ASULINA
ASULINA Co.,Ltd.
Company highlights
The largest segment by revenue is Renewable energy business, at 95.5% of the total.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ASULINA
Revenue and profit by business segment
Period Sep 2024 to Aug 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Renewable energy business | ¥0.6 billion | 95.5% | ¥0.1 billion | ¥-5.12 million | -0.9% | ¥-0.4 billion |
| サステナブル事業 | ¥27.15 million | 4.5% | ¥0.1 billion | ¥-24.81 million | -91.4% | ¥36.19 million |
| Total of the businesses | ¥0.6 billion | 100.0% | ||||
Revenue and profit
ASULINA
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥0.1 billion | Consolidated |
| Salaries and allowances | ¥55.41 million | Consolidated | |
| Salaries | ¥55.41 million | Parent only | |
| Other | ¥55.24 million | Parent only | |
| Directors' compensations | ¥51.00 million | Consolidated | |
| Rents | ¥29.68 million | Consolidated | |
| Taxes and dues | ¥12.60 million | Parent only | |
| Provision for bonuses | ¥4.97 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥3.94 million | Consolidated | |
| Profit by stage | Net income | ¥-0.3 billion | Consolidated |
| Ordinary income | ¥-0.3 billion | Consolidated | |
| Operating income | ¥-0.3 billion | Consolidated | |
| Gross profit (loss) | ¥28.23 million | Consolidated |
ASULINA
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Commission fees ¥0.1 billion
- Salaries and allowances ¥0.1 billion
- Salaries ¥0.1 billion
- Other ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Rents ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
ASULINA
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
ASULINA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥3.3B | ¥1.9B | ¥1.2B | ¥0.3B | ¥0.6B |
| Year on year (%) | -27.6%◆ | -41.8%◆ | -38.4%◆ | -78.2%◆ | +134.1%◆ |
| Ordinary income (loss) | ¥0.2B | ¥0.0B | -¥0.3B | -¥0.7B | -¥0.3B |
| Change from prior year | +46.9% | -77.3% | profit to loss◆ | 2.52x | 0.46x |
| Ordinary income (loss) as a share of Net sales | 5.1% | 2.0% | -22.7% | -262.5% | -51.4% |
| Change (percentage points) | +2.6 points◆ | -3.1 points◆ | -24.7 points◆ | -239.8 points◆ | +211.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2013Net sales year on year -21.0%, Ordinary income (loss) as a share of revenue +6.3 points, Ordinary income (loss) loss to profit
- 2015Ordinary income (loss) as a share of revenue -12.6 points, Ordinary income (loss) profit to loss
- 2016Net sales year on year +108.0%, Ordinary income (loss) as a share of revenue +20.5 points, Ordinary income (loss) loss to profit
- 2017Net sales year on year +35.1%, Ordinary income (loss) as a share of revenue +10.2 points
- 2019Net sales year on year +34.7%, Ordinary income (loss) as a share of revenue -31.6 points, Ordinary income (loss) profit to loss
- 2020Ordinary income (loss) as a share of revenue +14.4 points, Ordinary income (loss) loss to profit
- 2021Net sales year on year -27.6%, Ordinary income (loss) as a share of revenue +2.6 points
- 2022Net sales year on year -41.8%, Ordinary income (loss) as a share of revenue -3.1 points
- 2023Net sales year on year -38.4%, Ordinary income (loss) as a share of revenue -24.7 points, Ordinary income (loss) profit to loss
- 2024Net sales year on year -78.2%, Ordinary income (loss) as a share of revenue -239.8 points
- 2025Net sales year on year +134.1%, Ordinary income (loss) as a share of revenue +211.1 points
ASULINA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.3 billion | ¥1.9 billion | ¥1.2 billion | ¥0.3 billion | ¥0.6 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥38.37 million | ¥-0.3 billion | ¥-0.7 billion | ¥-0.3 billion |
| Net income (loss) attributable to owners of parent | ¥35.05 million | ¥-0.5 billion | ¥-0.5 billion | ¥-0.7 billion | ¥-0.3 billion |
| Comprehensive income | ¥35.05 million | ¥-0.5 billion | ¥-0.5 billion | ¥-0.7 billion | ¥-0.3 billion |
| Net assets | ¥2.5 billion | ¥2.0 billion | ¥1.5 billion | ¥1.0 billion | ¥0.7 billion |
| Total assets | ¥3.8 billion | ¥2.9 billion | ¥2.1 billion | ¥1.6 billion | ¥1.2 billion |
| Net assets per share | 146.86 yen | 119.95 yen | 90.96 yen | 54.89 yen | 37.81 yen |
| Basic earnings (loss) per share | 2.08 yen | -26.89 yen | -28.98 yen | -42.24 yen | -17.21 yen |
| Equity-to-asset ratio | 65.7% | 68.9% | 71.6% | 64.9% | 56.7% |
| Return on equity | 1.4% | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥2.6 billion | ¥64.41 million | ¥-0.8 billion | ¥-67.85 million | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | ¥-18.33 million | ¥-0.1 billion | ¥33.83 million | ¥-1.29 million |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-0.4 billion | ¥-0.1 billion | ¥0.1 billion | ¥-54.73 million |
| Cash and cash equivalents | ¥1.6 billion | ¥1.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.6 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.6 billion | ¥1.2 billion | ¥1.0 billion | ¥0.2 billion | ¥0.6 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥-72.55 million | ¥-0.2 billion | ¥-0.7 billion | ¥-0.3 billion |
| Net income (loss) | ¥13.62 million | ¥-0.5 billion | ¥-0.4 billion | ¥-0.8 billion | ¥-0.4 billion |
| Capital stock | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.2 billion | ¥1.2 billion |
| Total number of issued shares (common stock) | 17,860,720 shares | 17,860,720 shares | 17,860,720 shares | 19,348,720 shares | 19,373,720 shares |
| Net assets | ¥2.4 billion | ¥1.9 billion | ¥1.5 billion | ¥1.0 billion | ¥0.6 billion |
| Total assets | ¥3.3 billion | ¥2.7 billion | ¥2.1 billion | ¥1.5 billion | ¥1.1 billion |
| Net assets per share | 144.84 yen | 113.83 yen | 90.89 yen | 54.3 yen | 34.31 yen |
| Basic earnings (loss) per share | 0.81 yen | -30.98 yen | -22.93 yen | -42.79 yen | -20.13 yen |
| Equity-to-asset ratio | 74.3% | 70.8% | 72.1% | 64.9% | 55.2% |
| Return on equity | 0.6% | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2019 | ¥8 | Could not be retrieved | 23.0% | Stock split or share consolidation noted |
| FY ending 8/2018 | ¥15 | Could not be retrieved | 44.6% | |
| FY ending 8/2017 | ¥2 | Could not be retrieved | 29.4% |
Shareholder composition
Share ownership by holder category
ASULINA
Unit %Source Annual securities reports
- Financial institutions0.07%
- Securities firms4.34%
- Other corporations17.30%
- Foreign holders (institutions)3.25%
- Foreign holders (individuals)0.77%
- Individuals and others74.27%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 西村 浩 | 16.13% | 2,960,000 |
| 2 | オーエスシーエンジニアリング株式会社 | 4.9% | 900,000 |
| 3 | SK TEC株式会社 | 2.78% | 510,000 |
| 4 | 株式会社SBYデジタルプロダクツ | 2.72% | 500,000 |
| 5 | 株式会社シンキ | 2.51% | 460,400 |
| 6 | 楽天証券株式会社 | 2.06% | 377,900 |
| 7 | 森 昭平 | 1.8% | 330,000 |
| 8 | 株式会社サンライフコーポレーション | 1.63% | 300,000 |
| 9 | 成富 直行 | 1.63% | 300,000 |
| 10 | 陳 尚春 | 1.6% | 294,300 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
ASULINA
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アリア |
| Audit fees (this year, total) | ¥20.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Note present |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Net sales | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.29 million | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net assets | ¥0.7 billion | Consolidated |
| Ordinary income (loss) | ¥-0.3 billion | Consolidated |
| Total assets | ¥1.2 billion | Consolidated |
| Equity-to-asset ratio | 56.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-54.73 million | Consolidated |
| Basic earnings (loss) per share | -17.21 yen | Consolidated |
| Net assets per share | 37.81 yen | Consolidated |
| Net sales | ¥0.6 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Total number of issued shares (common stock) | 19,373,720 shares | Parent only |
| Net assets | ¥0.6 billion | Parent only |
| Ordinary income (loss) | ¥-0.3 billion | Parent only |
| Total assets | ¥1.1 billion | Parent only |
| Equity-to-asset ratio | 55.2% | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Basic earnings (loss) per share | -20.13 yen | Parent only |
| Net assets per share | 34.31 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 14 people | Consolidated |
| Number of employees | 14 people | Consolidated |
| Average length of service (years) | 1.7 years | Parent only |
| Average annual salary | ¥6.20 million | Parent only |
| Average age (years) | 43.9 years old | Parent only |
| Number of employees | 14 people | Parent only |
| Number of employees | 14 people | Parent only |
| Number of employees | 14 people | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,932,600 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,021,500 shares | Consolidated |
| Number of shares | 19,373,720 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.3% | Consolidated |
| Shareholding ratio | 37.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,021,500 shares | Consolidated |
| Number of voting rights | 182,298 units | Consolidated |
| Total shareholder return | 73.4% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥0.6 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥5.48 million | Consolidated |
| Depreciation | ¥91.02 million | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Total return on the share price index | 214.3% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥20.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥20.00 million | Consolidated |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥80.50 million | Consolidated |
| Other | ¥24.81 million | Consolidated |
| Other | ¥0 | Consolidated |
| Real estate for sale in process | ¥2.57 million | Consolidated |
| Investments in capital | ¥0.07 million | Consolidated |
| Retained earnings | ¥-1.0 billion | Consolidated |
| Raw materials and supplies | ¥31.22 million | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥0.1 billion | Consolidated |
| Land | ¥32.51 million | Consolidated |
| Accounts receivable - trade | ¥12.34 million | Consolidated |
| Tools, furniture and fixtures | ¥5.06 million | Consolidated |
| Tools, furniture and fixtures | ¥0 | Consolidated |
| Buildings and structures | ¥8.61 million | Consolidated |
| Buildings and structures, net | ¥0 | Consolidated |
| Investments and other assets | ¥35.45 million | Consolidated |
| Lease and guarantee deposits | ¥35.38 million | Consolidated |
| Subscription rights to shares | ¥0.29 million | Consolidated |
| Property, plant and equipment | ¥0.1 billion | Consolidated |
| Consumption taxes receivable | ¥3.98 million | Consolidated |
| Income taxes refund receivable | ¥0.07 million | Consolidated |
| Income taxes payable | ¥11.10 million | Consolidated |
| Accounts payable - other | ¥15.78 million | Consolidated |
| Shareholders' equity | ¥0.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥94.61 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥73.83 million | Consolidated |
| Current liabilities | ¥0.2 billion | Consolidated |
| Current assets | ¥1.1 billion | Consolidated |
| Accumulated depreciation | ¥-5.06 million | Consolidated |
| Accumulated depreciation | ¥-8.61 million | Consolidated |
| Accumulated depreciation | ¥-20.79 million | Consolidated |
| Intangible assets | ¥0 | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Cash and deposits | ¥0.6 billion | Consolidated |
| Net assets | ¥0.7 billion | Consolidated |
| Net assets | ¥0.7 billion | Consolidated |
| Total assets | ¥1.2 billion | Consolidated |
| Total assets | ¥1.2 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Accounts payable facilities | ¥37.05 million | Consolidated |
| Liabilities | ¥0.5 billion | Consolidated |
| Liabilities and net assets | ¥1.2 billion | Consolidated |
| Real estate for sale | ¥0.5 billion | Consolidated |
| Accounts payable - trade | ¥0.22 million | Consolidated |
| Allowance for doubtful accounts | ¥-4.83 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥1.2 billion | Consolidated |
| Asset retirement obligations | ¥2.45 million | Consolidated |
| Provision for bonuses | ¥4.56 million | Consolidated |
| Long-term loans payable | ¥16.14 million | Consolidated |
| Long term unearned revenue | ¥5.10 million | Consolidated |
| Long term accounts payable facilities | ¥0.3 billion | Consolidated |
| Provision for loss on business of subsidiaries and affiliates | ¥0.07 million | Consolidated |
| Non-controlling interests | ¥1.58 million | Consolidated |
| Current portion of long-term loans payable | ¥14.88 million | Consolidated |
| Other | ¥41.19 million | Parent only |
| Other | ¥13.32 million | Parent only |
| Other capital surplus | ¥0.4 billion | Parent only |
| Investments in capital | ¥0.07 million | Parent only |
| Retained earnings | ¥-1.1 billion | Parent only |
| Legal retained earnings | ¥46.94 million | Parent only |
| Prepaid expenses | ¥10.96 million | Parent only |
| Raw materials and supplies | ¥0.28 million | Parent only |
| Right of trademark | ¥0 | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥0.1 billion | Parent only |
| Land | ¥32.51 million | Parent only |
| Accounts receivable - trade | ¥12.34 million | Parent only |
| Tools, furniture and fixtures | ¥5.06 million | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Buildings and structures | ¥8.61 million | Parent only |
| Buildings and structures, net | ¥0 | Parent only |
| Investments and other assets | ¥27.98 million | Parent only |
| Lease and guarantee deposits | ¥10.38 million | Parent only |
| Subscription rights to shares | ¥0.29 million | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Income taxes payable | ¥10.57 million | Parent only |
| Accrued expenses | ¥2.53 million | Parent only |
| Accounts payable - other | ¥14.92 million | Parent only |
| Shareholders' equity | ¥0.6 billion | Parent only |
| Machinery, equipment and vehicles | ¥94.61 million | Parent only |
| Machinery, equipment and vehicles, net | ¥73.83 million | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥1.0 billion | Parent only |
| Accumulated depreciation | ¥-5.06 million | Parent only |
| Accumulated depreciation | ¥-8.61 million | Parent only |
| Accumulated depreciation | ¥-20.79 million | Parent only |
| Intangible assets | ¥0 | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Net assets | ¥0.6 billion | Parent only |
| Net assets | ¥0.6 billion | Parent only |
| Total assets | ¥1.1 billion | Parent only |
| Retained earnings brought forward | ¥-1.1 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Accounts payable facilities | ¥37.05 million | Parent only |
| Liabilities | ¥0.5 billion | Parent only |
| Liabilities and net assets | ¥1.1 billion | Parent only |
| Real estate for sale | ¥0.5 billion | Parent only |
| Accounts payable - trade | ¥0.22 million | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-12.89 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Asset retirement obligations | ¥2.45 million | Parent only |
| Provision for bonuses | ¥4.56 million | Parent only |
| Long-term loans payable | ¥16.14 million | Parent only |
| Long term unearned revenue | ¥5.10 million | Parent only |
| Long term accounts payable facilities | ¥0.3 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.07 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥14.36 million | Parent only |
| Shares of subsidiaries and associates | ¥3.17 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥21.78 million | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥12.00 million | Parent only |
| Current portion of long-term loans payable | ¥14.88 million | Parent only |
Statement of income (70 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.03 million | Consolidated |
| Comprehensive income | ¥-0.3 billion | Consolidated |
| Interest income | ¥0.44 million | Consolidated |
| Operating income | ¥-0.3 billion | Consolidated |
| Operating income | ¥-0.3 billion | Consolidated |
| Non-operating income | ¥0.47 million | Consolidated |
| Non-operating expenses | ¥12.60 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Rents | ¥29.68 million | Consolidated |
| Cost of sales | ¥0.6 billion | Consolidated |
| Gross profit (loss) | ¥28.23 million | Consolidated |
| Net sales | ¥0.6 billion | Consolidated |
| Net sales | ¥0.6 billion | Consolidated |
| Net income | ¥-0.3 billion | Consolidated |
| Net income | ¥-0.3 billion | Consolidated |
| Net income (loss) | ¥-0.3 billion | Consolidated |
| Net income (loss) | ¥-0.3 billion | Consolidated |
| Directors' compensations | ¥51.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.29 million | Consolidated |
| Interest expenses | ¥12.60 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Issuance of new shares | ¥3.65 million | Consolidated |
| Income taxes - current | ¥1.48 million | Consolidated |
| Income taxes | ¥1.48 million | Consolidated |
| Impairment loss | ¥4.81 million | Consolidated |
| Impairment loss | ¥4.81 million | Consolidated |
| Impairment loss | ¥4.81 million | Consolidated |
| Extraordinary loss | ¥10.75 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.3 billion | Consolidated |
| Ordinary income | ¥-0.3 billion | Consolidated |
| Salaries and allowances | ¥55.41 million | Consolidated |
| Purchase of treasury stock | ¥-0.12 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-54.73 million | Consolidated |
| Selling, general and administrative expenses | ¥0.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥3.94 million | Consolidated |
| Provision for bonuses | ¥4.97 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-8.29 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-8.29 million | Consolidated |
| Other | ¥0.01 million | Parent only |
| Other | ¥0.10 million | Parent only |
| Other | ¥55.24 million | Parent only |
| Interest income | ¥5.67 million | Parent only |
| Operating income | ¥-0.3 billion | Parent only |
| Non-operating income | ¥5.68 million | Parent only |
| Non-operating expenses | ¥12.60 million | Parent only |
| Rents | ¥28.20 million | Parent only |
| Cost of sales | ¥0.6 billion | Parent only |
| Gross profit (loss) | ¥33.05 million | Parent only |
| Net sales | ¥0.6 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Directors' compensations | ¥50.90 million | Parent only |
| Interest expenses | ¥12.60 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥3.65 million | Parent only |
| Income taxes - current | ¥0.95 million | Parent only |
| Income taxes | ¥0.95 million | Parent only |
| Impairment loss | ¥0.38 million | Parent only |
| Extraordinary loss | ¥88.81 million | Parent only |
| Taxes and dues | ¥12.60 million | Parent only |
| Income (loss) before income taxes | ¥-0.4 billion | Parent only |
| Ordinary income | ¥-0.3 billion | Parent only |
| Salaries | ¥55.41 million | Parent only |
| Purchase of treasury stock | ¥-0.12 million | Parent only |
| Selling, general and administrative expenses | ¥0.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥71.50 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥16.83 million | Parent only |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥5.94 million | Consolidated |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-8.33 million | Consolidated |
| Total changes during the period | ¥-0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.05 million | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥12.95 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.21 million | Consolidated |
| Collection of investments in capital | ¥0.03 million | Consolidated |
| Interest expenses paid | ¥-12.61 million | Consolidated |
| Interest and dividends income received | ¥0.44 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥2.28 million | Consolidated |
| Repayments of installment payables | ¥-35.95 million | Consolidated |
| Interest and dividend income | ¥-0.44 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥12.36 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥3.60 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Interest expenses | ¥12.60 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.56 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥36.18 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥9.19 million | Consolidated |
| Proceeds from issuance of common stock | ¥3.60 million | Consolidated |
| Decrease (increase) in inventories | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-1.85 million | Consolidated |
| Income taxes refund | ¥7,000 | Consolidated |
| Depreciation | ¥91.02 million | Consolidated |
| Impairment loss | ¥4.81 million | Consolidated |
| Purchase of intangible assets | ¥-5.48 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.12 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥3.94 million | Consolidated |
| Repayment of long term loans payable | ¥-22.26 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated | Disclosed |
| Number of employees | 14 | Consolidated | Disclosed |
| Net assets | ¥0.7 billion | Consolidated | Disclosed |
| Net sales | ¥0.6 billion | Consolidated | Disclosed |
| Operating income | ¥-0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.3 billion | Consolidated | Disclosed |
| Net income | ¥-0.3 billion | Consolidated | Disclosed |
| Total assets | ¥1.2 billion | Consolidated | Disclosed |
| Operating margin | -49.4% | Consolidated | Calculated |
| Net margin | -52.1% | Consolidated | Calculated |
| Sales per employee | 43324786 yen | Consolidated | Calculated |
| Total asset turnover | 0.5 times | Consolidated | Calculated |
| Net assets to total assets | 56.9% | Consolidated | Calculated |