ECOMIC
ECOMIC CO.,LTD
Company highlights
The company has paid a dividend for 8 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
ECOMIC
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥0.1 billion | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥64.45 million | Consolidated | |
| Depreciation | ¥14.80 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-0.10 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.8 billion | Consolidated |
| Operating income | ¥0.2 billion | Consolidated | |
| Ordinary income | ¥0.2 billion | Consolidated | |
| Net income | ¥0.1 billion | Consolidated |
ECOMIC
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries ¥0.1 billion
- Commission fees ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
ECOMIC
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ECOMIC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥1.8B | ¥2.2B | ¥2.2B | ¥2.1B | ¥2.3B |
| Year on year (%) | +11.4% | +26.2%◆ | -2.7% | -1.6% | +10.6% |
| Ordinary income (loss) | ¥0.2B | ¥0.2B | ¥0.2B | ¥0.1B | ¥0.2B |
| Change from prior year | +36.6% | +17.6% | -16.6% | -66.4% | +158.3% |
| Ordinary income (loss) as a share of Net sales | 10.7% | 9.9% | 8.5% | 2.9% | 6.8% |
| Change (percentage points) | +2.0 points | -0.7 points | -1.4 points | -5.6 points◆ | +3.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2015Net sales year on year +22.6%, Ordinary income (loss) as a share of revenue +4.2 points
- 2017Ordinary income (loss) as a share of revenue +2.5 points
- 2020Net sales year on year +21.4%
- 2021Net sales year on year +20.7%, Ordinary income (loss) as a share of revenue -2.4 points
- 2023Net sales year on year +26.2%
- 2025Ordinary income (loss) as a share of revenue -5.6 points
- 2026Ordinary income (loss) as a share of revenue +3.9 points
ECOMIC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ECOMIC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.8 billion | ¥2.2 billion | ¥2.2 billion | ¥2.1 billion | ¥2.3 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥61.72 million | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥0.2 billion | ¥0.1 billion | ¥43.22 million | ¥0.1 billion |
| Comprehensive income | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥37.86 million | ¥0.2 billion |
| Net assets | ¥1.1 billion | ¥1.3 billion | ¥1.8 billion | ¥1.8 billion | ¥1.4 billion |
| Total assets | ¥1.3 billion | ¥1.7 billion | ¥2.1 billion | ¥2.0 billion | ¥1.6 billion |
| Net assets per share | 301.03 yen | 340.58 yen | 387.7 yen | 383.77 yen | 396.92 yen |
| Basic earnings (loss) per share | 29.89 yen | 44.71 yen | 32.93 yen | 9.21 yen | 24.28 yen |
| Equity-to-asset ratio | 84.9% | 75.7% | 86.2% | 91.4% | 83.7% |
| Return on equity | 10.5% | 13.9% | 8.2% | 2.4% | 6.9% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥0.3 billion | ¥0.2 billion | ¥0.1 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥28.73 million | ¥-75.90 million | ¥-0.1 billion | ¥-67.94 million |
| Net cash provided by (used in) financing activities | ¥-21.33 million | ¥-72.60 million | ¥0.3 billion | ¥-0.2 billion | ¥-0.6 billion |
| Cash and cash equivalents | ¥0.8 billion | ¥1.0 billion | ¥1.5 billion | ¥1.4 billion | ¥1.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.8 billion | ¥2.0 billion | ¥2.1 billion | ¥2.1 billion | ¥2.2 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥77.21 million | ¥0.2 billion |
| Net income (loss) | ¥91.85 million | ¥0.1 billion | ¥0.1 billion | ¥58.91 million | ¥0.1 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 3,797,600 shares | 3,815,600 shares | 4,693,200 shares | 4,693,200 shares | 4,693,200 shares |
| Net assets | ¥1.0 billion | ¥1.1 billion | ¥1.6 billion | ¥1.6 billion | ¥1.1 billion |
| Total assets | ¥1.2 billion | ¥1.3 billion | ¥1.9 billion | ¥1.9 billion | ¥1.4 billion |
| Net assets per share | 254.35 yen | 278.57 yen | 333.56 yen | 334.11 yen | 318.43 yen |
| Dividend per share | 6 yen | 8 yen | 12 yen | 13 yen | 13 yen |
| Basic earnings (loss) per share | 24.24 yen | 29.22 yen | 34.51 yen | 12.55 yen | 28.52 yen |
| Equity-to-asset ratio | 81.5% | 81.9% | 84.6% | 84.6% | 78.6% |
| Return on equity | 9.9% | 11.0% | 10.2% | 3.8% | 9.7% |
| Payout ratio | 24.8% | 27.4% | 34.8% | 103.6% | 45.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥13 | Could not be retrieved | 45.6% | |
| FY ending 3/2025 | ¥13 | Could not be retrieved | 103.6% | |
| FY ending 3/2024 | ¥12 | Could not be retrieved | 34.8% | |
| FY ending 3/2023 | ¥8 | Could not be retrieved | 27.4% | |
| FY ending 3/2022 | ¥6 | Could not be retrieved | 24.8% | |
| FY ending 3/2021 | ¥12 | Could not be retrieved | 26.3% | |
| FY ending 3/2020 | ¥10 | Could not be retrieved | 22.1% | |
| FY ending 3/2019 | ¥8 | Could not be retrieved | 30.1% | |
| FY ending 3/2018 | ¥8 | Could not be retrieved | 42.5% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥16 | Could not be retrieved | 30.0% | |
| FY ending 3/2016 | ¥12 | Could not be retrieved | 34.6% | |
| FY ending 3/2015 | ¥12 | Could not be retrieved | 30.1% | Stock split or share consolidation noted |
| FY ending 3/2014 | ¥2,000 | Could not be retrieved | 67.2% | |
| FY ending 3/2013 | ¥2,000 | Could not be retrieved | Could not be retrieved |
ECOMIC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ECOMIC
Unit %Source Annual securities reports
- Financial institutions0.18%
- Securities firms0.51%
- Other corporations12.20%
- Foreign holders (institutions)0.65%
- Foreign holders (individuals)0.04%
- Individuals and others86.38%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 熊谷 浩二 | 8.29% | 284,200 |
| 2 | 日本社会保険労務士法人 | 6.71% | 230,000 |
| 3 | 目時 伴雄 | 6.16% | 211,200 |
| 4 | 株式会社ティーケーピー | 3.52% | 120,800 |
| 5 | 佐藤 佳寿子 | 3.02% | 103,680 |
| 6 | 加藤 徹嘉 | 3.0% | 103,000 |
| 7 | 株式会社TKS | 2.78% | 95,200 |
| 8 | 佐藤 舞 | 2.27% | 77,760 |
| 9 | 佐藤 良洋 | 2.27% | 77,760 |
| 10 | 中瀬 浩一 | 1.87% | 64,102 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
ECOMIC
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 524 companies
- 528 Fast AccountingFY Dec 2025 ¥2.4B
- 529 ボルテージFY Jun 2026 ¥2.4B
- 530 ECOMICThis companyFY Mar 2026 ¥2.3B
- 531 S&JFY Mar 2026 ¥2.3B
- 532 THE WHY HOW DOFY Apr 2026 ¥2.3B
- … 110 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 154 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 瑞輝監査法人 |
| Audit fees (this year, total) | ¥13.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-67.94 million | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥1.6 billion | Consolidated |
| Return on equity | 6.9% | Consolidated |
| Equity-to-asset ratio | 83.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | 24.28 yen | Consolidated |
| Net assets per share | 396.92 yen | Consolidated |
| Dividend per share | 13 yen | Parent only |
| Net sales | ¥2.2 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Total number of issued shares (common stock) | 4,693,200 shares | Parent only |
| Net assets | ¥1.1 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥1.4 billion | Parent only |
| Return on equity | 9.7% | Parent only |
| Equity-to-asset ratio | 78.6% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 45.6% | Parent only |
| Basic earnings (loss) per share | 28.52 yen | Parent only |
| Net assets per share | 318.43 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 152 people | Consolidated |
| Number of employees | 152 people | Consolidated |
| Wage gap between men and women (all employees) | 55.5% | Parent only |
| Average length of service (years) | 7.2 years | Parent only |
| Average annual salary | ¥4.75 million | Parent only |
| Average age (years) | 37.6 years old | Parent only |
| Number of employees | 65 people | Parent only |
| Number of employees | 65 people | Parent only |
| Number of employees | 65 people | Parent only |
| Wage gap between men and women (regular employees) | 82.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 104.8% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 76 people | Consolidated |
| Average number of temporary employees | 76 people | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Average number of temporary employees | 76 people | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 21.4% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,367,702 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,263,000 shares | Consolidated |
| Number of shares | 4,693,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 26.9% | Consolidated |
| Shareholding ratio | 39.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,263,000 shares | Consolidated |
| Number of voting rights | 34,265 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 86.0% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥13.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥13.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥30.44 million | Consolidated |
| Change in average annual salary from the previous year | 16.4% | Parent only |
Balance sheet (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.01 million | Consolidated |
| Other | ¥58.24 million | Consolidated |
| Other | ¥46.58 million | Consolidated |
| Other | ¥2.56 million | Consolidated |
| Goodwill | ¥16.95 million | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Retained earnings | ¥0.8 billion | Consolidated |
| Non-current liabilities | ¥14.76 million | Consolidated |
| Non-current assets | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥15.71 million | Consolidated |
| Tools, furniture and fixtures | ¥45.18 million | Consolidated |
| Buildings and accompanying facilities net | ¥27.59 million | Consolidated |
| Investments and other assets | ¥89.38 million | Consolidated |
| Lease and guarantee deposits | ¥60.36 million | Consolidated |
| Property, plant and equipment | ¥72.77 million | Consolidated |
| Income taxes payable | ¥48.89 million | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥21.37 million | Consolidated |
| Shareholders' equity | ¥1.3 billion | Consolidated |
| Current liabilities | ¥0.2 billion | Consolidated |
| Current assets | ¥1.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Total assets | ¥1.6 billion | Consolidated |
| Deferred tax liabilities | ¥14.76 million | Consolidated |
| Deferred tax assets | ¥24.00 million | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Finished goods | ¥0.32 million | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥0.3 billion | Consolidated |
| Liabilities and net assets | ¥1.6 billion | Consolidated |
| Accounts payable - trade | ¥19.88 million | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥36.42 million | Parent only |
| Other | ¥44.89 million | Parent only |
| Software | ¥0.2 billion | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Legal retained earnings | ¥0.27 million | Parent only |
| Advances received | ¥15.71 million | Parent only |
| Prepaid expenses | ¥32.73 million | Parent only |
| Non-current assets | ¥0.5 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥37.54 million | Parent only |
| Buildings and accompanying facilities net | ¥7.60 million | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥52.54 million | Parent only |
| Property, plant and equipment | ¥45.14 million | Parent only |
| Income taxes payable | ¥46.72 million | Parent only |
| Accrued expenses | ¥87.27 million | Parent only |
| Accounts payable - other | ¥59.31 million | Parent only |
| Shareholders' equity | ¥1.1 billion | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥0.9 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥0.7 billion | Parent only |
| Net assets | ¥1.1 billion | Parent only |
| Net assets | ¥1.1 billion | Parent only |
| Total assets | ¥1.4 billion | Parent only |
| Deferred tax assets | ¥21.48 million | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Liabilities | ¥0.3 billion | Parent only |
| Liabilities and net assets | ¥1.4 billion | Parent only |
| Accounts payable - trade | ¥49.42 million | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Long-term prepaid expenses | ¥4.40 million | Parent only |
| Shares of subsidiaries and associates | ¥90.28 million | Parent only |
| Deposits received | ¥2.77 million | Parent only |
Statement of income (66 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.72 million | Consolidated |
| Other comprehensive income | ¥55.25 million | Consolidated |
| Dividends from surplus | ¥-61.01 million | Consolidated |
| Subsidy income | ¥17.97 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥2.85 million | Consolidated |
| Commission fee | ¥4.37 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥25.92 million | Consolidated |
| Non-operating expenses | ¥40.17 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Cost of sales | ¥1.6 billion | Consolidated |
| Gross profit (loss) | ¥0.8 billion | Consolidated |
| Net sales | ¥2.3 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Directors' compensations | ¥64.45 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-67.94 million | Consolidated |
| Interest expenses | ¥0.06 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥71.87 million | Consolidated |
| Income taxes | ¥50.15 million | Consolidated |
| Income taxes - deferred | ¥-21.72 million | Consolidated |
| Foreign exchange losses | ¥9.67 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥55.25 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥42.65 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Salaries | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Commission for purchase of treasury shares | ¥30.44 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.10 million | Consolidated |
| Other | ¥6.28 million | Parent only |
| Other | ¥1.94 million | Parent only |
| Dividends from surplus | ¥-61.01 million | Parent only |
| Interest income | ¥2.33 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥89.84 million | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥32.75 million | Parent only |
| Cost of sales | ¥1.7 billion | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net sales | ¥2.2 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Directors' compensations | ¥59.85 million | Parent only |
| Interest expenses | ¥0.37 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Income taxes - current | ¥55.09 million | Parent only |
| Income taxes | ¥38.55 million | Parent only |
| Income taxes - deferred | ¥-16.54 million | Parent only |
| Depreciation | ¥14.80 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries | ¥77.11 million | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Commission for purchase of treasury shares | ¥30.44 million | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.10 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥55.25 million | Consolidated |
| Total changes during the period | ¥-0.5 billion | Parent only |
Statement of cash flows (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥17.38 million | Consolidated |
| Other | ¥3.19 million | Consolidated |
| Other | ¥-0.27 million | Consolidated |
| Amortization of goodwill | ¥15.67 million | Consolidated |
| Increase decrease in operating debt | ¥-4.26 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.44 million | Consolidated |
| Subtotal | ¥0.4 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.83 million | Consolidated |
| Purchase of property plant and equipment | ¥-23.47 million | Consolidated |
| Decrease in consumption taxes payable | ¥20.27 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥59.93 million | Consolidated |
| Decrease (increase) in inventories | ¥1.11 million | Consolidated |
| Income taxes paid | ¥-38.67 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-43.38 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Dividends | ¥-60.91 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 13 | Parent only | Disclosed |
| Number of employees | 152 | Consolidated | Disclosed |
| Net assets | ¥1.4 billion | Consolidated | Disclosed |
| Net sales | ¥2.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥1.6 billion | Consolidated | Disclosed |
| Operating margin | 7.4% | Consolidated | Calculated |
| Net margin | 4.7% | Consolidated | Calculated |
| Sales per employee | 15433954 yen | Consolidated | Calculated |
| Total asset turnover | 1.44 times | Consolidated | Calculated |
| Net assets to total assets | 83.7% | Consolidated | Calculated |