NSW
NSW Inc.
Company highlights
The largest segment by revenue is Enterprise solution, at 33.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NSW
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Enterprise solution | ¥17.4 billion | 33.1% | ¥17.2 billion | ¥1.7 billion | 32.1% | 9.8% | ¥2.3 billion |
| Service solution | ¥14.1 billion | 26.8% | ¥12.6 billion | ¥0.5 billion | 10.1% | 3.8% | ¥0.8 billion |
| Embedded solution | ¥11.4 billion | 21.8% | ¥10.8 billion | ¥1.6 billion | 30.4% | 14.1% | ¥1.7 billion |
| Device solution | ¥9.6 billion | 18.3% | ¥9.5 billion | ¥1.4 billion | 27.4% | 15.1% | ¥1.3 billion |
| Total of the businesses | ¥52.4 billion | 100.0% | ¥5.3 billion | 100.0% | |||
Revenue and profit
NSW
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥1.7 billion | Consolidated |
| Salaries, allowances and bonuses | ¥1.4 billion | Parent only | |
| Other | ¥1.0 billion | Consolidated | |
| Advertising expenses | ¥0.9 billion | Consolidated | |
| Business consignment expenses | ¥0.4 billion | Consolidated | |
| Rent expenses | ¥0.4 billion | Consolidated | |
| Welfare expenses | ¥0.3 billion | Consolidated | |
| Correspondence and transportation expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Depreciation | ¥90.00 million | Parent only | |
| Retirement benefit expenses | ¥62.00 million | Consolidated | |
| Amortization of goodwill | ¥13.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥10.8 billion | Consolidated |
| Ordinary income | ¥5.5 billion | Consolidated | |
| Operating income | ¥5.3 billion | Consolidated | |
| Net income | ¥3.7 billion | Consolidated |
NSW
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥1.7 billion
- Salaries, allowances and bonuses ¥1.4 billion
- Other ¥1.0 billion
- Advertising expenses ¥0.9 billion
- Business consignment expenses ¥0.4 billion
- Rent expenses ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
NSW
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NSW
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥43.5B | ¥46.2B | ¥50.3B | ¥50.0B | ¥52.4B |
| Year on year (%) | +10.6% | +6.3% | +8.9% | -0.5% | +4.8% |
| Ordinary income (loss) | ¥5.0B | ¥5.4B | ¥5.9B | ¥6.2B | ¥5.5B |
| Change from prior year | +18.5% | +8.3% | +9.2% | +3.8% | -10.3% |
| Ordinary income (loss) as a share of Net sales | 11.6% | 11.8% | 11.8% | 12.3% | 10.6% |
| Change (percentage points) | +0.8 points | +0.2 points | +0.0 points | +0.5 points | -1.8 points |
NSW
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NSW
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥43.5 billion | ¥46.2 billion | ¥50.3 billion | ¥50.0 billion | ¥52.4 billion |
| Ordinary income (loss) | ¥5.0 billion | ¥5.4 billion | ¥5.9 billion | ¥6.2 billion | ¥5.5 billion |
| Net income (loss) attributable to owners of parent | ¥3.5 billion | ¥4.1 billion | ¥4.3 billion | ¥3.7 billion | ¥3.7 billion |
| Comprehensive income | ¥3.5 billion | ¥4.2 billion | ¥4.2 billion | ¥3.7 billion | ¥3.7 billion |
| Net assets | ¥26.5 billion | ¥29.9 billion | ¥33.2 billion | ¥35.4 billion | ¥37.9 billion |
| Total assets | ¥36.8 billion | ¥40.7 billion | ¥44.1 billion | ¥47.1 billion | ¥49.3 billion |
| Net assets per share | 1,779.7 yen | 2,005.37 yen | 2,226.53 yen | 2,376.92 yen | 2,543.18 yen |
| Basic earnings (loss) per share | 232.89 yen | 274.54 yen | 287.77 yen | 245.79 yen | 249 yen |
| Equity-to-asset ratio | 72.0% | 73.5% | 75.2% | 75.1% | 76.9% |
| Return on equity | 13.8% | 14.5% | 13.6% | 10.7% | 10.1% |
| Net cash provided by (used in) operating activities | ¥3.7 billion | ¥2.0 billion | ¥5.1 billion | ¥3.8 billion | ¥2.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-1.0 billion | ¥-8.7 billion | ¥6.4 billion | ¥-1.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | ¥-0.8 billion | ¥-0.9 billion | ¥-1.4 billion | ¥-1.3 billion |
| Cash and cash equivalents | ¥15.2 billion | ¥15.4 billion | ¥10.8 billion | ¥19.7 billion | ¥19.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥41.4 billion | ¥44.1 billion | ¥48.1 billion | ¥47.8 billion | ¥50.0 billion |
| Ordinary income (loss) | ¥4.9 billion | ¥5.3 billion | ¥5.8 billion | ¥6.0 billion | ¥5.3 billion |
| Net income (loss) | ¥3.4 billion | ¥4.0 billion | ¥4.2 billion | ¥3.5 billion | ¥3.6 billion |
| Capital stock | ¥5.5 billion | ¥5.5 billion | ¥5.5 billion | ¥5.5 billion | ¥5.5 billion |
| Total number of issued shares (common stock) | 14,900,000 shares | 14,900,000 shares | 14,900,000 shares | 14,900,000 shares | 14,900,000 shares |
| Net assets | ¥26.0 billion | ¥29.3 billion | ¥32.5 billion | ¥34.6 billion | ¥36.9 billion |
| Total assets | ¥35.8 billion | ¥39.7 billion | ¥43.0 billion | ¥45.9 billion | ¥47.9 billion |
| Net assets per share | 1,743.72 yen | 1,963.96 yen | 2,179.4 yen | 2,320.94 yen | 2,476.8 yen |
| Dividend per share | 50 yen | 55 yen | 85 yen | 85 yen | 125 yen |
| Interim dividend per share | 20 yen | 25 yen | 30 yen | 40 yen | 40 yen |
| Basic earnings (loss) per share | 226.86 yen | 270.67 yen | 280.9 yen | 237.71 yen | 240.86 yen |
| Equity-to-asset ratio | 72.7% | 73.7% | 75.6% | 75.4% | 77.1% |
| Return on equity | 13.8% | 14.6% | 13.6% | 10.6% | 10.0% |
| Payout ratio | 22.0% | 20.3% | 30.3% | 35.8% | 51.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥125 | ¥40 | 51.9% | |
| FY ending 3/2025 | ¥85 | ¥40 | 35.8% | |
| FY ending 3/2024 | ¥85 | ¥30 | 30.3% | |
| FY ending 3/2023 | ¥55 | ¥25 | 20.3% | |
| FY ending 3/2022 | ¥50 | ¥20 | 22.0% | |
| FY ending 3/2021 | ¥40 | ¥20 | 22.0% | |
| FY ending 3/2020 | ¥30 | ¥15 | 17.3% | |
| FY ending 3/2019 | ¥30 | ¥12.5 | 19.7% | |
| FY ending 3/2018 | ¥25 | ¥10 | 18.1% | |
| FY ending 3/2017 | ¥20 | ¥10 | 18.0% | |
| FY ending 3/2016 | ¥30 | ¥15 | 36.0% | |
| FY ending 3/2015 | ¥15 | ¥7.5 | 21.3% | |
| FY ending 3/2014 | ¥15 | ¥7.5 | 24.9% | |
| FY ending 3/2013 | ¥15 | ¥7.5 | 54.5% |
NSW
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NSW
Unit %Source Annual securities reports
- Financial institutions14.56%
- Securities firms1.17%
- Other corporations33.75%
- Foreign holders (institutions)20.50%
- Foreign holders (individuals)0.05%
- Individuals and others29.97%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社タダ・コーポレーション | 33.55% | 5,000,000 |
| 2 | 多田 修人 | 10.31% | 1,537,000 |
| 3 | 日本マスタートラスト信託銀行 株式会社(信託口) | 7.04% | 1,049,000 |
| 4 | STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT OM02 505002 (常任代理人 株式会社みずほ銀行) | 3.17% | 473,000 |
| 5 | 光通信KK投資事業有限責任組合無限責任組合員光通信株式会社 | 3.08% | 460,000 |
| 6 | 野村信託銀行株式会社(投信口) | 2.81% | 418,000 |
| 7 | 株式会社日本カストディ銀行(信託口) | 2.7% | 403,000 |
| 8 | BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS(常任代理人 香港上海銀行東京支店) | 2.38% | 355,000 |
| 9 | 多田 尚二 | 2.13% | 318,000 |
| 10 | 多田 直樹 | 2.01% | 300,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 3/2026 | ¥0.5 billion |
| FY ending 3/2025 | ¥0.5 billion |
| FY ending 3/2021 | ¥0.6 billion |
| FY ending 3/2020 | ¥0.6 billion |
| FY ending 3/2017 | ¥0.5 billion |
| FY ending 3/2016 | ¥0.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| Enterprise solution | ¥0.2 billion |
| Service solution | ¥97.00 million |
| Embedded solution | ¥0.2 billion |
| Device solution | ¥23.00 million |
Revenue scale in the same industry
NSW
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・FY Mar 2026・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTT ¥14.4T
- 2 SoftBank Group ¥7.8T
- 3 ソフトバンク ¥7.0T
- … 71 companies
- 75 SRA ¥53.3B
- 76 CHANGE ¥52.8B
- 77 NSWThis company ¥52.4B
- 78 JUSTSYSTEMS ¥51.5B
- 79 OBIC BUSINESS CONSULTANTS ¥51.4B
- … 563 companies
Workforce information
Women 11.1 yrs Average length of service by gender
Women 270 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,070 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
18 hours |
| Annual paid leave taken |
75% |
| Childcare leave taken, men |
75% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4.8% |
| Share of board members who are women | 17.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 9,268 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥28.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated |
| Net sales | ¥52.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | Consolidated |
| Cash and cash equivalents | ¥19.6 billion | Consolidated |
| Net assets | ¥37.9 billion | Consolidated |
| Ordinary income (loss) | ¥5.5 billion | Consolidated |
| Total assets | ¥49.3 billion | Consolidated |
| Return on equity | 10.1% | Consolidated |
| Equity-to-asset ratio | 76.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Basic earnings (loss) per share | 249 yen | Consolidated |
| Net assets per share | 2,543.18 yen | Consolidated |
| Dividend per share | 125 yen | Parent only |
| Net sales | ¥50.0 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Total number of issued shares (common stock) | 14,900,000 shares | Parent only |
| Net assets | ¥36.9 billion | Parent only |
| Ordinary income (loss) | ¥5.3 billion | Parent only |
| Total assets | ¥47.9 billion | Parent only |
| Return on equity | 10.0% | Parent only |
| Equity-to-asset ratio | 77.1% | Parent only |
| Capital stock | ¥5.5 billion | Parent only |
| Payout ratio | 51.9% | Parent only |
| Interim dividend per share | 40 yen | Parent only |
| Basic earnings (loss) per share | 240.86 yen | Parent only |
| Net assets per share | 2,476.8 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,536 people | Consolidated |
| Number of employees | 2,536 people | Consolidated |
| Wage gap between men and women (all employees) | 82.4% | Parent only |
| Average length of service (years) | 14 years | Parent only |
| Average annual salary | ¥6.49 million | Parent only |
| Average age (years) | 41.3 years old | Parent only |
| Number of employees | 2,070 people | Parent only |
| Number of employees | 2,070 people | Parent only |
| Number of employees | 2,070 people | Parent only |
| Wage gap between men and women (regular employees) | 83.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 53.7% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 10,316,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 600 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Number of shares | 14,900,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 69.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 600 shares | Consolidated |
| Number of voting rights | 148,863 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 136.6% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥32.00 million | Consolidated |
| Net sales to external customers | ¥52.4 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.7 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 75.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.8% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.00 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-27.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥13.00 million | Consolidated |
| Change in average annual salary from the previous year | 2.8% | Parent only |
| Revenue | ¥2.4 billion | Parent only |
| Revenue | ¥2.1 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Balance sheet (121 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥20.00 million | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Goodwill | ¥32.00 million | Consolidated |
| Software | ¥20.00 million | Consolidated |
| Software in progress | ¥0.4 billion | Consolidated |
| Work in process | ¥1.3 billion | Consolidated |
| Retained earnings | ¥32.3 billion | Consolidated |
| Notes receivable - trade | ¥15.1 billion | Consolidated |
| Merchandise | ¥0.9 billion | Consolidated |
| Non-current liabilities | ¥3.1 billion | Consolidated |
| Non-current assets | ¥11.4 billion | Consolidated |
| Land | ¥3.5 billion | Consolidated |
| Accounts receivable - trade | ¥13.3 billion | Consolidated |
| Contract liabilities | ¥0.6 billion | Consolidated |
| Contract assets | ¥1.8 billion | Consolidated |
| Allowance for construction loss | ¥49.00 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures, net | ¥2.0 billion | Consolidated |
| Provision for directors' retirement benefits | ¥2.00 million | Consolidated |
| Investments and other assets | ¥4.9 billion | Consolidated |
| Investment securities | ¥2.0 billion | Consolidated |
| Property, plant and equipment | ¥6.0 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accrued consumption taxes | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥37.8 billion | Consolidated |
| Current liabilities | ¥8.3 billion | Consolidated |
| Current assets | ¥37.9 billion | Consolidated |
| Accumulated depreciation | ¥-7.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥51.00 million | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥19.6 billion | Consolidated |
| Cash and deposits | ¥19.6 billion | Consolidated |
| Net assets | ¥37.9 billion | Consolidated |
| Net assets | ¥37.9 billion | Consolidated |
| Total assets | ¥49.3 billion | Consolidated |
| Total assets | ¥49.3 billion | Consolidated |
| Deferred tax assets | ¥1.4 billion | Consolidated |
| Treasury stock | ¥-1.00 million | Consolidated |
| Provision for product warranties | ¥12.00 million | Consolidated |
| Valuation and translation adjustments | ¥47.00 million | Consolidated |
| Liabilities | ¥11.4 billion | Consolidated |
| Liabilities and net assets | ¥49.3 billion | Consolidated |
| Supplies | ¥1.00 million | Consolidated |
| Accounts payable - trade | ¥3.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-12.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-42.00 million | Consolidated |
| Capital surplus | ¥86.00 million | Consolidated |
| Capital stock | ¥5.5 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-3.00 million | Consolidated |
| Net defined benefit liability | ¥2.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥5.00 million | Parent only |
| Other | ¥43.00 million | Parent only |
| Other | ¥85.00 million | Parent only |
| Other | ¥19.00 million | Parent only |
| Goodwill | ¥32.00 million | Parent only |
| Software | ¥19.00 million | Parent only |
| Software in progress | ¥0.4 billion | Parent only |
| Lease assets, net | ¥90.00 million | Parent only |
| Work in process | ¥1.3 billion | Parent only |
| Membership | ¥86.00 million | Parent only |
| Life insurance funds | ¥0.1 billion | Parent only |
| General reserve | ¥4.5 billion | Parent only |
| Retained earnings | ¥31.3 billion | Parent only |
| Legal retained earnings | ¥1.2 billion | Parent only |
| Advances received | ¥0.6 billion | Parent only |
| Prepaid expenses | ¥0.7 billion | Parent only |
| Notes receivable - trade | ¥14.8 billion | Parent only |
| Merchandise | ¥0.9 billion | Parent only |
| Non-current liabilities | ¥2.8 billion | Parent only |
| Non-current assets | ¥11.5 billion | Parent only |
| Land | ¥3.5 billion | Parent only |
| Allowance for construction loss | ¥49.00 million | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Buildings, net | ¥1.9 billion | Parent only |
| Construction in progress | ¥1.00 million | Parent only |
| Provision for directors' retirement benefits | ¥2.00 million | Parent only |
| Investments and other assets | ¥5.1 billion | Parent only |
| Investment securities | ¥2.0 billion | Parent only |
| Lease and guarantee deposits | ¥1.3 billion | Parent only |
| Property, plant and equipment | ¥6.0 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued consumption taxes | ¥0.4 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥36.9 billion | Parent only |
| Structures, net | ¥33.00 million | Parent only |
| Current liabilities | ¥8.2 billion | Parent only |
| Current assets | ¥36.4 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥18.5 billion | Parent only |
| Net assets | ¥36.9 billion | Parent only |
| Net assets | ¥36.9 billion | Parent only |
| Total assets | ¥47.9 billion | Parent only |
| Deferred tax assets | ¥1.2 billion | Parent only |
| Retained earnings brought forward | ¥25.6 billion | Parent only |
| Treasury stock | ¥-1.00 million | Parent only |
| Provision for product warranties | ¥12.00 million | Parent only |
| Liabilities | ¥11.0 billion | Parent only |
| Liabilities and net assets | ¥47.9 billion | Parent only |
| Supplies | ¥1.00 million | Parent only |
| Accounts payable - trade | ¥3.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-12.00 million | Parent only |
| Allowance for doubtful accounts | ¥-42.00 million | Parent only |
| Capital surplus | ¥86.00 million | Parent only |
| Legal capital surplus | ¥86.00 million | Parent only |
| Capital stock | ¥5.5 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Vehicles, net | ¥14.00 million | Parent only |
| Provision for retirement benefits | ¥2.4 billion | Parent only |
| Long-term prepaid expenses | ¥42.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other comprehensive income | ¥33.00 million | Consolidated |
| Amortization of goodwill | ¥13.00 million | Consolidated |
| Dividend income of insurance | ¥14.00 million | Consolidated |
| Loss on transfer of receivables | ¥1.00 million | Consolidated |
| Dividends from surplus | ¥-1.3 billion | Consolidated |
| Subsidy income | ¥4.00 million | Consolidated |
| Comprehensive income | ¥3.7 billion | Consolidated |
| Insurance | ¥0.1 billion | Consolidated |
| Interest income | ¥66.00 million | Consolidated |
| Operating income | ¥5.3 billion | Consolidated |
| Operating income | ¥5.3 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥2.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Loss on retirement of non-current assets | ¥14.00 million | Consolidated |
| Cost of sales | ¥41.7 billion | Consolidated |
| Gross profit (loss) | ¥10.8 billion | Consolidated |
| Net sales | ¥52.4 billion | Consolidated |
| Net sales | ¥52.4 billion | Consolidated |
| Advertising expenses | ¥0.9 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Net income (loss) | ¥3.7 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | Consolidated |
| Business consignment expenses | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥1.5 billion | Consolidated |
| Income taxes | ¥1.6 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Foreign exchange gains | ¥3.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.00 million | Consolidated |
| Extraordinary income | ¥0 | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.1 billion | Consolidated |
| Welfare expenses | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥5.3 billion | Consolidated |
| Income (loss) before income taxes | ¥5.3 billion | Consolidated |
| Ordinary income | ¥5.5 billion | Consolidated |
| Salaries and bonuses | ¥1.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.5 billion | Consolidated |
| Rent expenses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥30.00 million | Consolidated |
| Retirement benefit expenses | ¥62.00 million | Consolidated |
| Correspondence and transportation expenses | ¥0.2 billion | Consolidated |
| Other | ¥39.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥0.8 billion | Parent only |
| Loss on transfer of receivables | ¥1.00 million | Parent only |
| Dividends from surplus | ¥-1.3 billion | Parent only |
| Insurance | ¥0.1 billion | Parent only |
| Interest income | ¥4.00 million | Parent only |
| Rent income | ¥59.00 million | Parent only |
| Operating income | ¥5.0 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥2.00 million | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥13.00 million | Parent only |
| Cost of sales | ¥39.8 billion | Parent only |
| Gross profit (loss) | ¥10.2 billion | Parent only |
| Net sales | ¥50.0 billion | Parent only |
| Advertising expenses | ¥0.9 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Cost of sales of information service cos exp oa | ¥37.7 billion | Parent only |
| Sales of information service rev oa | ¥47.5 billion | Parent only |
| Interest on securities | ¥62.00 million | Parent only |
| Business consignment expenses | ¥0.6 billion | Parent only |
| Income taxes - current | ¥1.4 billion | Parent only |
| Income taxes | ¥1.5 billion | Parent only |
| Income taxes - deferred | ¥0.1 billion | Parent only |
| Depreciation | ¥90.00 million | Parent only |
| Foreign exchange gains | ¥5.00 million | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Welfare expenses | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥5.1 billion | Parent only |
| Ordinary income | ¥5.3 billion | Parent only |
| Salaries, allowances and bonuses | ¥1.4 billion | Parent only |
| Selling, general and administrative expenses | ¥5.2 billion | Parent only |
| Rent expenses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥51.00 million | Parent only |
| Correspondence and transportation expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥33.00 million | Consolidated |
| Total changes during the period | ¥2.3 billion | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-2.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥-23.00 million | Consolidated |
| Amortization of goodwill | ¥13.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.5 billion | Consolidated |
| Proceeds from maturity of insurance funds | ¥0.2 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-10.00 million | Consolidated |
| Interest and dividends income received | ¥51.00 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.3 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-71.00 million | Consolidated |
| Interest and dividend income | ¥-66.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥14.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.9 billion | Consolidated |
| Subtotal | ¥4.9 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥49.00 million | Consolidated |
| Purchase of investment securities | ¥-1.0 billion | Consolidated |
| Loss on compensation for damage | ¥0.2 billion | Consolidated |
| Compensation for damage paid | ¥-0.2 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥14.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥-13.00 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-0.1 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥39.00 million | Consolidated |
| Decrease (increase) in inventories | ¥38.00 million | Consolidated |
| Income taxes paid | ¥-2.0 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-91.00 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥12.00 million | Consolidated |
| Payments for asset retirement obligations | ¥-25.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥20.00 million | Consolidated |
| Dividends | ¥-1.3 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-60.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.8 billion | Consolidated | Disclosed |
| Dividend per share | 125 | Parent only | Disclosed |
| Number of employees | 2,536 | Consolidated | Disclosed |
| Net assets | ¥37.9 billion | Consolidated | Disclosed |
| Net sales | ¥52.4 billion | Consolidated | Disclosed |
| Operating income | ¥5.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.5 billion | Consolidated | Disclosed |
| Net income | ¥3.7 billion | Consolidated | Disclosed |
| Total assets | ¥49.3 billion | Consolidated | Disclosed |
| Operating margin | 10.1% | Consolidated | Calculated |
| Net margin | 7.1% | Consolidated | Calculated |
| Sales per employee | 20674685 yen | Consolidated | Calculated |
| Total asset turnover | 1.06 times | Consolidated | Calculated |
| Net assets to total assets | 76.9% | Consolidated | Calculated |