デジタルキューブ
株式会社デジタルキューブ
Company highlights
The largest holder on the register is リジェネラティブ株式会社, at 30.8%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
デジタルキューブ
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors' compensations | ¥66.36 million | Consolidated |
| Commission fees | ¥45.66 million | Consolidated | |
| Salaries and allowances | ¥41.75 million | Consolidated | |
| Legal welfare expenses | ¥19.45 million | Consolidated | |
| Supplies expenses | ¥19.45 million | Consolidated | |
| Provision for bonuses | ¥1.75 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.2 billion | Consolidated |
| Net income | ¥-80.24 million | Consolidated | |
| Ordinary income | ¥-74.30 million | Consolidated | |
| Operating income | ¥-72.80 million | Consolidated |
デジタルキューブ
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors' compensations ¥0.1 billion
- Commission fees ¥0.0 billion
- Salaries and allowances ¥0.0 billion
- Legal welfare expenses ¥0.0 billion
- Supplies expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.0 billion
Performance, financial position and capital allocation
デジタルキューブ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.3B | ¥0.4B | ¥0.6B | ¥0.5B | ¥0.6B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed | +30.1%◆ | -3.6% | +18.0% |
| Ordinary income (loss) | ¥0.0B | -¥0.0B | ¥0.0B | -¥0.1B | -¥0.1B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | loss to profit◆ | profit to loss◆ | 0.62x |
| Ordinary income (loss) as a share of Net sales | 0.4% | -9.3% | 1.7% | -22.1% | -11.6% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed | +11.1 points◆ | -23.8 points◆ | +10.5 points◆ |
Fiscal periods marked for changes
- 2024Net sales year on year +30.1%, Ordinary income (loss) as a share of revenue +11.1 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue -23.8 points, Ordinary income (loss) profit to loss
- 2026Ordinary income (loss) as a share of revenue +10.5 points
デジタルキューブ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥0.4 billion | ¥0.6 billion | ¥0.5 billion | ¥0.6 billion |
| Ordinary income (loss) | Could not be retrieved | ¥-40.43 million | ¥9.74 million | ¥-0.1 billion | ¥-74.30 million |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥-34.99 million | ¥3.74 million | ¥-0.1 billion | ¥-80.24 million |
| Comprehensive income | Could not be retrieved | ¥-34.99 million | ¥3.77 million | ¥-0.1 billion | ¥-80.24 million |
| Net assets | Could not be retrieved | ¥27.03 million | ¥30.80 million | ¥9.71 million | ¥-29.33 million |
| Total assets | Could not be retrieved | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥0.2 billion |
| Net assets per share | Could not be retrieved | 58.51 yen | 66.67 yen | 16.91 yen | -46.86 yen |
| Basic earnings (loss) per share | Could not be retrieved | -94.24 yen | 8.1 yen | -235.37 yen | -136.23 yen |
| Equity-to-asset ratio | Could not be retrieved | 13.3% | 11.9% | 3.3% | -12.2% |
| Return on equity | Could not be retrieved | Could not be retrieved | 12.9% | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥-30.18 million | ¥36.33 million | ¥-93.97 million | ¥-91.13 million |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-19.59 million | ¥-8.60 million | ¥-15.62 million | ¥-20.25 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥29.66 million | ¥8.79 million | ¥0.1 billion | ¥29.99 million |
| Cash and cash equivalents | Could not be retrieved | ¥80.65 million | ¥0.1 billion | ¥0.1 billion | ¥67.54 million |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion | ¥0.4 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥1.28 million | ¥-42.83 million | ¥-6.83 million | ¥-95.03 million | ¥-67.16 million |
| Net income (loss) | ¥1.67 million | ¥-37.60 million | ¥-9.55 million | ¥-91.56 million | ¥-67.76 million |
| Capital stock | ¥3.00 million | ¥5.45 million | ¥5.45 million | ¥50.45 million | ¥71.05 million |
| Total number of issued shares (common stock) | 300 shares | 462,000 shares | 462,000 shares | 574,500 shares | 626,000 shares |
| Net assets | ¥22.17 million | ¥24.42 million | ¥14.87 million | ¥13.30 million | ¥-13.25 million |
| Total assets | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Net assets per share | 73.9 yen | 52.87 yen | 32.18 yen | 23.16 yen | -21.17 yen |
| Basic earnings (loss) per share | 5.57 yen | -101.26 yen | -20.68 yen | -194.04 yen | -115.03 yen |
| Equity-to-asset ratio | 17.9% | 14.1% | 6.5% | 5.5% | -6.6% |
| Return on equity | 7.8% | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | リジェネラティブ株式会社 | 30.83% | 193,000 |
| 2 | 小賀 浩通 | 25.45% | 159,300 |
| 3 | 立花 拓也 | 16.29% | 102,000 |
| 4 | みなと成長企業みらいファンド3号投資事業有限責任組合 | 5.99% | 37,500 |
| 5 | 堀内 康弘 | 5.99% | 37,500 |
| 6 | 宮内 隆行 | 3.99% | 25,000 |
| 7 | 和田 拓馬 | 2.0% | 12,500 |
| 8 | 株式会社ゼロジャパン | 2.0% | 12,500 |
| 9 | 岡本 渉 | 1.6% | 10,000 |
| 10 | 平野 樹 | 1.6% | 10,000 |
Revenue scale in the same industry
デジタルキューブ
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 624 companies
- 628 Techno MathematicalFY Mar 2026 ¥0.7B
- 629 InstitutionforaGlobalSocietyFY Mar 2026 ¥0.7B
- 630 デジタルキューブThis companyFY Mar 2026 ¥0.6B
- 631 WelbyFY Dec 2025 ¥0.6B
- 632 ASULINAFY Aug 2025 ¥0.6B
- … 10 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 27 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人コスモス |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-80.24 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-91.13 million | Consolidated |
| Net sales | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-20.25 million | Consolidated |
| Cash and cash equivalents | ¥67.54 million | Consolidated |
| Net assets | ¥-29.33 million | Consolidated |
| Ordinary income (loss) | ¥-74.30 million | Consolidated |
| Total assets | ¥0.2 billion | Consolidated |
| Equity-to-asset ratio | -12.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-80.24 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥29.99 million | Consolidated |
| Basic earnings (loss) per share | -136.23 yen | Consolidated |
| Net assets per share | -46.86 yen | Consolidated |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-67.76 million | Parent only |
| Total number of issued shares (common stock) | 626,000 shares | Parent only |
| Net assets | ¥-13.25 million | Parent only |
| Ordinary income (loss) | ¥-67.16 million | Parent only |
| Total assets | ¥0.2 billion | Parent only |
| Equity-to-asset ratio | -6.6% | Parent only |
| Capital stock | ¥71.05 million | Parent only |
| Basic earnings (loss) per share | -115.03 yen | Parent only |
| Net assets per share | -21.17 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 41 people | Consolidated |
| Number of employees | 25 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 599,300 shares | Consolidated |
| Shareholding ratio | 95.7% | Consolidated |
Balance sheet (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.16 million | Consolidated |
| Other | ¥9.95 million | Consolidated |
| Other | ¥6.23 million | Consolidated |
| Goodwill | ¥10.16 million | Consolidated |
| Software | ¥49.57 million | Consolidated |
| Life insurance funds | ¥0.43 million | Consolidated |
| Retained earnings | ¥-0.2 billion | Consolidated |
| Non-current liabilities | ¥0.1 billion | Consolidated |
| Non-current assets | ¥66.93 million | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Contract liabilities | ¥42.29 million | Consolidated |
| Tools, furniture and fixtures | ¥0 | Consolidated |
| Investments and other assets | ¥7.19 million | Consolidated |
| Property, plant and equipment | ¥0 | Consolidated |
| Income taxes payable | ¥0.66 million | Consolidated |
| Accrued consumption taxes | ¥12.16 million | Consolidated |
| Accounts payable - other | ¥43.53 million | Consolidated |
| Shareholders' equity | ¥-29.33 million | Consolidated |
| Current liabilities | ¥0.1 billion | Consolidated |
| Current assets | ¥0.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.49 million | Consolidated |
| Intangible assets | ¥59.73 million | Consolidated |
| Cash and cash equivalents | ¥67.54 million | Consolidated |
| Cash and deposits | ¥67.54 million | Consolidated |
| Net assets | ¥-29.33 million | Consolidated |
| Net assets | ¥-29.33 million | Consolidated |
| Total assets | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥1.60 million | Consolidated |
| Liabilities | ¥0.3 billion | Consolidated |
| Liabilities and net assets | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.60 million | Consolidated |
| Capital surplus | ¥0.1 billion | Consolidated |
| Capital stock | ¥71.05 million | Consolidated |
| Provision for bonuses | ¥3.70 million | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥26.66 million | Consolidated |
| Other | ¥8,000 | Parent only |
| Other | ¥0.08 million | Parent only |
| Software | ¥35.89 million | Parent only |
| Retained earnings | ¥-0.2 billion | Parent only |
| Prepaid expenses | ¥4.55 million | Parent only |
| Non-current liabilities | ¥0.1 billion | Parent only |
| Non-current assets | ¥75.74 million | Parent only |
| Accounts receivable - trade | ¥73.20 million | Parent only |
| Contract liabilities | ¥38.01 million | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Investments and other assets | ¥39.85 million | Parent only |
| Lease deposits | ¥0.68 million | Parent only |
| Property, plant and equipment | ¥0 | Parent only |
| Income taxes payable | ¥0.58 million | Parent only |
| Accrued consumption taxes | ¥7.48 million | Parent only |
| Accrued expenses | ¥2.88 million | Parent only |
| Accounts payable - other | ¥34.05 million | Parent only |
| Shareholders' equity | ¥-13.25 million | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥0.1 billion | Parent only |
| Intangible assets | ¥35.89 million | Parent only |
| Cash and deposits | ¥47.70 million | Parent only |
| Net assets | ¥-13.25 million | Parent only |
| Net assets | ¥-13.25 million | Parent only |
| Total assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥-0.2 billion | Parent only |
| Liabilities | ¥0.2 billion | Parent only |
| Liabilities and net assets | ¥0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.37 million | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥71.05 million | Parent only |
| Provision for bonuses | ¥3.70 million | Parent only |
| Long-term loans payable | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥4.21 million | Parent only |
| Deposits received | ¥1.97 million | Parent only |
| Current portion of long-term loans payable | ¥20.95 million | Parent only |
Statement of income (57 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.03 million | Consolidated |
| Subsidy income | ¥0.32 million | Consolidated |
| Comprehensive income | ¥-80.24 million | Consolidated |
| Interest income | ¥0.19 million | Consolidated |
| Operating income | ¥-72.80 million | Consolidated |
| Non-operating income | ¥0.54 million | Consolidated |
| Non-operating expenses | ¥2.04 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-91.13 million | Consolidated |
| Cost of sales | ¥0.5 billion | Consolidated |
| Gross profit (loss) | ¥0.2 billion | Consolidated |
| Net sales | ¥0.6 billion | Consolidated |
| Net income | ¥-80.24 million | Consolidated |
| Net income | ¥-80.24 million | Consolidated |
| Net income (loss) | ¥-80.24 million | Consolidated |
| Net income (loss) | ¥-80.24 million | Consolidated |
| Directors' compensations | ¥66.36 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-20.25 million | Consolidated |
| Interest expenses | ¥2.04 million | Consolidated |
| Commission fees | ¥45.66 million | Consolidated |
| Issuance of new shares | ¥41.20 million | Consolidated |
| Income taxes - current | ¥0.69 million | Consolidated |
| Income taxes | ¥5.95 million | Consolidated |
| Income taxes - deferred | ¥5.26 million | Consolidated |
| Legal welfare expenses | ¥19.45 million | Consolidated |
| Supplies expenses | ¥19.45 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-81.38 million | Consolidated |
| Income (loss) before income taxes | ¥-74.30 million | Consolidated |
| Income (loss) before income taxes | ¥-74.30 million | Consolidated |
| Ordinary income | ¥-74.30 million | Consolidated |
| Salaries and allowances | ¥41.75 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-80.24 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥29.99 million | Consolidated |
| Selling, general and administrative expenses | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥1.75 million | Consolidated |
| Other | ¥0.03 million | Parent only |
| Subsidy income | ¥0.32 million | Parent only |
| Interest income | ¥0.12 million | Parent only |
| Operating income | ¥-66.19 million | Parent only |
| Non-operating income | ¥0.47 million | Parent only |
| Non-operating expenses | ¥1.44 million | Parent only |
| Cost of sales | ¥0.4 billion | Parent only |
| Gross profit (loss) | ¥96.34 million | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-67.76 million | Parent only |
| Net income (loss) | ¥-67.76 million | Parent only |
| Directors' compensations | ¥54.39 million | Parent only |
| Interest expenses | ¥1.44 million | Parent only |
| Commission fees | ¥39.20 million | Parent only |
| Issuance of new shares | ¥41.20 million | Parent only |
| Income taxes - current | ¥0.60 million | Parent only |
| Income taxes | ¥0.60 million | Parent only |
| Legal welfare expenses | ¥16.12 million | Parent only |
| Income (loss) before income taxes | ¥-67.16 million | Parent only |
| Ordinary income | ¥-67.16 million | Parent only |
| Salaries and allowances | ¥41.69 million | Parent only |
| Selling, general and administrative expenses | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥1.75 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-39.04 million | Consolidated |
| Total changes during the period | ¥-26.56 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-7.86 million | Consolidated |
| Amortization of goodwill | ¥3.93 million | Consolidated |
| Amortization of software | ¥12.75 million | Consolidated |
| Payments for transfer of business2 | ¥-12.19 million | Consolidated |
| Payments for contributions in insurance fund | ¥-0.06 million | Consolidated |
| Interest expenses paid | ¥-2.04 million | Consolidated |
| Interest and dividends income received | ¥0.19 million | Consolidated |
| Proceeds from subsidy income | ¥0.32 million | Consolidated |
| Subsidy income | ¥-0.32 million | Consolidated |
| Interest income | ¥-0.19 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-29.05 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥12.86 million | Consolidated |
| Subtotal | ¥-88.92 million | Consolidated |
| Interest expenses | ¥2.04 million | Consolidated |
| Decrease in consumption taxes payable | ¥-3.13 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥2.01 million | Consolidated |
| Proceeds from issuance of common stock | ¥39.00 million | Consolidated |
| Income taxes refund (paid) | ¥-0.67 million | Consolidated |
| Purchase of intangible assets | ¥-8.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.20 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-7.87 million | Consolidated |
| Proceeds from long term loans payable | ¥80.00 million | Consolidated |
| Repayment of long term loans payable | ¥-89.01 million | Consolidated |
Other disclosed items (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 1 companies | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥34.96 million | Parent only |
| Revenue | ¥-26.58 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-91.13 million | Consolidated | Disclosed |
| Number of employees | 41 | Consolidated | Disclosed |
| Net assets | ¥-29.33 million | Consolidated | Disclosed |
| Net sales | ¥0.6 billion | Consolidated | Disclosed |
| Operating income | ¥-72.80 million | Consolidated | Disclosed |
| Ordinary income | ¥-74.30 million | Consolidated | Disclosed |
| Net income | ¥-80.24 million | Consolidated | Disclosed |
| Total assets | ¥0.2 billion | Consolidated | Disclosed |
| Operating margin | -11.4% | Consolidated | Calculated |
| Net margin | -12.5% | Consolidated | Calculated |
| Sales per employee | 15637902 yen | Consolidated | Calculated |
| Total asset turnover | 2.66 times | Consolidated | Calculated |
| Net assets to total assets | -12.2% | Consolidated | Calculated |