Ano Kaisha no Shikumi
Search
Menu

ミライロ

株式会社ミライロ

Company highlights

The largest holder on the register is 垣内 俊哉, at 27.9%.

Key figures

Period Oct 2024 to Sep 2025Parent onlyJapanese GAAP

RevenueDisclosed ¥0.8B
Operating marginCalculated 17.1%
Net assets to total assetsCalculated 75.3%

Company profile

Securities code 335A / EDINET code E40477 / Services / Fiscal year end September 30

大阪市淀川区西中島３丁目８番１５号／Capital stock ¥267 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
垣内 俊哉 Representative
6/2/2010 Date of incorporation

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Oct 2024 to Sep 2025) · filed 2025-12-22

Profitability ★★★★★position among all companies 17.1%
Growth (revenue, 4-year average) ★★★★★position among all companies 21.0%
Capital efficiency ★★★★☆position among all companies 13.4%

Business activities and revenue composition

Revenue and profit by business segment

Disclosed segments (business divisions used in reporting): one

Revenue and profit

ミライロ

Period Oct 2024 to Sep 2025Source Annual securities reports

Net sales and operating revenue ¥0.8B　100% Cost of sales ¥0.3B　33% Selling, general and administrative expenses ¥0.4B　50% Operating income ¥0.1B　17%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Payrolls and allowances ¥87.73 million Parent only
Directors' compensations ¥71.27 million Parent only
Business consignment expenses ¥45.19 million Parent only
Commission fees ¥43.84 million Parent only
Depreciation ¥31.39 million Parent only
Profit by stage Gross profit (loss) ¥0.6 billion Parent only
Operating income ¥0.1 billion Parent only
Ordinary income ¥0.1 billion Parent only

ミライロ

Selling, general and administrative expenses

Period Oct 2024 to Sep 2025Source Annual securities reports

Payrolls and allowances ¥0.1 billion (21.1%)21%Directors' compensations ¥0.1 billion (17.2%)17%Business consignment expenses ¥0.0 billion (10.9%)11%Commission fees ¥0.0 billion (10.6%)11%Depreciation ¥0.0 billion (7.6%)8%Other (not itemized) ¥0.1 billion (32.7%)33%¥0.4B
  • Payrolls and allowances　¥0.1 billion
  • Directors' compensations　¥0.1 billion
  • Business consignment expenses　¥0.0 billion
  • Commission fees　¥0.0 billion
  • Depreciation　¥0.0 billion
  • Other (not itemized)　¥0.1 billion

Performance, financial position and capital allocation

Finance
75.3% Net assets to total assets Industry median 55.2% FY ending 9/2025 · consolidated / calculated
¥80.01 Net assets per share
¥1.2 billion Total assets
Capital allocation
125.8% Cash conversion Industry median 106.7% FY ending 9/2025 · consolidated / calculated

ミライロ

Recent performance trends

Source Annual securities reports

1 1 0 -0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2021 to 2025Disclosed

Item20212022202320242025
Net sales ¥0.4B ¥0.6B ¥0.6B ¥0.7B ¥0.8B
Year on year (%) Could not be retrieved +58.4%◆ -5.3% +21.7%◆ +17.3%
Ordinary income (loss) -¥0.1B -¥0.0B ¥0.0B ¥0.1B ¥0.1B
Change from prior year Could not be retrieved 0.36x loss to profit◆ +1,002.4% +1.4%
Ordinary income (loss) as a share of Net sales -33.3% -7.6% 1.9% 17.1% 14.8%
Change (percentage points) Could not be retrieved +25.8 points◆ +9.5 points◆ +15.2 points◆ -2.3 points◆

Fiscal periods marked for changes

Earlier fiscal periods (1)
  • 2022Net sales year on year +58.4%, Ordinary income (loss) as a share of revenue +25.8 points
  • 2023Ordinary income (loss) as a share of revenue +9.5 points, Ordinary income (loss) loss to profit
  • 2024Net sales year on year +21.7%, Ordinary income (loss) as a share of revenue +15.2 points
  • 2025Ordinary income (loss) as a share of revenue -2.3 points

ミライロ

Earnings and net assets per share over time

Unit yenSource Annual securities reports

34 -996 -2,026 -3,057 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 2,205 1,470 735 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

ミライロ

Return on equity over time

Unit %Source Annual securities reports

73 48 24 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Parent only indicators (16 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥0.4 billion ¥0.6 billion ¥0.6 billion ¥0.7 billion ¥0.8 billion
Ordinary income (loss) ¥-0.1 billion ¥-46.67 million ¥11.01 million ¥0.1 billion ¥0.1 billion
Net income (loss) ¥-0.1 billion ¥-59.55 million ¥9.60 million ¥0.2 billion ¥81.47 million
Capital stock ¥0.2 billion ¥0.2 billion ¥80.05 million ¥80.05 million ¥0.3 billion
Total number of issued shares (common stock) 48,400 shares 48,400 shares 52,250 shares 52,250 shares 11,020,100 shares
Net assets ¥0.1 billion ¥48.47 million ¥0.2 billion ¥0.3 billion ¥0.9 billion
Total assets ¥0.6 billion ¥0.5 billion ¥0.5 billion ¥0.7 billion ¥1.2 billion
Net assets per share 2,205.25 yen 974.86 yen 30.03 yen 64.26 yen 80.01 yen
Basic earnings (loss) per share -3,056.77 yen -1,230.4 yen 1.93 yen 34.23 yen 9.15 yen
Diluted earnings per share Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved 7.85 yen
Equity-to-asset ratio 19.3% 9.9% 29.1% 47.9% 75.2%
Return on equity Could not be retrieved Could not be retrieved 9.4% 72.6% 13.4%
Net cash provided by (used in) operating activities Could not be retrieved Could not be retrieved ¥12.32 million ¥0.1 billion ¥0.2 billion
Net cash provided by (used in) investing activities Could not be retrieved Could not be retrieved ¥-27.06 million ¥-37.91 million ¥-41.02 million
Net cash provided by (used in) financing activities Could not be retrieved Could not be retrieved ¥68.76 million ¥-37.04 million ¥0.3 billion
Cash and cash equivalents Could not be retrieved Could not be retrieved ¥0.4 billion ¥0.4 billion ¥0.9 billion

Shareholder composition

As of 2025-09-30Disclosed

Share ownership by holder category

5,571 Shareholders
0.60% Foreign holders (total) Industry median 3.64%
82.59% Individuals and others Industry median 52.53%

ミライロ

Unit %Source Annual securities reports

  • Financial institutions3.97%
  • Securities firms2.57%
  • Other corporations10.27%
  • Foreign holders (institutions)0.56%
  • Foreign holders (individuals)0.04%
  • Individuals and others82.59%

Major shareholders

RankShareholderShareholding ratioShares held
1 垣内 俊哉 27.95% 3,080,000
2 民野 剛郎 27.77% 3,060,000
3 谷間 真 1.89% 208,000
4 大阪市高速電気軌道株式会社 1.81% 200,000
5 住友林業株式会社 1.81% 200,000
6 ヤマトホールディングス株式会社 1.81% 200,000
7 株式会社三菱ＵＦＪ銀行 1.74% 192,000
8 株式会社日本カストディ銀行（信託口） 1.5% 165,400
9 楽天証券株式会社 1.33% 146,900
10 さくらインターネット株式会社 1.09% 120,000
11 株式会社ゼンリンデータコム 1.09% 120,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 1 years (FY 2025)Disclosed

Not disclosed Research and development
¥42.68 million Capital expenditure

Revenue scale in the same industry

ミライロ

Source Annual securities reports of each company

Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Oct 2024 to Sep 2025)Parent-onlyDisclosed

50 Employees (parent only) Industry median 130
38.3 Average age Industry median 38.8
5.5 years Average length of service Industry median 6.6 years
¥4.96 million Average annual salary Industry median ¥5.89 million
People and organisation
16.6¥ million Sales per employee Industry median 24.2¥ million FY ending 9/2025 · parent company only / calculated
¥2.84 million Operating income per employee
Men 23
Women 24 Employees by gender
6 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-01-14Disclosed

ItemValue
Employees 47

Subsidy award information

1 awards, to Disclosed

Date approvedSubsidyMinistryAmount
Could not be retrieved［第三回］令和２年度事業再構築補助金（交付申請等）中小企業庁 ¥5.95 million

Audit and disclosure information

Annual securities report, year ended 2025-09-30Disclosed

ItemValue
Audit firm EY新日本有限責任監査法人
Audit fees (this year, filing company) ¥18.60 million
Non-audit fees (this year, filing company) ¥2.50 million
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (16 items)

ItemValueConsolidated / Non-consolidated
Net cash provided by (used in) operating activities ¥0.2 billion Parent only
Net sales ¥0.8 billion Parent only
Net income (loss) ¥81.47 million Parent only
Net cash provided by (used in) investing activities ¥-41.02 million Parent only
Diluted earnings per share 7.85 yen Parent only
Cash and cash equivalents ¥0.9 billion Parent only
Total number of issued shares (common stock) 11,020,100 shares Parent only
Net assets ¥0.9 billion Parent only
Ordinary income (loss) ¥0.1 billion Parent only
Total assets ¥1.2 billion Parent only
Return on equity 13.4% Parent only
Equity-to-asset ratio 75.2% Parent only
Net cash provided by (used in) financing activities ¥0.3 billion Parent only
Capital stock ¥0.3 billion Parent only
Basic earnings (loss) per share 9.15 yen Parent only
Net assets per share 80.01 yen Parent only

Employees (5 items)

ItemValueConsolidated / Non-consolidated
Average length of service (years) 5.5 years Parent only
Average annual salary ¥4.96 million Parent only
Average age (years) 38.3 years old Parent only
Number of employees 50 people Parent only
Number of employees 50 people Parent only

Other disclosed items (2 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 6 people Parent only
Average number of temporary employees 6 people Parent only

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥42.68 million Consolidated

Shares (4 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 7,692,300 shares Consolidated
Number of shares 11,020,100 shares Consolidated
Shareholding ratio 69.8% Consolidated
Number of voting rights 110,142 units Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥18.60 million Consolidated
Fees for non-audit services - reporting company ¥2.50 million Consolidated

Balance sheet (52 items)

ItemValueConsolidated / Non-consolidated
Other ¥1.31 million Parent only
Other ¥10.46 million Parent only
Software ¥71.71 million Parent only
Software in progress ¥6.05 million Parent only
Work in process ¥1.92 million Parent only
Investments in capital ¥1,000 Parent only
Retained earnings ¥0.3 billion Parent only
Prepaid expenses ¥9.21 million Parent only
Right of trademark ¥0.38 million Parent only
Non-current liabilities ¥52.06 million Parent only
Non-current assets ¥0.1 billion Parent only
Accounts receivable - trade ¥97.95 million Parent only
Contract liabilities ¥14.85 million Parent only
Tools, furniture and fixtures ¥13.96 million Parent only
Tools, furniture and fixtures ¥5.67 million Parent only
Guarantee deposits ¥14.47 million Parent only
Buildings ¥10.30 million Parent only
Buildings, net ¥2.30 million Parent only
Investments and other assets ¥49.93 million Parent only
Subscription rights to shares ¥0.15 million Parent only
Property, plant and equipment ¥7.97 million Parent only
Accounts receivable - other ¥8.77 million Parent only
Income taxes payable ¥25.96 million Parent only
Accrued consumption taxes ¥16.75 million Parent only
Accrued expenses ¥16.21 million Parent only
Accounts payable - other ¥39.88 million Parent only
Shareholders' equity ¥0.9 billion Parent only
Current liabilities ¥0.2 billion Parent only
Current assets ¥1.0 billion Parent only
Accumulated depreciation ¥-8.29 million Parent only
Accumulated depreciation ¥-8.00 million Parent only
Intangible assets ¥88.60 million Parent only
Cash and cash equivalents ¥0.9 billion Parent only
Cash and deposits ¥0.9 billion Parent only
Short-term loans payable ¥95.00 million Parent only
Net assets ¥0.9 billion Parent only
Net assets ¥0.9 billion Parent only
Total assets ¥1.2 billion Parent only
Deferred tax assets ¥35.38 million Parent only
Retained earnings brought forward ¥0.3 billion Parent only
Liabilities ¥0.3 billion Parent only
Liabilities and net assets ¥1.2 billion Parent only
Supplies ¥2.31 million Parent only
Accounts payable - trade ¥11.06 million Parent only
Capital surplus ¥0.3 billion Parent only
Legal capital surplus ¥0.3 billion Parent only
Capital stock ¥0.3 billion Parent only
Asset retirement obligations ¥0.79 million Parent only
Long-term loans payable ¥51.28 million Parent only
Long-term prepaid expenses ¥0.08 million Parent only
Deposits received ¥3.52 million Parent only
Current portion of long-term loans payable ¥14.75 million Parent only

Statement of income (33 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.80 million Parent only
Other ¥0.23 million Parent only
Listing related expenses-NOE ¥13.07 million Parent only
Subsidy income ¥4.26 million Parent only
Interest income ¥1.07 million Parent only
Operating income ¥0.1 billion Parent only
Non-operating income ¥6.12 million Parent only
Non-operating expenses ¥25.24 million Parent only
Net cash provided by (used in) operating activities ¥0.2 billion Parent only
Cost of sales ¥0.3 billion Parent only
Gross profit (loss) ¥0.6 billion Parent only
Net sales ¥0.8 billion Parent only
Net income (loss) ¥81.47 million Parent only
Net income (loss) ¥81.47 million Parent only
Directors' compensations ¥71.27 million Parent only
Net cash provided by (used in) investing activities ¥-41.02 million Parent only
Guarantee commission ¥1.50 million Parent only
Interest expenses ¥2.92 million Parent only
Commission fees ¥43.84 million Parent only
Issuance of new shares ¥0.5 billion Parent only
Stock issuance cost ¥7.52 million Parent only
Business consignment expenses ¥45.19 million Parent only
Income taxes - current ¥18.45 million Parent only
Income taxes ¥41.53 million Parent only
Income taxes - deferred ¥23.09 million Parent only
Depreciation ¥31.39 million Parent only
Net increase (decrease) in cash and cash equivalents ¥0.5 billion Parent only
Income (loss) before income taxes ¥0.1 billion Parent only
Income (loss) before income taxes ¥0.1 billion Parent only
Ordinary income ¥0.1 billion Parent only
Payrolls and allowances-SGA ¥87.73 million Parent only
Net cash provided by (used in) financing activities ¥0.3 billion Parent only
Selling, general and administrative expenses ¥0.4 billion Parent only

Statement of changes in equity (2 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.5 billion Parent only
Net changes in items other than shareholders' equity ¥-1.13 million Parent only

Statement of cash flows (29 items)

ItemValueConsolidated / Non-consolidated
Other ¥8.91 million Parent only
Listing expenses ¥13.07 million Parent only
Payments of listing expenses ¥-13.07 million Parent only
Increase decrease in notes and accounts payable trade ¥-1.54 million Parent only
Interest received ¥1.07 million Parent only
Interest expenses paid ¥-2.85 million Parent only
Decrease (increase) in prepaid expenses ¥1.01 million Parent only
Proceeds from subsidy income ¥6.70 million Parent only
Subsidy income ¥-4.26 million Parent only
Interest income ¥-1.07 million Parent only
Decrease increase in notes and accounts receivable trade ¥-11.40 million Parent only
Increase (decrease) in contract liabilities ¥2.49 million Parent only
Subtotal ¥0.2 billion Parent only
Proceeds from collection of guarantee deposits ¥0.23 million Parent only
Interest expenses ¥2.92 million Parent only
Proceeds from exercise of share acquisition rights ¥67.20 million Parent only
Purchase of property plant and equipment ¥-3.48 million Parent only
(Increase) decrease in accounts receivables other ¥-0.77 million Parent only
Decrease in consumption taxes payable ¥-4.79 million Parent only
Increase/(decrease) in accounts payable - expenses ¥-1.05 million Parent only
Increase (decrease) in accounts payable-other ¥1.63 million Parent only
Proceeds from issuance of common stock ¥0.4 billion Parent only
Stock issuance cost ¥7.52 million Parent only
Decrease (increase) in inventories ¥5.00 million Parent only
Income taxes paid ¥-1.20 million Parent only
Depreciation ¥31.39 million Parent only
Purchase of intangible assets ¥-37.78 million Parent only
Repayment of long term loans payable ¥-98.61 million Parent only
Increase (decrease) in deposits ¥1.79 million Parent only

Accounts unique to this company (1 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥1.50 million Parent only
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥0.2 billion Parent onlyDisclosed
Number of employees 50 Parent onlyDisclosed
Net assets ¥0.9 billion Parent onlyDisclosed
Net sales ¥0.8 billion Parent onlyDisclosed
Operating income ¥0.1 billion Parent onlyDisclosed
Ordinary income ¥0.1 billion Parent onlyDisclosed
Total assets ¥1.2 billion Parent onlyDisclosed
Operating margin 17.1%Parent onlyCalculated
Net margin Not disclosedNot applicableNot calculated (a required value is not disclosed)
Sales per employee 16645820 yenParent onlyCalculated
Total asset turnover 0.71 timesParent onlyCalculated
Net assets to total assets 75.3%Parent onlyCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 17.1%　Operating income ÷ net sales 　＝ ¥0.1 billion ÷ ¥0.8 billion
    Operating income ÷ net sales. The denominator is Net sales (Parent only, Japanese GAAP).
  • Sales per employee 16,645,820 yen　Sales or operating revenue ÷ employees 　＝ ¥0.8 billion ÷ 50 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Parent only, Japanese GAAP).
  • Total asset turnover 0.71 times　Sales or operating revenue ÷ total assets 　＝ ¥0.8 billion ÷ ¥1.2 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Parent only, Japanese GAAP).
  • Net assets to total assets 75.3%　Net assets ÷ total assets 　＝ ¥0.9 billion ÷ ¥1.2 billion
    Net assets ÷ total assets. The denominator is Total assets (Parent only, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Date of incorporation　gBizINFO · 16 years since incorporation

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Net assets per share　Parent only
  • Total assets　Parent only

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Employees by gender　gBizINFO
  • Average temporary staff　Parent only, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Subsidy award information

  • Source: gBizINFO (Ministry of Economy, Trade and Industry). Subsidy award records published by each ministry, matched by corporate number gBizINFO (METI)

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of 株式会社ミライロ on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 4120001144623 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork