Ano Kaisha no Shikumi
Search
Menu

Birdman

Birdman Inc.

Company highlights

The largest segment by revenue is MS事業, at 69.7% of the total.

Key figures

Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥0.3B
Operating marginCalculated -280.5%
Net assets to total assetsCalculated 40.2%

Company profile

Securities code 7063 / EDINET code E34748 / Services / Fiscal year end June 30

渋谷区松濤一丁目５番３号／Capital stock ¥2,586 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
吉川 元宏 Representative
1 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Jul 2025 to Jun 2026) · filed 2026-09-29

Profitability ★☆☆☆☆position among all companies -280.5%
Growth (revenue, 3-year average) ★☆☆☆☆position among all companies -59.7%
Capital efficiency Could not be retrieved

Business activities and revenue composition

Birdman

Revenue and profit by business segment

Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed

MS事業MS事業 Sales 69.7% 70% Renewable e…Renewable energy business Sales 30.0% 30% EX事業EX事業 Sales 0.3% 0%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
MS事業 ¥0.2 billion 69.7% ¥0.3 billion ¥-0.3 billion -129.9% ¥-40.59 million
Renewable energy business ¥88.36 million 30.0% Could not be retrieved ¥4.57 million 5.2% Could not be retrieved
EX事業 ¥0.92 million 0.3% ¥3.93 million ¥-51.17 million -5592.2% ¥-0.2 billion
Total of the businesses ¥0.3 billion100.0%

Revenue and profit

Birdman

Period Jul 2025 to Jun 2026Source Annual securities reports

Net sales and operating revenue ¥0.3B　100% Cost of sales ¥0.5B　100% Selling, general and administrative expenses ¥0.7B　100% Operating income ¥-0.8B　100%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Business consignment expenses ¥0.2 billion Consolidated
Payrolls and allowances ¥84.56 million Consolidated
Salaries and allowances ¥84.56 million Parent only
Provision of allowance for doubtful accounts ¥81.10 million Consolidated
Profit by stage Ordinary income ¥-1.6 billion Consolidated
Net income ¥-1.5 billion Consolidated
Operating income ¥-0.8 billion Consolidated
Gross profit (loss) ¥-0.2 billion Consolidated

Birdman

Selling, general and administrative expenses

Period Jul 2025 to Jun 2026Source Annual securities reports

Business consignment expenses ¥0.2 billion (34.6%)35%Payrolls and allowances ¥0.1 billion (12.7%)13%Salaries and allowances ¥0.1 billion (12.7%)13%Provision of allowance for doubtful accounts ¥0.1 billion (12.2%)12%Other (not itemized) ¥0.2 billion (27.7%)28%¥0.7B
  • Business consignment expenses　¥0.2 billion
  • Payrolls and allowances　¥0.1 billion
  • Salaries and allowances　¥0.1 billion
  • Provision of allowance for doubtful accounts　¥0.1 billion
  • Other (not itemized)　¥0.2 billion

Performance, financial position and capital allocation

Finance
40.2% Net assets to total assets Industry median 55.2% FY ending 6/2026 · consolidated / calculated
-84.3% Return on assets (ROA)
¥21.38 Net assets per share
¥-3.1 billion Free cash flow
¥1.8 billion Total assets
Capital allocation
94.8% Increase in working capital ★★★★★ position among all companies FY ending 6/2026 · consolidated / calculated
2.1% Investment securities to net assets ★☆☆☆☆ position among all companies FY ending 6/2026 · consolidated / calculated

Long-term changes in performance

Period 2016 to 2026Disclosed

Revenue ×0.57 from 2016 to 2026

Birdman

Long-term revenue, profit and asset trends

Period 2016 to 2026Source Annual securities reportsDisclosed

Mark on the chart
4 2 0 -2 2016 2018 2020 2022 2024 2026 Net sales and operating revenue Ordinary income 2018　Net sales year on year +75.8%, Ordinary income (loss) as a share of revenue -4.2 points 2019　Net sales year on year +47.0% 2020　Ordinary income (loss) as a share of revenue -12.0 points, Ordinary income (loss) profit to loss 2022　Net sales year on year +91.6%, Ordinary income (loss) as a share of revenue +18.7 points, Ordinary income (loss) loss to profit 2024　Net sales year on year -53.5%, Ordinary income (loss) as a share of revenue -97.9 points, Ordinary income (loss) profit to loss 2025　Net sales year on year -84.7%, Ordinary income (loss) as a share of revenue -117.6 points 2026　Ordinary income (loss) as a share of revenue -312.9 points 0Latest value 2026 0¥ billion 4Highest in the period shown 2023 4¥ billion 0Lowest in the period shown 2026 0¥ billion ¥ billion

Birdman

Recent performance trends

Source Annual securities reports

4 2 0 -2 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2016 to 2026Disclosed

Item20222023202420252026
Net sales ¥3.4B ¥4.5B ¥2.1B ¥0.3B ¥0.3B
Year on year (%) +91.6%◆ comparison basis not confirmed -53.5%◆ -84.7%◆ -7.7%
Ordinary income (loss) ¥0.2B ¥0.0B -¥2.0B -¥0.7B -¥1.6B
Change from prior year loss to profit◆ comparison basis not confirmed profit to loss◆ 0.34x 2.27x
Ordinary income (loss) as a share of Net sales 6.8% 1.0% -96.9% -214.5% -527.4%
Change (percentage points) +18.7 points◆ comparison basis not confirmed -97.9 points◆ -117.6 points◆ -312.9 points◆

Fiscal periods marked for changes

Earlier fiscal periods (4)
  • 2018Net sales year on year +75.8%, Ordinary income (loss) as a share of revenue -4.2 points
  • 2019Net sales year on year +47.0%
  • 2020Ordinary income (loss) as a share of revenue -12.0 points, Ordinary income (loss) profit to loss
  • 2022Net sales year on year +91.6%, Ordinary income (loss) as a share of revenue +18.7 points, Ordinary income (loss) loss to profit
  • 2024Net sales year on year -53.5%, Ordinary income (loss) as a share of revenue -97.9 points, Ordinary income (loss) profit to loss
  • 2025Net sales year on year -84.7%, Ordinary income (loss) as a share of revenue -117.6 points
  • 2026Ordinary income (loss) as a share of revenue -312.9 points

Birdman

Earnings and net assets per share over time

Unit yenSource Annual securities reports

-2 -193 -385 -576 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 100 -9 -118 -226 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen
Consolidated indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales Could not be retrieved ¥4.5 billion ¥2.1 billion ¥0.3 billion ¥0.3 billion
Ordinary income (loss) Could not be retrieved ¥43.00 million ¥-2.0 billion ¥-0.7 billion ¥-1.6 billion
Net income (loss) attributable to owners of parent Could not be retrieved ¥-7.86 million ¥-3.0 billion ¥-0.7 billion ¥-1.5 billion
Comprehensive income Could not be retrieved ¥-4.22 million ¥-3.0 billion ¥-0.7 billion ¥-1.5 billion
Net assets Could not be retrieved ¥0.5 billion ¥-1.4 billion ¥0.3 billion ¥0.7 billion
Total assets Could not be retrieved ¥2.9 billion ¥0.4 billion ¥1.9 billion ¥1.8 billion
Net assets per share Could not be retrieved 99.69 yen -226.27 yen 10.81 yen 21.38 yen
Basic earnings (loss) per share Could not be retrieved -1.53 yen -576.48 yen -69.81 yen -56.38 yen
Equity-to-asset ratio Could not be retrieved 17.5% -392.6% 11.7% 39.8%
Net cash provided by (used in) operating activities Could not be retrieved ¥-0.2 billion ¥-2.1 billion ¥-0.3 billion ¥-1.8 billion
Net cash provided by (used in) investing activities Could not be retrieved ¥35.74 million ¥51.40 million ¥18.50 million ¥-1.3 billion
Net cash provided by (used in) financing activities Could not be retrieved ¥0.6 billion ¥1.0 billion ¥1.9 billion ¥1.7 billion
Cash and cash equivalents Could not be retrieved ¥1.2 billion ¥0.1 billion ¥1.7 billion ¥0.4 billion
Parent only indicators (17 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥3.4 billion ¥3.1 billion ¥2.1 billion ¥0.3 billion ¥0.3 billion
Ordinary income (loss) ¥0.2 billion ¥48.54 million ¥-2.1 billion ¥-0.6 billion ¥-1.6 billion
Net income (loss) ¥0.2 billion ¥1.31 million ¥-3.0 billion ¥-0.7 billion ¥-1.5 billion
Investment gain (loss) under the equity method ¥-2.39 million Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved
Capital stock ¥0.4 billion ¥0.4 billion ¥0.9 billion ¥2.1 billion ¥3.1 billion
Total number of issued shares (common stock) 2,552,200 shares 5,119,300 shares 6,522,300 shares 20,427,500 shares 33,720,200 shares
Net assets ¥0.5 billion ¥0.5 billion ¥-1.4 billion ¥0.3 billion ¥0.7 billion
Total assets ¥1.8 billion ¥2.9 billion ¥0.6 billion ¥2.1 billion ¥1.8 billion
Net assets per share 101.24 yen 103.13 yen -225.88 yen 10.98 yen 21.43 yen
Basic earnings (loss) per share 36.69 yen 0.25 yen -579.12 yen -69.81 yen -56.38 yen
Diluted earnings per share 36.6 yen 0.25 yen Could not be retrieved Could not be retrieved Could not be retrieved
Equity-to-asset ratio 28.0% 18.1% -250.2% 10.7% 39.9%
Return on equity 44.5% 0.3% Could not be retrieved Could not be retrieved Could not be retrieved
Net cash provided by (used in) operating activities ¥70.07 million Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved
Net cash provided by (used in) investing activities ¥-36.68 million Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved
Net cash provided by (used in) financing activities ¥0.2 billion Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved
Cash and cash equivalents ¥0.7 billion Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved

Shareholder composition

As of 2026-06-30Disclosed

Share ownership by holder category

4,712 Shareholders
26.50% Foreign holders (total) Industry median 3.64%
54.50% Individuals and others Industry median 52.53%

Birdman

Unit %Source Annual securities reports

  • Financial institutions0.20%
  • Securities firms6.80%
  • Other corporations12.00%
  • Foreign holders (institutions)26.20%
  • Foreign holders (individuals)0.30%
  • Individuals and others54.50%

Major shareholders

RankShareholderShareholding ratioShares held
1 KANDB INVESTMENT L.L.C（常任代理人 弁護士法人 C-LiA） 23.72% 7,999,000
2 伊藤 繁三 11.19% 3,773,000
3 株式会社ネクスタ（匿名組合口） 8.84% 2,981,000
4 小林 亜佐美 6.73% 2,270,000
5 岡三証券株式会社 1.71% 578,000
6 株式会社YourTurn 1.66% 560,000
7 矢口 達也 1.48% 500,000
8 楽天証券株式会社共有口 1.48% 499,000
9 藤原 彬晃 1.37% 463,000
10 モルガン・スタンレーＭＵＦＧ証券株式会社 0.95% 321,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2020 to 2026)Disclosed

Not disclosed Research and development
¥0.7 billion Capital expenditure 239.4% of revenue (industry median 2.3%)
Fiscal year Capital expenditure
FY ending 6/2026 ¥0.7 billion
FY ending 6/2020 ¥55.72 million

Revenue scale in the same industry

Birdman

Source Annual securities reports of each company

Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Jul 2025 to Jun 2026)Parent-onlyDisclosed

26 Employees (parent only) Industry median 130
32.3 Average age Industry median 38.8
1.3 years Average length of service Industry median 6.6 years
¥6.47 million Average annual salary Industry median ¥5.89 million
People and organisation
11.3¥ million Sales per employee Industry median 24.2¥ million FY ending 6/2026 · consolidated / calculated
¥-31.76 million Operating income per employee

Audit and disclosure information

Annual securities report, year ended 2026-06-30Disclosed

ItemValue
Audit firm 監査法人アリア
Audit fees (this year, total) ¥39.00 million
Non-audit fees (this year, total) Not applicable
Going concern note Note present
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (23 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥-1.5 billion Consolidated
Net cash provided by (used in) operating activities ¥-1.8 billion Consolidated
Net sales ¥0.3 billion Consolidated
Net cash provided by (used in) investing activities ¥-1.3 billion Consolidated
Cash and cash equivalents ¥0.4 billion Consolidated
Net assets ¥0.7 billion Consolidated
Ordinary income (loss) ¥-1.6 billion Consolidated
Total assets ¥1.8 billion Consolidated
Equity-to-asset ratio 39.8% Consolidated
Net income (loss) attributable to owners of parent ¥-1.5 billion Consolidated
Net cash provided by (used in) financing activities ¥1.7 billion Consolidated
Basic earnings (loss) per share -56.38 yen Consolidated
Net assets per share 21.38 yen Consolidated
Net sales ¥0.3 billion Parent only
Net income (loss) ¥-1.5 billion Parent only
Total number of issued shares (common stock) 33,720,200 shares Parent only
Net assets ¥0.7 billion Parent only
Ordinary income (loss) ¥-1.6 billion Parent only
Total assets ¥1.8 billion Parent only
Equity-to-asset ratio 39.9% Parent only
Capital stock ¥3.1 billion Parent only
Basic earnings (loss) per share -56.38 yen Parent only
Net assets per share 21.43 yen Parent only

Employees (8 items)

ItemValueConsolidated / Non-consolidated
Number of employees 26 people Consolidated
Number of employees 26 people Consolidated
Average length of service (years) 1.34 years Parent only
Average annual salary ¥6.47 million Parent only
Average age (years) 32.31 years old Parent only
Number of employees 26 people Parent only
Number of employees 26 people Parent only
Number of employees 26 people Parent only

Shares (11 items)

ItemValueConsolidated / Non-consolidated
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company ¥63.29 million Consolidated
Number of shares held 19,948,000 shares Consolidated
Total number of shares held treasury shares etc 200 shares Consolidated
Number of shares 33,720,200 shares Consolidated
Shareholding ratio treasury shares etc 0.0% Consolidated
Shareholding ratio 59.2% Consolidated
Number of shares held in own name treasury shares etc 200 shares Consolidated
Number of voting rights 337,147 units Consolidated
Book value equity securities not listed investment equity securities held for pure investment reporting company ¥3.00 million Consolidated
Number of issues 1 issues Consolidated
Total shareholder return 8.5% Parent only

Other disclosed items (4 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥0.3 billion Consolidated
Number of unconsolidated subsidiaries and associates accounted for using equity method 1 companies Consolidated
Number of consolidated subsidiaries 1 companies Consolidated
Total return on the share price index 232.1% Parent only

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥0.7 billion Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥39.00 million Consolidated
Fees for audit and attestation services - total ¥39.00 million Consolidated

Accounts unique to this company (5 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥71.21 million Consolidated
Revenue ¥71.21 million Consolidated
Revenue ¥-71.21 million Consolidated
Change in average annual salary from the previous year -4.7% Parent only
Revenue ¥71.21 million Parent only

Balance sheet (102 items)

ItemValueConsolidated / Non-consolidated
Other ¥20.60 million Consolidated
Other ¥14.53 million Consolidated
Real estate for sale in process ¥98.00 million Consolidated
Retained earnings ¥-5.5 billion Consolidated
Prepaid expenses ¥18.34 million Consolidated
Advance payments trade ¥0.2 billion Consolidated
Provision for loss on order received ¥0.1 billion Consolidated
Non-current liabilities ¥69.68 million Consolidated
Non-current assets ¥0.8 billion Consolidated
Land ¥90.00 million Consolidated
Accounts receivable - trade ¥63.06 million Consolidated
Contract assets ¥1.50 million Consolidated
Tools, furniture and fixtures ¥20.54 million Consolidated
Buildings and accompanying facilities ¥29.58 million Consolidated
Construction in progress ¥0.6 billion Consolidated
Investments and other assets ¥83.16 million Consolidated
Investment securities ¥15.34 million Consolidated
Lease and guarantee deposits ¥67.30 million Consolidated
Subscription rights to shares ¥7.42 million Consolidated
Property, plant and equipment ¥0.7 billion Consolidated
Accounts receivable - other ¥0.1 billion Consolidated
Consumption taxes receivable ¥48.31 million Consolidated
Costs on uncompleted services ¥0.1 billion Consolidated
Income taxes payable ¥26.89 million Consolidated
Accounts payable - other ¥0.1 billion Consolidated
Shareholders' equity ¥0.7 billion Consolidated
Current liabilities ¥1.0 billion Consolidated
Current assets ¥1.0 billion Consolidated
Accumulated depreciation ¥-50.12 million Consolidated
Foreign currency translation adjustment ¥5.76 million Consolidated
Cash and cash equivalents ¥0.4 billion Consolidated
Cash and deposits ¥0.4 billion Consolidated
Short-term loans payable ¥0.6 billion Consolidated
Short-term loans receivable with resale agreement ¥0.6 billion Consolidated
Net assets ¥0.7 billion Consolidated
Net assets ¥0.7 billion Consolidated
Total assets ¥1.8 billion Consolidated
Treasury stock ¥-0.20 million Consolidated
Provision for loss on litigation ¥33.88 million Consolidated
Valuation and translation adjustments ¥5.76 million Consolidated
Liabilities ¥1.1 billion Consolidated
Liabilities and net assets ¥1.8 billion Consolidated
Accounts payable - trade ¥3.26 million Consolidated
Allowance for doubtful accounts ¥-0.6 billion Consolidated
Allowance for doubtful accounts ¥-0.7 billion Consolidated
Capital surplus ¥3.1 billion Consolidated
Capital stock ¥3.1 billion Consolidated
Long-term loans payable ¥69.68 million Consolidated
Long-term accounts receivable-other ¥0.6 billion Consolidated
Deposits received ¥3.71 million Consolidated
Current portion of long-term loans payable ¥0.1 billion Consolidated
Other ¥20.59 million Parent only
Other ¥14.53 million Parent only
Real estate for sale in process ¥98.00 million Parent only
Investments in capital ¥0.01 million Parent only
Retained earnings ¥-5.5 billion Parent only
Prepaid expenses ¥18.34 million Parent only
Advance payments trade ¥0.2 billion Parent only
Provision for loss on order received ¥0.1 billion Parent only
Non-current liabilities ¥69.68 million Parent only
Non-current assets ¥0.8 billion Parent only
Land ¥90.00 million Parent only
Accounts receivable - trade ¥63.06 million Parent only
Contract assets ¥1.50 million Parent only
Construction in progress ¥0.6 billion Parent only
Investments and other assets ¥84.82 million Parent only
Investment securities ¥3.00 million Parent only
Lease and guarantee deposits ¥67.30 million Parent only
Subscription rights to shares ¥7.42 million Parent only
Property, plant and equipment ¥0.7 billion Parent only
Accounts receivable - other ¥0.1 billion Parent only
Consumption taxes receivable ¥48.31 million Parent only
Costs on uncompleted services ¥0.1 billion Parent only
Income taxes payable ¥26.82 million Parent only
Accounts payable - other ¥63.95 million Parent only
Shareholders' equity ¥0.7 billion Parent only
Current liabilities ¥1.0 billion Parent only
Current assets ¥1.0 billion Parent only
Cash and deposits ¥0.4 billion Parent only
Short-term loans payable ¥0.6 billion Parent only
Short-term loans receivable with resale agreement ¥0.6 billion Parent only
Net assets ¥0.7 billion Parent only
Net assets ¥0.7 billion Parent only
Total assets ¥1.8 billion Parent only
Retained earnings brought forward ¥-5.5 billion Parent only
Treasury stock ¥-0.20 million Parent only
Provision for loss on litigation ¥33.88 million Parent only
Liabilities ¥1.1 billion Parent only
Liabilities and net assets ¥1.8 billion Parent only
Accounts payable - trade ¥3.26 million Parent only
Allowance for doubtful accounts ¥-0.6 billion Parent only
Allowance for doubtful accounts ¥-0.7 billion Parent only
Capital surplus ¥3.1 billion Parent only
Legal capital surplus ¥3.1 billion Parent only
Capital stock ¥3.1 billion Parent only
Long-term loans payable ¥69.68 million Parent only
Long-term accounts receivable-other ¥0.4 billion Parent only
Provision for loss on business of subsidiaries and affiliates ¥48.20 million Parent only
Shares of subsidiaries and associates ¥14.00 million Parent only
Long-term receivables affiliates ¥0.1 billion Parent only
Deposits received ¥3.64 million Parent only
Current portion of long-term loans payable ¥0.1 billion Parent only

Statement of income (69 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.37 million Consolidated
Other ¥22.82 million Consolidated
Other comprehensive income ¥1.91 million Consolidated
Comprehensive income ¥-1.5 billion Consolidated
Interest income ¥15.59 million Consolidated
Operating income ¥-0.8 billion Consolidated
Operating income ¥-0.8 billion Consolidated
Non-operating income ¥15.99 million Consolidated
Non-operating expenses ¥0.7 billion Consolidated
Net cash provided by (used in) operating activities ¥-1.8 billion Consolidated
Cost of sales ¥0.5 billion Consolidated
Gross profit (loss) ¥-0.2 billion Consolidated
Net sales ¥0.3 billion Consolidated
Net sales ¥0.3 billion Consolidated
Net income ¥-1.5 billion Consolidated
Net income ¥-1.5 billion Consolidated
Net income (loss) ¥-1.5 billion Consolidated
Net income (loss) ¥-1.5 billion Consolidated
Gain on sales of investment securities ¥63.29 million Consolidated
Net cash provided by (used in) investing activities ¥-1.3 billion Consolidated
Share of loss of investments accounted for using equity method ¥0.04 million Consolidated
Share of other comprehensive income of investments accounted for using equity method ¥1.91 million Consolidated
Interest expenses ¥28.10 million Consolidated
Issuance of new shares ¥2.0 billion Consolidated
Business consignment expenses ¥0.2 billion Consolidated
Income taxes - current ¥2.29 million Consolidated
Income taxes ¥2.29 million Consolidated
Extraordinary income ¥63.29 million Consolidated
Extraordinary loss ¥33.88 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥-1.4 billion Consolidated
Income (loss) before income taxes ¥-1.5 billion Consolidated
Income (loss) before income taxes ¥-1.5 billion Consolidated
Ordinary income ¥-1.6 billion Consolidated
Payrolls and allowances-SGA ¥84.56 million Consolidated
Comprehensive income attributable to owners of parent ¥-1.5 billion Consolidated
Provision for loss on litigation ¥33.88 million Consolidated
Net cash provided by (used in) financing activities ¥1.7 billion Consolidated
Selling, general and administrative expenses ¥0.7 billion Consolidated
Provision of allowance for doubtful accounts ¥0.6 billion Consolidated
Provision of allowance for doubtful accounts ¥81.10 million Consolidated
Interest on tax refund ¥0.02 million Consolidated
Other ¥0.37 million Parent only
Other ¥22.82 million Parent only
Interest income ¥15.59 million Parent only
Operating income ¥-0.8 billion Parent only
Non-operating income ¥15.99 million Parent only
Non-operating expenses ¥0.7 billion Parent only
Cost of sales ¥0.5 billion Parent only
Gross profit (loss) ¥-0.2 billion Parent only
Net sales ¥0.3 billion Parent only
Net income (loss) ¥-1.5 billion Parent only
Net income (loss) ¥-1.5 billion Parent only
Gain on sales of investment securities ¥63.29 million Parent only
Interest expenses ¥28.10 million Parent only
Issuance of new shares ¥2.0 billion Parent only
Business consignment expenses ¥0.2 billion Parent only
Income taxes - current ¥2.21 million Parent only
Income taxes ¥2.21 million Parent only
Extraordinary income ¥63.29 million Parent only
Extraordinary loss ¥33.97 million Parent only
Income (loss) before income taxes ¥-1.5 billion Parent only
Ordinary income ¥-1.6 billion Parent only
Salaries and allowances ¥84.56 million Parent only
Provision for loss on litigation ¥33.88 million Parent only
Selling, general and administrative expenses ¥0.7 billion Parent only
Provision of allowance for doubtful accounts ¥0.6 billion Parent only
Provision of allowance for doubtful accounts ¥81.63 million Parent only
Interest on tax refund ¥0.02 million Parent only
Provision for loss on business of subsidiaries and associates ¥0.10 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.5 billion Consolidated
Net changes in items other than shareholders' equity ¥-24.77 million Consolidated
Total changes during the period ¥0.5 billion Parent only
Net changes in items other than shareholders' equity ¥-26.68 million Parent only

Statement of cash flows (31 items)

ItemValueConsolidated / Non-consolidated
Other ¥-49.85 million Consolidated
Increase decrease in notes and accounts payable trade ¥-0.43 million Consolidated
Interest received ¥4.60 million Consolidated
Interest expenses paid ¥-10.68 million Consolidated
Decrease (increase) in prepaid expenses ¥-9.28 million Consolidated
Decrease (increase) in advance payments to suppliers ¥-0.2 billion Consolidated
Interest income ¥-15.59 million Consolidated
Increase decrease in provision for loss on order received ¥0.1 billion Consolidated
(Increase) decrease in notes receivable, trade receivables, contract assets and other ¥-64.35 million Consolidated
Increase (decrease) in contract liabilities ¥-0.27 million Consolidated
Subtotal ¥-1.8 billion Consolidated
Purchase of investment securities ¥-3.00 million Consolidated
Proceeds from sales of investment securities ¥68.27 million Consolidated
Loss (gain) on sales of long-term investment securities ¥-63.29 million Consolidated
Equity in earnings losses of affiliates ¥0.04 million Consolidated
Interest expenses ¥28.10 million Consolidated
Payments for lease and guarantee deposits ¥-5.61 million Consolidated
Proceeds from issuance of subscription rights to shares ¥3.14 million Consolidated
Purchase of property plant and equipment ¥-0.7 billion Consolidated
(Increase) decrease in accounts receivables other ¥-0.1 billion Consolidated
Proceeds from issuance of common stock ¥2.0 billion Consolidated
Decrease (increase) in inventories ¥-0.2 billion Consolidated
Income taxes paid ¥-1.96 million Consolidated
Income taxes refund ¥0.02 million Consolidated
Decrease increase in advances paid ¥-0.64 million Consolidated
Increase decrease in provision for loss on litigation ¥33.88 million Consolidated
Payments of loans receivable ¥-0.9 billion Consolidated
Collection of loans receivable ¥0.3 billion Consolidated
Increase (decrease) in allowance for doubtful accounts ¥0.7 billion Consolidated
Repayment of long term loans payable ¥-0.2 billion Consolidated
Increase (decrease) in deposits ¥-0.5 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥-1.8 billion ConsolidatedDisclosed
Number of employees 26 ConsolidatedDisclosed
Net assets ¥0.7 billion ConsolidatedDisclosed
Net sales ¥0.3 billion ConsolidatedDisclosed
Operating income ¥-0.8 billion ConsolidatedDisclosed
Ordinary income ¥-1.6 billion ConsolidatedDisclosed
Net income ¥-1.5 billion ConsolidatedDisclosed
Total assets ¥1.8 billion ConsolidatedDisclosed
Operating margin -280.5%ConsolidatedCalculated
Net margin -518.2%ConsolidatedCalculated
Sales per employee 11322423 yenConsolidatedCalculated
Total asset turnover 0.16 timesConsolidatedCalculated
Net assets to total assets 40.2%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin -280.5%　Operating income ÷ net sales 　＝ ¥-0.8 billion ÷ ¥0.3 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin -518.2%　Net income ÷ net sales 　＝ ¥-1.5 billion ÷ ¥0.3 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 11,322,423 yen　Sales or operating revenue ÷ employees 　＝ ¥0.3 billion ÷ 26 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.16 times　Sales or operating revenue ÷ total assets 　＝ ¥0.3 billion ÷ ¥1.8 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 40.2%　Net assets ÷ total assets 　＝ ¥0.7 billion ÷ ¥1.8 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Consolidated subsidiaries　Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Jul 2025 to Jun 2026) · Consolidated · Net sales to external customers · filed 2026-09-29
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥0.3 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables up ¥64.35 million + inventories up ¥0.2 billion, over net sales ¥0.3 billion
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥15.34 million, over net assets ¥0.7 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2026 ÷ disclosed value for 2016

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 26 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of Birdman Inc. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 8010001148284 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork