PRONI
PRONI株式会社
Company highlights
The largest holder on the register is 株式会社エールユー, at 25.6%.
Key figures
Period Jan 2025 to Dec 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
PRONI
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Advertising expenses | ¥0.8 billion | Parent only |
| Salaries and allowances | ¥0.8 billion | Parent only | |
| Outsourcing expenses | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Parent only | |
| Depreciation | ¥7.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥5.84 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥2.9 billion | Parent only |
| Operating income | ¥0.4 billion | Parent only | |
| Ordinary income | ¥0.4 billion | Parent only |
PRONI
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Advertising expenses ¥0.8 billion
- Salaries and allowances ¥0.8 billion
- Outsourcing expenses ¥0.2 billion
- Provision for bonuses ¥0.1 billion
- Depreciation ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥0.7 billion
Performance, financial position and capital allocation
PRONI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.2B | ¥1.2B | ¥1.7B | ¥2.2B | ¥3.2B |
| Year on year (%) | Could not be retrieved | +4.4% | +38.4%◆ | +30.5%◆ | +47.1%◆ |
| Ordinary income (loss) | -¥0.5B | -¥0.6B | -¥0.7B | -¥0.4B | ¥0.4B |
| Change from prior year | Could not be retrieved | 1.31x | 1.17x | 0.53x | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | -40.6% | -51.1% | -43.2% | -17.4% | 11.2% |
| Change (percentage points) | Could not be retrieved | -10.5 points◆ | +7.9 points◆ | +25.8 points◆ | +28.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2022Ordinary income (loss) as a share of revenue -10.5 points
- 2023Net sales year on year +38.4%, Ordinary income (loss) as a share of revenue +7.9 points
- 2024Net sales year on year +30.5%, Ordinary income (loss) as a share of revenue +25.8 points
- 2025Net sales year on year +47.1%, Ordinary income (loss) as a share of revenue +28.6 points, Ordinary income (loss) loss to profit
PRONI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.2 billion | ¥1.2 billion | ¥1.7 billion | ¥2.2 billion | ¥3.2 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-0.6 billion | ¥-0.7 billion | ¥-0.4 billion | ¥0.4 billion |
| Net income (loss) | ¥-0.5 billion | ¥-0.6 billion | ¥-0.7 billion | ¥-0.3 billion | ¥0.5 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 224,725 shares | 224,725 shares | 224,725 shares | 224,725 shares | 4,382,560 shares |
| Net assets | ¥0.8 billion | ¥0.1 billion | ¥0.9 billion | ¥0.7 billion | ¥1.6 billion |
| Total assets | ¥1.5 billion | ¥1.3 billion | ¥2.1 billion | ¥1.8 billion | ¥3.4 billion |
| Net assets per share | -3,106.33 yen | -5,884.27 yen | -913.05 yen | -1,033.41 yen | 362.48 yen |
| Basic earnings (loss) per share | -1,478.78 yen | -1,940.41 yen | -188.1 yen | -65.45 yen | 128.92 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 115.82 yen |
| Equity-to-asset ratio | 51.3% | 9.5% | 43.3% | 36.8% | 47.4% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 47.6% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥-0.7 billion | ¥-0.3 billion | ¥0.6 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-5.62 million | ¥-1.15 million | ¥-71.18 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥1.4 billion | ¥-0.2 billion | ¥0.7 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥1.7 billion | ¥1.2 billion | ¥2.5 billion |
Shareholder composition
Share ownership by holder category
PRONI
Unit %Source Annual securities reports
- Financial institutions4.64%
- Securities firms12.67%
- Other corporations29.21%
- Foreign holders (institutions)4.39%
- Foreign holders (individuals)0.08%
- Individuals and others49.02%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社エールユー | 25.61% | 1,122,300 |
| 2 | 株式会社SBI証券 | 8.71% | 381,900 |
| 3 | JICベンチャー・グロース・ファンド1号投資事業有限責任組合 | 6.16% | 270,110 |
| 4 | MICイノベーション5号投資事業有限責任組合 | 4.11% | 180,080 |
| 5 | 栗山 規夫 | 3.87% | 169,450 |
| 6 | Spiral Capital Japan Fund2号投資事業有限責任組合 | 3.6% | 157,580 |
| 7 | 株式会社日本カストディ銀行(信託口) | 2.12% | 92,800 |
| 8 | SBI4&5投資事業有限責任組合 | 2.05% | 90,040 |
| 9 | ニッセイ・キャピタル9号投資事業有限責任組合 | 1.61% | 70,460 |
| 10 | 楽天証券株式会社共有口 | 1.54% | 67,400 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
PRONI
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 467 companies
- 471 ROBOTPAYMENTFY Dec 2025 ¥3.3B
- 472 MKSystemFY Mar 2026 ¥3.3B
- 473 PRONIThis companyFY Dec 2025 ¥3.2B
- 474 e-SeikatsuFY Mar 2026 ¥3.2B
- 475 SHANONFY Dec 2025 ¥3.2B
- … 167 companies
Workforce information
Women 65 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 206 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, filing company) | ¥26.26 million |
| Non-audit fees (this year, filing company) | ¥3.50 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Parent only |
| Net sales | ¥3.2 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-71.18 million | Parent only |
| Diluted earnings per share | 115.82 yen | Parent only |
| Cash and cash equivalents | ¥2.5 billion | Parent only |
| Total number of issued shares (common stock) | 4,382,560 shares | Parent only |
| Net assets | ¥1.6 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥3.4 billion | Parent only |
| Return on equity | 47.6% | Parent only |
| Equity-to-asset ratio | 47.4% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | 128.92 yen | Parent only |
| Net assets per share | 362.48 yen | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 4,382,560 | Parent only |
| Revenue | ¥9.48 million | Parent only |
| Revenue | ¥6.00 million | Parent only |
Employees (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 2.3 years | Parent only |
| Average annual salary | ¥6.29 million | Parent only |
| Average age (years) | 34.3 years old | Parent only |
| Number of employees | 156 people | Parent only |
| Number of employees | 156 people | Parent only |
Other disclosed items (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 28 people | Parent only |
| Average number of temporary employees | 28 people | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,602,120 shares | Consolidated |
| Number of shares | 4,382,560 shares | Consolidated |
| Shareholding ratio | 59.4% | Consolidated |
| Number of voting rights | 43,819 units | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.26 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.50 million | Consolidated |
Balance sheet (52 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.10 million | Parent only |
| Other | ¥64.70 million | Parent only |
| Other | ¥10.37 million | Parent only |
| Other capital surplus | ¥1.0 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Retained earnings | ¥0.5 billion | Parent only |
| Advances received | ¥25.48 million | Parent only |
| Prepaid expenses | ¥69.85 million | Parent only |
| Advance payments trade | ¥5.72 million | Parent only |
| Non-current liabilities | ¥0.8 billion | Parent only |
| Non-current assets | ¥0.5 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥16.40 million | Parent only |
| Tools, furniture and fixtures | ¥5.52 million | Parent only |
| Buildings and accompanying facilities | ¥44.49 million | Parent only |
| Buildings and accompanying facilities net | ¥22.86 million | Parent only |
| Investments and other assets | ¥0.4 billion | Parent only |
| Subscription rights to shares | ¥43.22 million | Parent only |
| Property, plant and equipment | ¥28.63 million | Parent only |
| Income taxes payable | ¥2.29 million | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥83.30 million | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥1.6 billion | Parent only |
| Structures | ¥0.56 million | Parent only |
| Structures, net | ¥0.26 million | Parent only |
| Current liabilities | ¥0.9 billion | Parent only |
| Current assets | ¥2.9 billion | Parent only |
| Accumulated depreciation | ¥-10.88 million | Parent only |
| Accumulated depreciation | ¥-21.63 million | Parent only |
| Accumulated depreciation | ¥-0.30 million | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and cash equivalents | ¥2.5 billion | Parent only |
| Cash and deposits | ¥2.5 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.56 million | Parent only |
| Net assets | ¥1.6 billion | Parent only |
| Net assets | ¥1.6 billion | Parent only |
| Total assets | ¥3.4 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥0.5 billion | Parent only |
| Liabilities | ¥1.7 billion | Parent only |
| Liabilities and net assets | ¥3.4 billion | Parent only |
| Supplies | ¥0.01 million | Parent only |
| Allowance for doubtful accounts | ¥-1.56 million | Parent only |
| Allowance for doubtful accounts | ¥-21.53 million | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥2.78 million | Parent only |
| Deposits received | ¥25.30 million | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.96 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Interest income | ¥1.84 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥13.28 million | Parent only |
| Non-operating expenses | ¥21.19 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Parent only |
| Cost of sales | ¥0.3 billion | Parent only |
| Gross profit (loss) | ¥2.9 billion | Parent only |
| Net sales | ¥3.2 billion | Parent only |
| Outsourcing expenses | ¥0.2 billion | Parent only |
| Advertising expenses | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-71.18 million | Parent only |
| Interest expenses | ¥14.19 million | Parent only |
| Commission fees | ¥6.00 million | Parent only |
| Issuance of new shares | ¥0.4 billion | Parent only |
| Income taxes - current | ¥2.29 million | Parent only |
| Income taxes | ¥-0.2 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥7.00 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥1.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥0.8 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥2.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥5.84 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥32.53 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-10.70 million | Parent only |
| Other | ¥35.00 million | Parent only |
| Interest expenses paid | ¥-13.59 million | Parent only |
| Interest and dividends income received | ¥1.84 million | Parent only |
| Increase (decrease) in advances received | ¥-7.08 million | Parent only |
| Decrease (increase) in prepaid expenses | ¥8.66 million | Parent only |
| Interest and dividend income | ¥-1.84 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-90.00 million | Parent only |
| Subtotal | ¥0.6 billion | Parent only |
| Interest expenses | ¥14.19 million | Parent only |
| Purchase of property plant and equipment | ¥-3.37 million | Parent only |
| Decrease in consumption taxes payable | ¥36.47 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥35.17 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥0.1 billion | Parent only |
| Proceeds from issuance of common stock | ¥0.4 billion | Parent only |
| Share-based payment expenses | ¥32.53 million | Parent only |
| Income taxes paid | ¥-0.77 million | Parent only |
| Depreciation | ¥15.76 million | Parent only |
| Purchase of intangible assets | ¥-0.1 billion | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥1.06 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥58.01 million | Parent only |
| Proceeds from long term loans payable | ¥0.5 billion | Parent only |
| Repayment of long term loans payable | ¥-0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Parent only | Disclosed |
| Number of employees | 156 | Parent only | Disclosed |
| Net assets | ¥1.6 billion | Parent only | Disclosed |
| Net sales | ¥3.2 billion | Parent only | Disclosed |
| Operating income | ¥0.4 billion | Parent only | Disclosed |
| Ordinary income | ¥0.4 billion | Parent only | Disclosed |
| Total assets | ¥3.4 billion | Parent only | Disclosed |
| Operating margin | 11.4% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 20728186 yen | Parent only | Calculated |
| Total asset turnover | 0.96 times | Parent only | Calculated |
| Net assets to total assets | 48.6% | Parent only | Calculated |