クリーマ
株式会社クリーマ
Company highlights
The largest holder on the register is 丸林耕太郎, at 32.4%.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
クリーマ
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.4 billion | Consolidated |
| Advertising expenses | ¥0.4 billion | Consolidated | |
| Promotion expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥4.33 million | Parent only | |
| Provision for point card certificates | ¥0.42 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.0 billion | Consolidated |
| Ordinary income | ¥66.32 million | Consolidated | |
| Operating income | ¥42.71 million | Consolidated | |
| Net income | ¥27.50 million | Consolidated |
クリーマ
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥0.4 billion
- Advertising expenses ¥0.4 billion
- Promotion expenses ¥0.2 billion
- Depreciation ¥0.0 billion
- Provision for point card certificates ¥0.0 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
クリーマ
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
クリーマ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥2.3B | ¥2.5B | ¥2.5B | ¥2.5B | ¥2.5B |
| Year on year (%) | +11.3% | +8.9% | +0.4% | -0.1% | +1.1% |
| Ordinary income (loss) | ¥0.4B | -¥0.4B | ¥0.1B | ¥0.1B | ¥0.1B |
| Change from prior year | +77.5% | profit to loss◆ | loss to profit◆ | +51.9% | -36.7% |
| Ordinary income (loss) as a share of Net sales | 15.8% | -15.4% | 2.7% | 4.2% | 2.6% |
| Change (percentage points) | +5.9 points◆ | -31.2 points◆ | +18.1 points◆ | +1.4 points | -1.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2018Ordinary income (loss) as a share of revenue +16.9 points
- 2020Net sales year on year +31.9%, Ordinary income (loss) as a share of revenue +35.4 points, Ordinary income (loss) loss to profit
- 2021Net sales year on year +35.9%, Ordinary income (loss) as a share of revenue +6.9 points
- 2022Ordinary income (loss) as a share of revenue +5.9 points
- 2023Ordinary income (loss) as a share of revenue -31.2 points, Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue +18.1 points, Ordinary income (loss) loss to profit
クリーマ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
クリーマ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.3 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥-0.4 billion | ¥68.92 million | ¥0.1 billion | ¥66.32 million |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥-0.4 billion | ¥79.14 million | ¥0.1 billion | ¥27.50 million |
| Comprehensive income | ¥0.2 billion | ¥-0.4 billion | ¥79.30 million | ¥0.1 billion | ¥26.66 million |
| Net assets | ¥1.3 billion | ¥0.9 billion | ¥1.0 billion | ¥1.1 billion | ¥1.1 billion |
| Total assets | ¥3.9 billion | ¥3.4 billion | ¥3.6 billion | ¥3.4 billion | ¥3.7 billion |
| Net assets per share | 197.21 yen | 136.7 yen | 148.47 yen | 163.92 yen | 167.91 yen |
| Basic earnings (loss) per share | 34.53 yen | -60.85 yen | 11.76 yen | 15.3 yen | 4.08 yen |
| Diluted earnings per share | 32.6 yen | Could not be retrieved | 11.63 yen | 15.28 yen | Could not be retrieved |
| Equity-to-asset ratio | 33.9% | 26.8% | 27.9% | 32.8% | 30.8% |
| Return on equity | 19.2% | Could not be retrieved | 8.3% | 9.8% | 2.5% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥-0.3 billion | ¥0.1 billion | ¥22.93 million | ¥0.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-91.25 million | ¥4.30 million | ¥-23.15 million | ¥-43.96 million |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥-0.2 billion | ¥0.1 billion | ¥-0.2 billion | ¥71.27 million |
| Cash and cash equivalents | ¥3.0 billion | ¥2.4 billion | ¥2.6 billion | ¥2.4 billion | ¥3.0 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.3 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥-0.4 billion | ¥37.60 million | ¥0.1 billion | ¥75.94 million |
| Net income (loss) | ¥0.3 billion | ¥-0.5 billion | ¥47.95 million | ¥0.1 billion | ¥37.20 million |
| Capital stock | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Total number of issued shares (common stock) | 6,692,100 shares | 6,721,100 shares | 6,733,100 shares | 6,740,100 shares | 6,742,100 shares |
| Net assets | ¥1.4 billion | ¥0.9 billion | ¥1.0 billion | ¥1.1 billion | ¥1.1 billion |
| Total assets | ¥3.9 billion | ¥3.4 billion | ¥3.5 billion | ¥3.3 billion | ¥3.6 billion |
| Net assets per share | 202.85 yen | 134.74 yen | 141.86 yen | 160.11 yen | 165.66 yen |
| Basic earnings (loss) per share | 41.39 yen | -68.34 yen | 7.13 yen | 18.13 yen | 5.52 yen |
| Diluted earnings per share | 39.08 yen | Could not be retrieved | 7.04 yen | 18.12 yen | Could not be retrieved |
| Equity-to-asset ratio | 34.9% | 26.8% | 27.2% | 32.6% | 30.8% |
| Return on equity | 22.7% | Could not be retrieved | 5.2% | 12.0% | 3.4% |
Shareholder composition
Share ownership by holder category
クリーマ
Unit %Source Annual securities reports
- Financial institutions0.65%
- Securities firms12.77%
- Other corporations8.14%
- Foreign holders (institutions)4.37%
- Foreign holders (individuals)0.08%
- Individuals and others73.99%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 丸林耕太郎 | 32.42% | 2,185,900 |
| 2 | アニマリズムグループ株式会社 | 6.6% | 445,000 |
| 3 | 大橋優輝 | 6.35% | 428,000 |
| 4 | 株式会社SBI証券 | 4.97% | 335,208 |
| 5 | 楽天証券株式会社共有口 | 4.37% | 294,700 |
| 6 | SBI AI&Blockchain投資事業有限責任組合 | 3.07% | 206,900 |
| 7 | 吉岡裕之 | 2.22% | 150,000 |
| 8 | 小倉尚夫 | 1.48% | 100,000 |
| 9 | MSIP CLIENT SECURITIES(常任代理人モルガン・スタンレーMUFG証券株式会社 オペレーション本部長アンドリューハーシャン) | 1.27% | 85,700 |
| 10 | 民本昌弘 | 1.19% | 80,100 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥59.14 million |
| FY ending 2/2021 | ¥0.56 million |
Revenue scale in the same industry
クリーマ
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 509 companies
- 513 FaberFY Sep 2025 ¥2.6B
- 514 OproFY Nov 2025 ¥2.6B
- 515 クリーマThis companyFY Feb 2026 ¥2.5B
- 516 JUSTPLANNINGFY Jan 2026 ¥2.5B
- 517 アクセルスペースFY May 2026 ¥2.5B
- … 125 companies
Workforce information
Administrative filings and published information
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2021-10-29 | コロナ禍を乗り越えるための文化芸術活動の充実支援事業 | 文部科学省 | ¥4.28 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥32.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥26.66 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Net sales | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-43.96 million | Consolidated |
| Cash and cash equivalents | ¥3.0 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Ordinary income (loss) | ¥66.32 million | Consolidated |
| Total assets | ¥3.7 billion | Consolidated |
| Return on equity | 2.5% | Consolidated |
| Equity-to-asset ratio | 30.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥27.50 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥71.27 million | Consolidated |
| Basic earnings (loss) per share | 4.08 yen | Consolidated |
| Net assets per share | 167.91 yen | Consolidated |
| Net sales | ¥2.5 billion | Parent only |
| Net income (loss) | ¥37.20 million | Parent only |
| Total number of issued shares (common stock) | 6,742,100 shares | Parent only |
| Net assets | ¥1.1 billion | Parent only |
| Ordinary income (loss) | ¥75.94 million | Parent only |
| Total assets | ¥3.6 billion | Parent only |
| Return on equity | 3.4% | Parent only |
| Equity-to-asset ratio | 30.8% | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Basic earnings (loss) per share | 5.52 yen | Parent only |
| Net assets per share | 165.66 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 83 people | Consolidated |
| Number of employees | 83 people | Consolidated |
| Average length of service (years) | 4.9 years | Parent only |
| Average annual salary | ¥6.07 million | Parent only |
| Average age (years) | 35.9 years old | Parent only |
| Number of employees | 81 people | Parent only |
| Number of employees | 81 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 7 people | Consolidated |
| Average number of temporary employees | 7 people | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Total return on the share price index | 64.1% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,311,508 shares | Consolidated |
| Number of shares | 6,742,100 shares | Consolidated |
| Shareholding ratio | 63.9% | Consolidated |
| Number of voting rights | 67,369 units | Consolidated |
| Total shareholder return | 5.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥59.14 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥32.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥32.00 million | Consolidated |
Balance sheet (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.01 million | Consolidated |
| Other | ¥34.75 million | Consolidated |
| Other | ¥32.82 million | Consolidated |
| Software | ¥93.42 million | Consolidated |
| Reserve for loyalty awards credits | ¥13.51 million | Consolidated |
| Retained earnings | ¥-1.4 billion | Consolidated |
| Advances received | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥0.2 billion | Consolidated |
| Non-current assets | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥17.49 million | Consolidated |
| Buildings and structures | ¥18.70 million | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Subscription rights to shares | ¥0.62 million | Consolidated |
| Property, plant and equipment | ¥16.59 million | Consolidated |
| Income taxes payable | ¥24.43 million | Consolidated |
| Accrued expenses | ¥74.81 million | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥1.1 billion | Consolidated |
| Current liabilities | ¥2.3 billion | Consolidated |
| Current assets | ¥3.4 billion | Consolidated |
| Accumulated depreciation | ¥-19.59 million | Consolidated |
| Foreign currency translation adjustment | ¥-1.05 million | Consolidated |
| Intangible assets | ¥93.42 million | Consolidated |
| Cash and cash equivalents | ¥3.0 billion | Consolidated |
| Cash and deposits | ¥3.0 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Total assets | ¥3.7 billion | Consolidated |
| Deferred tax assets | ¥38.91 million | Consolidated |
| Treasury stock | ¥-0.23 million | Consolidated |
| Valuation and translation adjustments | ¥-1.05 million | Consolidated |
| Liabilities | ¥2.5 billion | Consolidated |
| Liabilities and net assets | ¥3.7 billion | Consolidated |
| Capital surplus | ¥2.0 billion | Consolidated |
| Capital stock | ¥0.5 billion | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Deposits received | ¥1.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥0.01 million | Parent only |
| Other | ¥31.47 million | Parent only |
| Other | ¥8.28 million | Parent only |
| Other capital surplus | ¥1.4 billion | Parent only |
| Software | ¥93.42 million | Parent only |
| Reserve for loyalty awards credits | ¥13.51 million | Parent only |
| Retained earnings | ¥-1.4 billion | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥26.59 million | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥0.3 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥17.27 million | Parent only |
| Buildings | ¥18.70 million | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥0.1 billion | Parent only |
| Subscription rights to shares | ¥0.62 million | Parent only |
| Property, plant and equipment | ¥16.55 million | Parent only |
| Income taxes payable | ¥24.36 million | Parent only |
| Accrued expenses | ¥73.86 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥1.1 billion | Parent only |
| Current liabilities | ¥2.3 billion | Parent only |
| Current assets | ¥3.4 billion | Parent only |
| Accumulated depreciation | ¥-19.41 million | Parent only |
| Intangible assets | ¥93.42 million | Parent only |
| Cash and deposits | ¥3.0 billion | Parent only |
| Net assets | ¥1.1 billion | Parent only |
| Net assets | ¥1.1 billion | Parent only |
| Total assets | ¥3.6 billion | Parent only |
| Deferred tax assets | ¥38.91 million | Parent only |
| Retained earnings brought forward | ¥-1.4 billion | Parent only |
| Treasury stock | ¥-0.23 million | Parent only |
| Liabilities | ¥2.5 billion | Parent only |
| Liabilities and net assets | ¥3.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥2.0 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Long-term loans payable | ¥0.2 billion | Parent only |
| Long-term receivables affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥1.5 billion | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (63 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.20 million | Consolidated |
| Other | ¥0.29 million | Consolidated |
| Other comprehensive income | ¥-0.84 million | Consolidated |
| Provision for point card certificates | ¥0.42 million | Consolidated |
| Comprehensive income | ¥26.66 million | Consolidated |
| Interest income | ¥5.78 million | Consolidated |
| Operating income | ¥42.71 million | Consolidated |
| Non-operating income | ¥30.68 million | Consolidated |
| Non-operating expenses | ¥7.07 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Cost of sales | ¥0.5 billion | Consolidated |
| Gross profit (loss) | ¥2.0 billion | Consolidated |
| Net sales | ¥2.5 billion | Consolidated |
| Advertising expenses | ¥0.4 billion | Consolidated |
| Net income | ¥27.50 million | Consolidated |
| Net income | ¥27.50 million | Consolidated |
| Net income (loss) | ¥27.50 million | Consolidated |
| Net income (loss) | ¥27.50 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-43.96 million | Consolidated |
| Interest expenses | ¥6.78 million | Consolidated |
| Issuance of new shares | ¥0.55 million | Consolidated |
| Income taxes - current | ¥22.44 million | Consolidated |
| Income taxes | ¥38.81 million | Consolidated |
| Income taxes - deferred | ¥16.37 million | Consolidated |
| Foreign exchange gains | ¥0.44 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.84 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.81 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥66.32 million | Consolidated |
| Income (loss) before income taxes | ¥66.32 million | Consolidated |
| Ordinary income | ¥66.32 million | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥26.66 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥71.27 million | Consolidated |
| Promotion expenses | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.0 billion | Consolidated |
| Other | ¥0.19 million | Parent only |
| Other | ¥0.29 million | Parent only |
| Provision for point card certificates | ¥0.42 million | Parent only |
| Interest income | ¥5.42 million | Parent only |
| Operating income | ¥71.68 million | Parent only |
| Non-operating income | ¥54.22 million | Parent only |
| Non-operating expenses | ¥49.95 million | Parent only |
| Cost of sales | ¥0.5 billion | Parent only |
| Gross profit (loss) | ¥2.0 billion | Parent only |
| Net sales | ¥2.5 billion | Parent only |
| Advertising expenses | ¥0.4 billion | Parent only |
| Net income (loss) | ¥37.20 million | Parent only |
| Net income (loss) | ¥37.20 million | Parent only |
| Interest expenses | ¥6.78 million | Parent only |
| Issuance of new shares | ¥0.55 million | Parent only |
| Fiduciary obligation fee | ¥20.19 million | Parent only |
| Income taxes - current | ¥22.37 million | Parent only |
| Income taxes | ¥38.74 million | Parent only |
| Income taxes - deferred | ¥16.37 million | Parent only |
| Depreciation | ¥4.33 million | Parent only |
| Foreign exchange losses | ¥0.15 million | Parent only |
| Income (loss) before income taxes | ¥75.94 million | Parent only |
| Ordinary income | ¥75.94 million | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Promotion expenses | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥42.73 million | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥24.27 million | Consolidated |
| Revenue | ¥24.24 million | Parent only |
| Revenue | ¥4.17 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥27.21 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.84 million | Consolidated |
| Total changes during the period | ¥37.76 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.78 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-15.62 million | Consolidated |
| Decrease (increase) in other current assets | ¥-7.50 million | Consolidated |
| Increase decrease in provision for point card certificates | ¥0.42 million | Consolidated |
| Interest received | ¥5.78 million | Consolidated |
| Interest expenses paid | ¥-6.81 million | Consolidated |
| Increase (decrease) in advances received | ¥0.2 billion | Consolidated |
| Interest income | ¥-5.78 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Subtotal | ¥0.6 billion | Consolidated |
| Interest expenses | ¥6.78 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥14.40 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.55 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.66 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥6,000 | Consolidated |
| Decrease in consumption taxes payable | ¥-15.27 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥55.17 million | Consolidated |
| Income taxes paid | ¥-12.32 million | Consolidated |
| Depreciation | ¥45.58 million | Consolidated |
| Purchase of intangible assets | ¥-56.70 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Increase (decrease) in deposits | ¥-9.45 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated | Disclosed |
| Number of employees | 83 | Consolidated | Disclosed |
| Net assets | ¥1.1 billion | Consolidated | Disclosed |
| Net sales | ¥2.5 billion | Consolidated | Disclosed |
| Operating income | ¥42.71 million | Consolidated | Disclosed |
| Ordinary income | ¥66.32 million | Consolidated | Disclosed |
| Net income | ¥27.50 million | Consolidated | Disclosed |
| Total assets | ¥3.7 billion | Consolidated | Disclosed |
| Operating margin | 1.7% | Consolidated | Calculated |
| Net margin | 1.1% | Consolidated | Calculated |
| Sales per employee | 30543494 yen | Consolidated | Calculated |
| Total asset turnover | 0.69 times | Consolidated | Calculated |
| Net assets to total assets | 30.8% | Consolidated | Calculated |