LAYERED
LAYERED Inc.
Company highlights
The largest holder on the register is 株式会社nanos, at 30.2%.
Key figures
Period Jul 2025 to Jun 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
LAYERED
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and wages | ¥0.3 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥42.00 million | Parent only | |
| Depreciation | ¥11.21 million | Parent only | |
| Research and development expenses | ¥10.44 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.3 billion | Parent only |
| Operating income | ¥0.3 billion | Parent only | |
| Ordinary income | ¥0.3 billion | Parent only |
LAYERED
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Salaries and wages ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Depreciation ¥0.0 billion
- Research and development expenses ¥0.0 billion
- Other (not itemized) ¥0.5 billion
Performance, financial position and capital allocation
LAYERED
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.7B | ¥0.9B | ¥1.2B | ¥1.5B | ¥2.0B |
| Year on year (%) | Could not be retrieved | +31.5%◆ | +25.3%◆ | +25.7%◆ | +35.6%◆ |
| Ordinary income (loss) | -¥0.1B | ¥0.0B | -¥0.0B | ¥0.1B | ¥0.3B |
| Change from prior year | Could not be retrieved | loss to profit◆ | profit to loss◆ | loss to profit◆ | +161.8% |
| Ordinary income (loss) as a share of Net sales | -14.4% | 0.2% | -1.3% | 8.8% | 17.0% |
| Change (percentage points) | Could not be retrieved | +14.6 points◆ | -1.6 points | +10.1 points◆ | +8.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2023Net sales year on year +31.5%, Ordinary income (loss) as a share of revenue +14.6 points, Ordinary income (loss) loss to profit
- 2024Net sales year on year +25.3%, Ordinary income (loss) profit to loss
- 2025Net sales year on year +25.7%, Ordinary income (loss) as a share of revenue +10.1 points, Ordinary income (loss) loss to profit
- 2026Net sales year on year +35.6%, Ordinary income (loss) as a share of revenue +8.2 points
LAYERED
Earnings and net assets per share over time
Unit yenSource Annual securities reports
LAYERED
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.7 billion | ¥0.9 billion | ¥1.2 billion | ¥1.5 billion | ¥2.0 billion |
| Ordinary income (loss) | ¥-0.1 billion | ¥2.08 million | ¥-15.45 million | ¥0.1 billion | ¥0.3 billion |
| Net income (loss) | ¥-0.1 billion | ¥2.99 million | ¥-2.98 million | ¥0.1 billion | ¥0.2 billion |
| Investment gain (loss) under the equity method | ¥-7.09 million | ¥-18.35 million | ¥-1.72 million | Could not be retrieved | Could not be retrieved |
| Capital stock | ¥10.00 million | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 100,000 shares | 112,500 shares | 112,500 shares | 112,500 shares | 2,250,000 shares |
| Net assets | ¥42.72 million | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.6 billion |
| Total assets | ¥0.3 billion | ¥0.6 billion | ¥0.6 billion | ¥0.8 billion | ¥1.1 billion |
| Net assets per share | 417.32 yen | 2,619.78 yen | 129.66 yen | 174.18 yen | 280.71 yen |
| Basic earnings (loss) per share | -1,019.46 yen | 28.1 yen | -1.33 yen | 44.52 yen | 106.53 yen |
| Equity-to-asset ratio | 14.8% | 47.6% | 49.9% | 50.5% | 56.9% |
| Return on equity | Could not be retrieved | 1.8% | Could not be retrieved | 29.3% | 46.8% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥-20.84 million | ¥0.1 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-58.10 million | ¥-12.88 million | ¥-31.30 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥-23.52 million | ¥37.19 million | ¥-24.30 million |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥0.4 billion | ¥0.6 billion |
Shareholder composition
Share ownership by holder category
LAYERED
Unit %Source Annual securities reports
- Other corporations41.33%
- Individuals and others58.67%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社nanos | 30.22% | 680,000 |
| 2 | 毛塚 牧人 | 26.66% | 600,000 |
| 3 | 田澤 悟郎 | 26.66% | 600,000 |
| 4 | MEDIPAL Innovation投資事業有限責任組合 | 4.44% | 100,000 |
| 5 | FFGストラテジー投資事業有限責任組合第1号 | 4.44% | 100,000 |
| 6 | メディカル・データ・ビジョン株式会社 | 2.22% | 50,000 |
| 7 | 三角 健二郎 | 1.95% | 44,000 |
| 8 | 二階 義元 | 1.51% | 34,000 |
| 9 | 伊藤 愛 | 1.51% | 34,000 |
| 10 | 小倉 佳浩 | 0.22% | 5,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 6/2026 | ¥10.44 million | ¥29.16 million |
| FY ending 6/2025 | ¥6.96 million | Could not be retrieved |
Revenue scale in the same industry
LAYERED
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 130 |
| Childcare leave taken, men |
80% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 26% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, filing company) | ¥21.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only |
| Net sales | ¥2.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-31.30 million | Parent only |
| Cash and cash equivalents | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 2,250,000 shares | Parent only |
| Net assets | ¥0.6 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥1.1 billion | Parent only |
| Return on equity | 46.8% | Parent only |
| Equity-to-asset ratio | 56.9% | Parent only |
| Net cash provided by (used in) financing activities | ¥-24.30 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | 106.53 yen | Parent only |
| Net assets per share | 280.71 yen | Parent only |
Employees (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 4.1 years | Parent only |
| Average annual salary | ¥5.51 million | Parent only |
| Average age (years) | 35.6 years old | Parent only |
| Number of employees | 105 people | Parent only |
| Number of employees | 105 people | Parent only |
Other disclosed items (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 66 people | Parent only |
| Average number of temporary employees | 66 people | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥10.44 million | Consolidated |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥10.44 million | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥29.16 million | Consolidated |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,247,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.88 million | Consolidated |
| Number of shares | 2,250,000 shares | Consolidated |
| Shareholding ratio | 99.9% | Consolidated |
| Number of voting rights | 22,500 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.33 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥21.50 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | -0.3% | Parent only |
| Revenue | ¥1.32 million | Parent only |
| Revenue | ¥0.63 million | Parent only |
| Revenue | ¥0.54 million | Parent only |
Balance sheet (55 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.12 million | Parent only |
| Other | ¥4.39 million | Parent only |
| Other capital surplus | ¥35.00 million | Parent only |
| Software | ¥61.69 million | Parent only |
| Software in progress | ¥1.11 million | Parent only |
| Lease obligations | ¥1.03 million | Parent only |
| Lease obligations | ¥0.62 million | Parent only |
| Lease assets, net | ¥1.55 million | Parent only |
| Work in process | ¥14.62 million | Parent only |
| Retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥13.79 million | Parent only |
| Merchandise | ¥17.04 million | Parent only |
| Non-current liabilities | ¥97.29 million | Parent only |
| Non-current assets | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Contract liabilities | ¥8.11 million | Parent only |
| Tools, furniture and fixtures | ¥10.30 million | Parent only |
| Buildings, net | ¥11.15 million | Parent only |
| Construction in progress | ¥2.47 million | Parent only |
| Investments and other assets | ¥44.48 million | Parent only |
| Investment securities | ¥1.33 million | Parent only |
| Lease and guarantee deposits | ¥15.21 million | Parent only |
| Subscription rights to shares | ¥0.98 million | Parent only |
| Property, plant and equipment | ¥25.48 million | Parent only |
| Income taxes payable | ¥89.34 million | Parent only |
| Accrued consumption taxes | ¥48.66 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥0.6 billion | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥1.0 billion | Parent only |
| Accumulated depreciation | ¥-53.63 million | Parent only |
| Intangible assets | ¥62.80 million | Parent only |
| Cash and cash equivalents | ¥0.6 billion | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.13 million | Parent only |
| Net assets | ¥0.6 billion | Parent only |
| Net assets | ¥0.6 billion | Parent only |
| Total assets | ¥1.1 billion | Parent only |
| Deferred tax assets | ¥25.65 million | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Liabilities | ¥0.5 billion | Parent only |
| Liabilities and net assets | ¥1.1 billion | Parent only |
| Accounts payable - trade | ¥36.52 million | Parent only |
| Allowance for doubtful accounts | ¥-0.13 million | Parent only |
| Allowance for doubtful accounts | ¥-0.01 million | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥11.93 million | Parent only |
| Provision for bonuses | ¥42.00 million | Parent only |
| Long-term loans payable | ¥84.32 million | Parent only |
| Long-term prepaid expenses | ¥2.29 million | Parent only |
| Shares of subsidiaries and associates | ¥0 | Parent only |
| Deposits received | ¥26.53 million | Parent only |
| Current portion of long-term loans payable | ¥23.68 million | Parent only |
Statement of income (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.17 million | Parent only |
| Other | ¥0.18 million | Parent only |
| Listing related expenses-NOE | ¥9.35 million | Parent only |
| Interest income | ¥0.78 million | Parent only |
| Rental income | ¥0.39 million | Parent only |
| Dividend income | ¥0 | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥3.83 million | Parent only |
| Non-operating expenses | ¥11.25 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only |
| Cost of sales | ¥0.7 billion | Parent only |
| Gross profit (loss) | ¥1.3 billion | Parent only |
| Net sales | ¥2.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-31.30 million | Parent only |
| Interest expenses | ¥1.73 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥97.34 million | Parent only |
| Income taxes - deferred | ¥-9.28 million | Parent only |
| Depreciation | ¥11.21 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Parent only |
| Research and development expenses | ¥10.44 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and wages | ¥0.3 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-24.30 million | Parent only |
| Selling, general and administrative expenses | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥42.00 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.91 million | Parent only |
| Other | ¥-3,000 | Parent only |
| Repayments of lease obligations | ¥-0.62 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥14.37 million | Parent only |
| Interest expenses paid | ¥-1.73 million | Parent only |
| Interest and dividends income received | ¥0.78 million | Parent only |
| Decrease (increase) in prepaid expenses | ¥-1.60 million | Parent only |
| Interest and dividend income | ¥-0.78 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-84.22 million | Parent only |
| Subtotal | ¥0.3 billion | Parent only |
| Purchase of investment securities | ¥-0.88 million | Parent only |
| Interest expenses | ¥1.73 million | Parent only |
| Purchase of property plant and equipment | ¥-10.69 million | Parent only |
| Decrease in consumption taxes payable | ¥12.31 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥20.05 million | Parent only |
| Decrease (increase) in inventories | ¥-14.11 million | Parent only |
| Income taxes paid | ¥-50.48 million | Parent only |
| Depreciation | ¥28.92 million | Parent only |
| Purchase of intangible assets | ¥-19.73 million | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥0.10 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥8.00 million | Parent only |
| Repayment of long term loans payable | ¥-23.68 million | Parent only |
| Increase (decrease) in deposits | ¥4.92 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only | Disclosed |
| Number of employees | 105 | Parent only | Disclosed |
| Net assets | ¥0.6 billion | Parent only | Disclosed |
| Net sales | ¥2.0 billion | Parent only | Disclosed |
| Operating income | ¥0.3 billion | Parent only | Disclosed |
| Ordinary income | ¥0.3 billion | Parent only | Disclosed |
| Total assets | ¥1.1 billion | Parent only | Disclosed |
| Operating margin | 17.4% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 18863467 yen | Parent only | Calculated |
| Total asset turnover | 1.78 times | Parent only | Calculated |
| Net assets to total assets | 57.0% | Parent only | Calculated |