JUSTSYSTEMS
JUSTSYSTEMS CORPORATION
Company highlights
The annual dividend per share has risen for 8 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
JUSTSYSTEMS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Advertising expenses | ¥11.1 billion | Consolidated |
| Other | ¥5.5 billion | Consolidated | |
| Employees' salaries and allowances | ¥1.4 billion | Consolidated | |
| Research and development expenses | ¥0.5 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Depreciation | ¥85.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥51.00 million | Parent only | |
| Retirement benefit expenses | ¥48.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥41.3 billion | Consolidated |
| Ordinary income | ¥23.1 billion | Consolidated | |
| Operating income | ¥22.5 billion | Consolidated | |
| Net income | ¥15.1 billion | Consolidated |
JUSTSYSTEMS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Advertising expenses ¥11.1 billion
- Other ¥5.5 billion
- Employees' salaries and allowances ¥1.4 billion
- Research and development expenses ¥0.5 billion
- Provision for bonuses ¥0.3 billion
- Depreciation ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
JUSTSYSTEMS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
JUSTSYSTEMS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥41.7B | ¥42.0B | ¥41.0B | ¥44.6B | ¥51.5B |
| Year on year (%) | +1.2% | +0.7% | -2.3% | +8.7% | +15.6% |
| Ordinary income (loss) | ¥17.3B | ¥19.2B | ¥17.4B | ¥18.2B | ¥23.1B |
| Change from prior year | +13.9% | +11.0% | -9.5% | +4.5% | +27.2% |
| Ordinary income (loss) as a share of Net sales | 41.5% | 45.8% | 42.4% | 40.8% | 44.8% |
| Change (percentage points) | +4.6 points◆ | +4.3 points◆ | -3.4 points◆ | -1.7 points | +4.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Net sales year on year +21.3%
- 2017Ordinary income (loss) as a share of revenue -3.1 points
- 2018Ordinary income (loss) as a share of revenue -2.5 points
- 2019Net sales year on year +24.6%, Ordinary income (loss) as a share of revenue +4.3 points
- 2020Net sales year on year +27.4%, Ordinary income (loss) as a share of revenue +9.0 points
- 2022Ordinary income (loss) as a share of revenue +4.6 points
- 2023Ordinary income (loss) as a share of revenue +4.3 points
- 2024Ordinary income (loss) as a share of revenue -3.4 points
- 2026Ordinary income (loss) as a share of revenue +4.1 points
JUSTSYSTEMS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
JUSTSYSTEMS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥41.7 billion | ¥42.0 billion | ¥41.0 billion | ¥44.6 billion | ¥51.5 billion |
| Ordinary income (loss) | ¥17.3 billion | ¥19.2 billion | ¥17.4 billion | ¥18.2 billion | ¥23.1 billion |
| Net income (loss) attributable to owners of parent | ¥12.2 billion | ¥13.4 billion | ¥11.6 billion | ¥12.3 billion | ¥15.1 billion |
| Comprehensive income | ¥12.1 billion | ¥13.4 billion | ¥11.7 billion | ¥12.3 billion | ¥15.2 billion |
| Net assets | ¥71.3 billion | ¥83.7 billion | ¥94.0 billion | ¥105.0 billion | ¥118.7 billion |
| Total assets | ¥86.2 billion | ¥99.5 billion | ¥109.1 billion | ¥121.0 billion | ¥136.4 billion |
| Net assets per share | 1,110.18 yen | 1,302.9 yen | 1,463.69 yen | 1,635.3 yen | 1,848.04 yen |
| Basic earnings (loss) per share | 189.42 yen | 208.67 yen | 181.19 yen | 191.94 yen | 234.99 yen |
| Equity-to-asset ratio | 82.7% | 84.1% | 86.2% | 86.8% | 87.0% |
| Return on equity | 18.4% | 17.3% | 13.1% | 12.4% | 13.5% |
| Net cash provided by (used in) operating activities | ¥14.1 billion | ¥16.8 billion | ¥13.1 billion | ¥15.0 billion | ¥19.6 billion |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | ¥-3.9 billion | ¥-8.6 billion | ¥-27.1 billion | ¥-13.8 billion |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | ¥-1.0 billion | ¥-1.3 billion | ¥-1.3 billion | ¥-1.5 billion |
| Cash and cash equivalents | ¥58.5 billion | ¥70.5 billion | ¥74.1 billion | ¥60.6 billion | ¥64.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥41.5 billion | ¥41.8 billion | ¥40.6 billion | ¥43.4 billion | ¥49.9 billion |
| Ordinary income (loss) | ¥17.2 billion | ¥19.1 billion | ¥18.6 billion | ¥19.1 billion | ¥24.0 billion |
| Net income (loss) | ¥12.1 billion | ¥13.4 billion | ¥12.9 billion | ¥11.1 billion | ¥14.6 billion |
| Capital stock | ¥10.1 billion | ¥10.1 billion | ¥10.1 billion | ¥10.1 billion | ¥10.1 billion |
| Total number of issued shares (common stock) | 64,224,800 shares | 64,224,800 shares | 64,224,800 shares | 64,224,800 shares | 64,224,800 shares |
| Net assets | ¥71.2 billion | ¥83.6 billion | ¥95.2 billion | ¥105.0 billion | ¥118.0 billion |
| Total assets | ¥86.2 billion | ¥99.4 billion | ¥110.1 billion | ¥120.8 billion | ¥135.4 billion |
| Net assets per share | 1,108.88 yen | 1,301.81 yen | 1,482.68 yen | 1,635.41 yen | 1,838 yen |
| Dividend per share | 16 yen | 18 yen | 20 yen | 22 yen | 27 yen |
| Interim dividend per share | 8 yen | 8 yen | 10 yen | 10 yen | 12 yen |
| Basic earnings (loss) per share | 188.8 yen | 208.91 yen | 200.99 yen | 172.73 yen | 226.59 yen |
| Equity-to-asset ratio | 82.6% | 84.1% | 86.5% | 87.0% | 87.2% |
| Return on equity | 18.3% | 17.3% | 14.4% | 11.1% | 13.0% |
| Payout ratio | 8.5% | 8.6% | 10.0% | 12.7% | 11.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥27 | ¥12 | 11.9% | |
| FY ending 3/2025 | ¥22 | ¥10 | 12.7% | |
| FY ending 3/2024 | ¥20 | ¥10 | 10.0% | |
| FY ending 3/2023 | ¥18 | ¥8 | 8.6% | |
| FY ending 3/2022 | ¥16 | ¥8 | 8.5% | |
| FY ending 3/2021 | ¥13 | ¥5 | 7.6% | |
| FY ending 3/2020 | ¥10 | ¥5 | 6.9% | |
| FY ending 3/2019 | ¥8 | ¥3 | 8.2% | |
| FY ending 3/2018 | ¥6 | ¥3 | 10.9% | |
| FY ending 3/2017 | ¥6 | ¥3 | 11.6% | |
| FY ending 3/2016 | ¥6 | ¥3 | 10.1% |
JUSTSYSTEMS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
JUSTSYSTEMS
Unit %Source Annual securities reports
- Financial institutions9.18%
- Securities firms1.00%
- Other corporations45.97%
- Foreign holders (institutions)18.39%
- Foreign holders (individuals)0.02%
- Individuals and others25.44%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社キーエンス | 43.96% | 28,234,000 |
| 2 | 重田 康光 | 7.3% | 4,686,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.78% | 3,712,000 |
| 4 | DAIWA CM SINGAPORE LTD- NOMINEE HIKARI TSUSHININVESTMENTS ASIA PTE LTD(常任代理人 大和証券株式会社) | 4.96% | 3,182,000 |
| 5 | UHPartners2投資事業有限責任組合 | 3.96% | 2,543,000 |
| 6 | 光通信KK投資事業有限責任組合 | 2.8% | 1,796,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 1.84% | 1,180,000 |
| 8 | 光通信株式会社 | 1.31% | 844,000 |
| 9 | 渡辺 正博 | 1.11% | 712,000 |
| 10 | 福良 伴昭 | 1.1% | 705,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥0.6 billion |
| FY ending 3/2021 | ¥1.3 billion | ¥32.00 million |
Revenue scale in the same industry
JUSTSYSTEMS
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 72 companies
- 76 CHANGEFY Mar 2026 ¥52.8B
- 77 NSWFY Mar 2026 ¥52.4B
- 78 JUSTSYSTEMSThis companyFY Mar 2026 ¥51.5B
- 79 OBIC BUSINESS CONSULTANTSFY Mar 2026 ¥51.4B
- 80 GREEFY Jun 2026 ¥51.3B
- … 562 companies
Workforce information
Women 142 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 371 |
| Share of managers who are women | 13.5% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥39.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥15.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥19.6 billion | Consolidated |
| Net sales | ¥51.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-13.8 billion | Consolidated |
| Cash and cash equivalents | ¥64.9 billion | Consolidated |
| Net assets | ¥118.7 billion | Consolidated |
| Ordinary income (loss) | ¥23.1 billion | Consolidated |
| Total assets | ¥136.4 billion | Consolidated |
| Return on equity | 13.5% | Consolidated |
| Equity-to-asset ratio | 87.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥15.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Basic earnings (loss) per share | 234.99 yen | Consolidated |
| Net assets per share | 1,848.04 yen | Consolidated |
| Dividend per share | 27 yen | Parent only |
| Net sales | ¥49.9 billion | Parent only |
| Net income (loss) | ¥14.6 billion | Parent only |
| Total number of issued shares (common stock) | 64,224,800 shares | Parent only |
| Net assets | ¥118.0 billion | Parent only |
| Ordinary income (loss) | ¥24.0 billion | Parent only |
| Total assets | ¥135.4 billion | Parent only |
| Return on equity | 13.0% | Parent only |
| Equity-to-asset ratio | 87.2% | Parent only |
| Capital stock | ¥10.1 billion | Parent only |
| Payout ratio | 11.9% | Parent only |
| Interim dividend per share | 12 yen | Parent only |
| Basic earnings (loss) per share | 226.59 yen | Parent only |
| Net assets per share | 1,838 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 302 people | Consolidated |
| Number of employees | 302 people | Consolidated |
| Wage gap between men and women (all employees) | 48.9% | Parent only |
| Average length of service (years) | 13.5 years | Parent only |
| Average annual salary | ¥16.50 million | Parent only |
| Average age (years) | 38.8 years old | Parent only |
| Number of employees | 293 people | Parent only |
| Number of employees | 293 people | Parent only |
| Wage gap between men and women (regular employees) | 61.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 89.1% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 124 people | Consolidated |
| Average number of temporary employees | 124 people | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 122 people | Parent only |
| Average number of temporary employees | 122 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.7% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 47,599,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,000 shares | Consolidated |
| Number of shares | 64,224,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 74.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,000 shares | Consolidated |
| Number of voting rights | 642,125 units | Consolidated |
| Carrying amount on the balance sheet | ¥14.00 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 59.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Change in average annual salary from the previous year | 15.2% | Parent only |
| Revenue | ¥0.9 billion | Parent only |
Balance sheet (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Software | ¥3.7 billion | Consolidated |
| Software in progress | ¥0.1 billion | Consolidated |
| Retained earnings | ¥96.2 billion | Consolidated |
| Unearned revenue | ¥8.4 billion | Consolidated |
| Prepaid expenses | ¥2.7 billion | Consolidated |
| Raw materials and supplies | ¥1.7 billion | Consolidated |
| Notes and accounts receivable trade | ¥3.1 billion | Consolidated |
| Merchandise and finished goods | ¥0.9 billion | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥11.8 billion | Consolidated |
| Land | ¥3.6 billion | Consolidated |
| Accounts receivable - trade | ¥3.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.7 billion | Consolidated |
| Buildings and structures | ¥9.9 billion | Consolidated |
| Investments and other assets | ¥1.8 billion | Consolidated |
| Investment securities | ¥14.00 million | Consolidated |
| Securities | ¥10.0 billion | Consolidated |
| Property, plant and equipment | ¥6.2 billion | Consolidated |
| Income taxes payable | ¥4.5 billion | Consolidated |
| Accounts payable - other | ¥2.3 billion | Consolidated |
| Shareholders' equity | ¥118.7 billion | Consolidated |
| Current liabilities | ¥17.4 billion | Consolidated |
| Current assets | ¥124.6 billion | Consolidated |
| Accumulated depreciation | ¥-9.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥18.00 million | Consolidated |
| Intangible assets | ¥3.8 billion | Consolidated |
| Cash and cash equivalents | ¥64.9 billion | Consolidated |
| Cash and deposits | ¥104.9 billion | Consolidated |
| Net assets | ¥118.7 billion | Consolidated |
| Net assets | ¥118.7 billion | Consolidated |
| Total assets | ¥136.4 billion | Consolidated |
| Deferred tax assets | ¥1.3 billion | Consolidated |
| Treasury stock | ¥-2.00 million | Consolidated |
| Valuation and translation adjustments | ¥13.00 million | Consolidated |
| Liabilities | ¥17.7 billion | Consolidated |
| Liabilities and net assets | ¥136.4 billion | Consolidated |
| Accounts payable - trade | ¥0.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-77.00 million | Consolidated |
| Capital surplus | ¥12.3 billion | Consolidated |
| Capital stock | ¥10.1 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-5.00 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥17.00 million | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥1.5 billion | Parent only |
| Other capital surplus | ¥6.9 billion | Parent only |
| Software | ¥3.6 billion | Parent only |
| Software in progress | ¥0.1 billion | Parent only |
| Retained earnings | ¥95.6 billion | Parent only |
| Legal retained earnings | ¥19.00 million | Parent only |
| Unearned revenue | ¥8.1 billion | Parent only |
| Prepaid expenses | ¥2.6 billion | Parent only |
| Advance payments | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥1.2 billion | Parent only |
| Merchandise and finished goods | ¥0.8 billion | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥11.8 billion | Parent only |
| Land | ¥3.6 billion | Parent only |
| Accounts receivable - trade | ¥3.0 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Guarantee deposits | ¥0.5 billion | Parent only |
| Buildings, net | ¥2.4 billion | Parent only |
| Investments and other assets | ¥1.8 billion | Parent only |
| Investment securities | ¥14.00 million | Parent only |
| Securities | ¥10.0 billion | Parent only |
| Property, plant and equipment | ¥6.2 billion | Parent only |
| Accounts receivable - other | ¥0.4 billion | Parent only |
| Income taxes payable | ¥4.5 billion | Parent only |
| Accounts payable - other | ¥2.3 billion | Parent only |
| Shareholders' equity | ¥118.0 billion | Parent only |
| Structures, net | ¥50.00 million | Parent only |
| Current liabilities | ¥17.0 billion | Parent only |
| Current assets | ¥123.6 billion | Parent only |
| Intangible assets | ¥3.7 billion | Parent only |
| Cash and deposits | ¥104.1 billion | Parent only |
| Net assets | ¥118.0 billion | Parent only |
| Net assets | ¥118.0 billion | Parent only |
| Total assets | ¥135.4 billion | Parent only |
| Deferred tax assets | ¥1.3 billion | Parent only |
| Retained earnings brought forward | ¥95.6 billion | Parent only |
| Treasury stock | ¥-2.00 million | Parent only |
| Liabilities | ¥17.3 billion | Parent only |
| Liabilities and net assets | ¥135.4 billion | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-76.00 million | Parent only |
| Capital surplus | ¥12.3 billion | Parent only |
| Legal capital surplus | ¥5.4 billion | Parent only |
| Capital stock | ¥10.1 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term prepaid expenses | ¥74.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0 | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥29.00 million | Consolidated |
| Other | ¥20.00 million | Consolidated |
| Other | ¥25.00 million | Consolidated |
| Other | ¥5.5 billion | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-1.5 billion | Consolidated |
| Comprehensive income | ¥15.2 billion | Consolidated |
| Interest income | ¥0.5 billion | Consolidated |
| Rent income | ¥16.00 million | Consolidated |
| Operating income | ¥22.5 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥20.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥19.6 billion | Consolidated |
| Cost of sales | ¥10.2 billion | Consolidated |
| Gross profit (loss) | ¥41.3 billion | Consolidated |
| Net sales | ¥51.5 billion | Consolidated |
| Advertising expenses | ¥11.1 billion | Consolidated |
| Net income | ¥15.1 billion | Consolidated |
| Net income | ¥15.1 billion | Consolidated |
| Net income (loss) | ¥15.1 billion | Consolidated |
| Net income (loss) | ¥15.1 billion | Consolidated |
| Employees' salaries and allowances | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-13.8 billion | Consolidated |
| Head office relocation expenses | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥7.2 billion | Consolidated |
| Income taxes | ¥6.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.5 billion | Consolidated |
| Foreign exchange gains | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥1.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥91.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥4.3 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥21.8 billion | Consolidated |
| Income (loss) before income taxes | ¥21.8 billion | Consolidated |
| Ordinary income | ¥23.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥15.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥18.8 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥4.00 million | Consolidated |
| Retirement benefit expenses | ¥48.00 million | Consolidated |
| Other | ¥27.00 million | Parent only |
| Other | ¥20.00 million | Parent only |
| Other | ¥25.00 million | Parent only |
| Dividends from surplus | ¥-1.5 billion | Parent only |
| Interest and dividend income | ¥0.5 billion | Parent only |
| Rent income | ¥16.00 million | Parent only |
| Operating income | ¥23.6 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥37.00 million | Parent only |
| Cost of sales | ¥9.9 billion | Parent only |
| Gross profit (loss) | ¥40.0 billion | Parent only |
| Net sales | ¥49.9 billion | Parent only |
| Advertising expenses | ¥9.1 billion | Parent only |
| Net income (loss) | ¥14.6 billion | Parent only |
| Net income (loss) | ¥14.6 billion | Parent only |
| Employees' salaries and allowances | ¥1.3 billion | Parent only |
| Head office relocation expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥7.2 billion | Parent only |
| Income taxes | ¥6.7 billion | Parent only |
| Income taxes - deferred | ¥-0.5 billion | Parent only |
| Depreciation | ¥85.00 million | Parent only |
| Foreign exchange losses | ¥16.00 million | Parent only |
| Extraordinary loss | ¥2.8 billion | Parent only |
| Research and development expenses | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥21.2 billion | Parent only |
| Ordinary income | ¥24.0 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥16.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥51.00 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥45.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.5 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥13.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥13.0 billion | Parent only |
Statement of cash flows (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.8 billion | Consolidated |
| Other | ¥-0.4 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.5 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Increase (decrease) in deferred revenue | ¥0.1 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.5 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Net decrease increase in time deposits | ¥-10.0 billion | Consolidated |
| Subtotal | ¥25.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.5 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.6 billion | Consolidated |
| Income taxes paid | ¥-6.0 billion | Consolidated |
| Depreciation | ¥2.9 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-3.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-70.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥30.00 million | Consolidated |
| Dividends | ¥-1.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥19.6 billion | Consolidated | Disclosed |
| Dividend per share | 27 | Parent only | Disclosed |
| Number of employees | 302 | Consolidated | Disclosed |
| Net assets | ¥118.7 billion | Consolidated | Disclosed |
| Net sales | ¥51.5 billion | Consolidated | Disclosed |
| Operating income | ¥22.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥23.1 billion | Consolidated | Disclosed |
| Net income | ¥15.1 billion | Consolidated | Disclosed |
| Total assets | ¥136.4 billion | Consolidated | Disclosed |
| Operating margin | 43.7% | Consolidated | Calculated |
| Net margin | 29.3% | Consolidated | Calculated |
| Sales per employee | 170579470 yen | Consolidated | Calculated |
| Total asset turnover | 0.38 times | Consolidated | Calculated |
| Net assets to total assets | 87.0% | Consolidated | Calculated |