | ¥31.00 million | Consolidated |
| Other | ¥29.00 million | Parent only |
| Other | ¥6.00 million | Parent only |
| Other | ¥8.00 million | Parent only |
| Loss on business restructuring | ¥21.00 million | Parent only |
| Interest income | ¥15.00 million | Parent only |
| Operating income | ¥1.6 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Gain on sales of non-current assets | ¥1.00 million | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Rents | ¥1.5 billion | Parent only |
| Cost of sales | ¥7.4 billion | Parent only |
| Gross profit (loss) | ¥24.3 billion | Parent only |
| Net sales | ¥31.7 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Provision for directors' retirement benefits | ¥27.00 million | Parent only |
| Interest expenses | ¥18.00 million | Parent only |
| Income taxes - current | ¥29.00 million | Parent only |
| Income taxes | ¥2.3 billion | Parent only |
| Income taxes - deferred | ¥2.2 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary income | ¥1.00 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥1.3 billion | Parent only |
| Ordinary income | ¥1.5 billion | Parent only |
| Purchase of treasury stock | ¥-0.7 billion | Parent only |
| Promotion expenses | ¥16.7 billion | Parent only |
| Selling, general and administrative expenses | ¥22.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥21.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-1.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥16.00 million | Consolidated |
| Total changes during the period | ¥-1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥20.00 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥-1.00 million | Consolidated |
| Repayments of lease obligations | ¥-3.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.4 billion | Consolidated |
| Interest expenses paid | ¥-19.00 million | Consolidated |
| Interest and dividends income received | ¥23.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥0.1 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-0.4 billion | Consolidated |
| Interest and dividend income | ¥-27.00 million | Consolidated |
| Purchase of non-current assets | ¥-0.9 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥1.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Subtotal | ¥1.3 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥19.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.4 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.4 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥0.3 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes refund (paid) | ¥-28.00 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Collection of loans receivable | ¥89.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-32.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥10.00 million | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated | Disclosed |
| Number of employees | 406 | Consolidated | Disclosed |
| Net assets | ¥17.3 billion | Consolidated | Disclosed |
| Net sales | ¥31.8 billion | Consolidated | Disclosed |
| Operating income | ¥1.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.7 billion | Consolidated | Disclosed |
| Net income | ¥-0.7 billion | Consolidated | Disclosed |
| Total assets | ¥21.0 billion | Consolidated | Disclosed |
| Operating margin | 5.0% | Consolidated | Calculated |
| Net margin | -2.3% | Consolidated | Calculated |
| Sales per employee | 78445813 yen | Consolidated | Calculated |
| Total asset turnover | 1.52 times | Consolidated | Calculated |
| Net assets to total assets | 82.7% | Consolidated | Calculated |