Batonz
Batonz Co., Ltd.
Company highlights
The largest holder on the register is 株式会社日本M&Aセンターホールディングス, at 32.5%.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Batonz
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.4 billion | Parent only |
| Commission fees | ¥0.3 billion | Parent only | |
| Directors' compensations | ¥91.30 million | Parent only | |
| Advertising expenses | ¥90.52 million | Parent only | |
| Provision for bonuses | ¥83.91 million | Parent only | |
| Depreciation | ¥7.90 million | Parent only | |
| Bad debts expenses | ¥5.89 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-0.70 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.7 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only | |
| Operating income | ¥0.4 billion | Parent only |
Batonz
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥0.4 billion
- Commission fees ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Advertising expenses ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Batonz
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.5B | ¥0.7B | ¥1.2B | ¥1.4B | ¥2.0B |
| Year on year (%) | Could not be retrieved | +41.0%◆ | +61.3%◆ | +19.5% | +45.3%◆ |
| Ordinary income (loss) | ¥0.0B | -¥0.1B | ¥0.1B | ¥0.1B | ¥0.4B |
| Change from prior year | Could not be retrieved | profit to loss◆ | loss to profit◆ | -43.2% | +536.2% |
| Ordinary income (loss) as a share of Net sales | 9.0% | -8.0% | 8.8% | 4.2% | 18.3% |
| Change (percentage points) | Could not be retrieved | -17.0 points◆ | +16.8 points◆ | -4.6 points◆ | +14.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2023Net sales year on year +41.0%, Ordinary income (loss) as a share of revenue -17.0 points, Ordinary income (loss) profit to loss
- 2024Net sales year on year +61.3%, Ordinary income (loss) as a share of revenue +16.8 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue -4.6 points
- 2026Net sales year on year +45.3%, Ordinary income (loss) as a share of revenue +14.1 points
Batonz
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Batonz
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.5 billion | ¥0.7 billion | ¥1.2 billion | ¥1.4 billion | ¥2.0 billion |
| Ordinary income (loss) | ¥45.58 million | ¥-57.42 million | ¥0.1 billion | ¥57.74 million | ¥0.4 billion |
| Net income (loss) | ¥79.84 million | ¥-57.00 million | ¥72.91 million | ¥41.05 million | ¥0.3 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 4,312,300 shares | 4,312,300 shares | 4,312,300 shares | 4,312,300 shares | 4,312,300 shares |
| Net assets | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.7 billion |
| Total assets | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion | ¥0.7 billion | ¥1.2 billion |
| Net assets per share | 89.7 yen | 76.49 yen | 93.39 yen | 102.91 yen | 163.75 yen |
| Basic earnings (loss) per share | 18.51 yen | -13.22 yen | 16.91 yen | 9.52 yen | 60.83 yen |
| Equity-to-asset ratio | 78.3% | 67.0% | 66.6% | 64.5% | 59.5% |
| Return on equity | 20.6% | Could not be retrieved | 19.9% | 9.7% | 45.6% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥42.34 million | ¥0.1 billion | ¥0.5 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-50.90 million | ¥-58.45 million | ¥-76.44 million |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.3 billion | ¥0.8 billion |
Shareholder composition
Share ownership by holder category
Batonz
Unit %Source Annual securities reports
- Other corporations56.41%
- Individuals and others43.59%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社日本M&Aセンターホールディングス | 32.47% | 1,400,000 |
| 2 | 神瀬 悠一 | 22.03% | 950,000 |
| 3 | 宮竹 秀太郎 | 13.91% | 599,900 |
| 4 | XTech2号投資事業有限責任組合 | 8.46% | 365,000 |
| 5 | アニマルスピリッツ1号投資事業有限責任組合 | 8.17% | 352,500 |
| 6 | DIMENSION2号投資事業有限責任組合 | 7.3% | 315,000 |
| 7 | バトンズ社員持株会 | 2.02% | 86,900 |
| 8 | 鈴木 安夫 | 1.51% | 65,000 |
| 9 | 渡部 恒郎 | 0.7% | 30,000 |
| 10 | 朝倉 祐介 | 0.46% | 20,000 |
| 11 | 林田 幸一 | 0.46% | 20,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
Batonz
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Women 43 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 129 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
23.3 hours |
| Share of managers who are women | 24% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2021-03-26 | 経営資源引継ぎ・事業再編支援事業(事業承継トライアル) | 中小企業庁 | ¥82.49 million |
| 2021-03-26 | 令和2年度第3次補正予算事業承継・引継ぎ等補助金(事業承継トライアル) | 中小企業庁 | ¥82.49 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, filing company) | ¥23.00 million |
| Non-audit fees (this year, filing company) | ¥2.50 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Parent only |
| Net sales | ¥2.0 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-76.44 million | Parent only |
| Cash and cash equivalents | ¥0.8 billion | Parent only |
| Total number of issued shares (common stock) | 4,312,300 shares | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥1.2 billion | Parent only |
| Return on equity | 45.6% | Parent only |
| Equity-to-asset ratio | 59.5% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | 60.83 yen | Parent only |
| Net assets per share | 163.75 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 77.1% | Parent only |
| Average length of service (years) | 2.7 years | Parent only |
| Average annual salary | ¥6.88 million | Parent only |
| Average age (years) | 34.6 years old | Parent only |
| Number of employees | 126 people | Parent only |
| Number of employees | 126 people | Parent only |
| Wage gap between men and women (regular employees) | 75.6% | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 166.7% | Parent only |
| Average number of temporary employees | 9 people | Parent only |
| Average number of temporary employees | 9 people | Parent only |
| Ratio of female employees in managerial positions | 24.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥79.07 million | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,204,300 shares | Consolidated |
| Number of shares | 4,312,300 shares | Consolidated |
| Shareholding ratio | 97.5% | Consolidated |
| Number of voting rights | 43,123 units | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.50 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 41.7% | Parent only |
| Revenue | ¥-2.57 million | Parent only |
| Revenue | ¥2.57 million | Parent only |
| Revenue | ¥0.07 million | Parent only |
Balance sheet (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.56 million | Parent only |
| Other | ¥6.94 million | Parent only |
| Other | ¥4.04 million | Parent only |
| Other capital surplus | ¥31.87 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Software in progress | ¥15.85 million | Parent only |
| Retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥27.11 million | Parent only |
| Non-current assets | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Contract liabilities | ¥24.55 million | Parent only |
| Tools, furniture and fixtures | ¥36.90 million | Parent only |
| Tools, furniture and fixtures | ¥14.68 million | Parent only |
| Buildings | ¥2.96 million | Parent only |
| Buildings, net | ¥1.15 million | Parent only |
| Investments and other assets | ¥43.39 million | Parent only |
| Property, plant and equipment | ¥15.83 million | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued consumption taxes | ¥54.24 million | Parent only |
| Accrued expenses | ¥88.07 million | Parent only |
| Accounts payable - other | ¥72.73 million | Parent only |
| Shareholders' equity | ¥0.7 billion | Parent only |
| Current liabilities | ¥0.5 billion | Parent only |
| Current assets | ¥1.0 billion | Parent only |
| Accumulated depreciation | ¥-22.22 million | Parent only |
| Accumulated depreciation | ¥-1.81 million | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and cash equivalents | ¥0.8 billion | Parent only |
| Cash and deposits | ¥0.8 billion | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Total assets | ¥1.2 billion | Parent only |
| Deferred tax assets | ¥34.83 million | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Liabilities | ¥0.5 billion | Parent only |
| Liabilities and net assets | ¥1.2 billion | Parent only |
| Accounts payable - trade | ¥13.42 million | Parent only |
| Allowance for doubtful accounts | ¥-6.06 million | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥36.06 million | Parent only |
| Deposits received | ¥85.10 million | Parent only |
Statement of income (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Recoveries of written off receivables | ¥2.57 million | Parent only |
| Interest income | ¥1.08 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥3.72 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Parent only |
| Cost of sales | ¥0.3 billion | Parent only |
| Gross profit (loss) | ¥1.7 billion | Parent only |
| Net sales | ¥2.0 billion | Parent only |
| Advertising expenses | ¥90.52 million | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Directors' compensations | ¥91.30 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-76.44 million | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥-16.14 million | Parent only |
| Depreciation | ¥7.90 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥1.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.70 million | Parent only |
| Bad debts expenses | ¥5.89 million | Parent only |
| Provision for bonuses | ¥83.91 million | Parent only |
| Miscellaneous income | ¥0.07 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Parent only |
Statement of cash flows (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.16 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥-2.95 million | Parent only |
| Interest and dividends income received | ¥1.08 million | Parent only |
| Interest and dividend income | ¥-1.08 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥20.76 million | Parent only |
| Subtotal | ¥0.6 billion | Parent only |
| Purchase of property plant and equipment | ¥-2.78 million | Parent only |
| Decrease in consumption taxes payable | ¥25.48 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥25.14 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥17.86 million | Parent only |
| Decrease (increase) in inventories | ¥0.11 million | Parent only |
| Income taxes paid | ¥-40.75 million | Parent only |
| Depreciation | ¥48.69 million | Parent only |
| Purchase of intangible assets | ¥-73.67 million | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.36 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥10.80 million | Parent only |
| Miscellaneous income | ¥-0.07 million | Parent only |
| Increase (decrease) in deposits | ¥69.01 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Parent only | Disclosed |
| Number of employees | 126 | Parent only | Disclosed |
| Net assets | ¥0.7 billion | Parent only | Disclosed |
| Net sales | ¥2.0 billion | Parent only | Disclosed |
| Operating income | ¥0.4 billion | Parent only | Disclosed |
| Ordinary income | ¥0.4 billion | Parent only | Disclosed |
| Total assets | ¥1.2 billion | Parent only | Disclosed |
| Operating margin | 18.1% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 15908603 yen | Parent only | Calculated |
| Total asset turnover | 1.69 times | Parent only | Calculated |
| Net assets to total assets | 59.5% | Parent only | Calculated |