Ano Kaisha no Shikumi
Search
Menu

meinan M&A

meinan M&A co.,ltd.

Company highlights

The company has paid a dividend for 4 consecutive years.

Key figures

Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥1.5B
Operating marginCalculated -1.5%
Net assets to total assetsCalculated 87.9%

Company profile

Securities code 7076 / EDINET code E35258 / Services / Fiscal year end September 30

名古屋市中村区名駅一丁目１番１号　ＪＰタワー名古屋／Capital stock ¥310 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
篠田 康人 Representative
1 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Oct 2024 to Sep 2025) · filed 2025-12-16

Profitability ★☆☆☆☆position among all companies -1.5%
Growth (revenue, 4-year average) ★★☆☆☆position among all companies 2.1%
Capital efficiency ★★★★★position among all companies 22.5%

Business activities and revenue composition

Breakdown by business: not published

Revenue and profit

meinan M&A

Period Oct 2024 to Sep 2025Source Annual securities reports

Net sales and operating revenue ¥1.5B　100% Cost of sales ¥1.0B　67% Selling, general and administrative expenses ¥0.5B　35% Operating income ¥-0.0B　2%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Directors' compensations ¥92.37 million Consolidated
Rents ¥70.15 million Consolidated
Advertising expenses ¥32.42 million Parent only
Depreciation ¥15.47 million Consolidated
Provision for bonuses ¥2.22 million Consolidated
Profit by stage Gross profit (loss) ¥0.5 billion Consolidated
Net income ¥-51.45 million Consolidated
Ordinary income ¥-31.31 million Consolidated
Operating income ¥-22.56 million Consolidated

meinan M&A

Selling, general and administrative expenses

Period Oct 2024 to Sep 2025Source Annual securities reports

Directors' compensations ¥0.1 billion (17.9%)18%Rents ¥0.1 billion (13.6%)14%Advertising expenses ¥0.0 billion (6.3%)6%Depreciation ¥0.0 billion (3.0%)Provision for bonuses ¥0.0 billion (0.4%)Other (not itemized) ¥0.3 billion (58.9%)59%¥0.5B
  • Directors' compensations　¥0.1 billion
  • Rents　¥0.1 billion
  • Advertising expenses　¥0.0 billion
  • Depreciation　¥0.0 billion
  • Provision for bonuses　¥0.0 billion
  • Other (not itemized)　¥0.3 billion

Performance, financial position and capital allocation

Finance
87.9% Net assets to total assets Industry median 55.2% FY ending 9/2025 · consolidated / calculated
-2.5% Return on assets (ROA)
¥566.61 Net assets per share
¥-0.5 billion Free cash flow
¥2.0 billion Total assets
Capital allocation
-0.4% Increase in working capital ★★☆☆☆ position among all companies FY ending 9/2025 · consolidated / calculated
127.9% Property, plant and equipment purchases relative to depreciation ★★★★☆ position among all companies FY ending 9/2025 · consolidated / calculated
19.1% Investment securities to net assets ★★★★☆ position among all companies FY ending 9/2025 · consolidated / calculated

Long-term changes in performance

Period 2016 to 2025Disclosed

Revenue ×4.04 from 2016 to 2025

meinan M&A

Long-term revenue, profit and asset trends

Period 2016 to 2025Source Annual securities reportsDisclosed

Mark on the chart
2 1 1 -0 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2017　Net sales year on year +23.8% 2018　Ordinary income (loss) as a share of revenue -3.4 points 2019　Net sales year on year +70.7%, Ordinary income (loss) as a share of revenue +22.3 points 2020　Net sales year on year +56.1% 2021　Ordinary income (loss) as a share of revenue -10.5 points 2022　Ordinary income (loss) as a share of revenue +7.3 points 2023　Ordinary income (loss) as a share of revenue -13.1 points 2024　Net sales year on year +32.4%, Ordinary income (loss) as a share of revenue +16.5 points 1Latest value 2025 1¥ billion 2Highest in the period shown 2024 2¥ billion 0Lowest in the period shown 2016 0¥ billion ¥ billion

Recent performance trends

Year-on-year comparison

Period 2016 to 2025Disclosed

Item20212022202320242025
Net sales ¥1.4B ¥1.4B ¥1.5B ¥1.9B ¥1.5B
Year on year (%) +9.2% +1.3% +5.1% +32.4%◆ comparison basis not confirmed
Ordinary income (loss) ¥0.2B ¥0.3B ¥0.2B ¥0.6B -¥0.0B
Change from prior year -31.0% +42.1% -49.5% +212.0% comparison basis not confirmed
Ordinary income (loss) as a share of Net sales 18.0% 25.3% 12.1% 28.6% -2.1%
Change (percentage points) -10.5 points◆ +7.3 points◆ -13.1 points◆ +16.5 points◆ comparison basis not confirmed

Fiscal periods marked for changes

Earlier fiscal periods (5)
  • 2017Net sales year on year +23.8%
  • 2018Ordinary income (loss) as a share of revenue -3.4 points
  • 2019Net sales year on year +70.7%, Ordinary income (loss) as a share of revenue +22.3 points
  • 2020Net sales year on year +56.1%
  • 2021Ordinary income (loss) as a share of revenue -10.5 points
  • 2022Ordinary income (loss) as a share of revenue +7.3 points
  • 2023Ordinary income (loss) as a share of revenue -13.1 points
  • 2024Net sales year on year +32.4%, Ordinary income (loss) as a share of revenue +16.5 points
Consolidated indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥1.5 billion
Ordinary income (loss) Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥-31.31 million
Net income (loss) attributable to owners of parent Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥-51.45 million
Comprehensive income Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥-52.53 million
Net assets Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥1.8 billion
Total assets Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥2.0 billion
Net assets per share Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved 566.61 yen
Basic earnings (loss) per share Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved -16.34 yen
Equity-to-asset ratio Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved 87.9%
Net cash provided by (used in) operating activities Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥-0.4 billion
Net cash provided by (used in) investing activities Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥-0.2 billion
Net cash provided by (used in) financing activities Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥-78.70 million
Cash and cash equivalents Could not be retrieved Could not be retrieved Could not be retrieved Could not be retrieved ¥1.2 billion
Parent only indicators (18 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥1.4 billion ¥1.4 billion ¥1.5 billion ¥1.9 billion ¥1.5 billion
Ordinary income (loss) ¥0.2 billion ¥0.3 billion ¥0.2 billion ¥0.6 billion ¥9.81 million
Net income (loss) ¥0.2 billion ¥0.2 billion ¥0.1 billion ¥0.4 billion ¥-51.41 million
Investment gain (loss) under the equity method Could not be retrieved ¥-0.39 million ¥-2.77 million ¥-2.53 million Could not be retrieved
Capital stock ¥0.3 billion ¥0.3 billion ¥0.3 billion ¥0.3 billion ¥0.3 billion
Total number of issued shares (common stock) 3,148,900 shares 3,148,900 shares 3,148,900 shares 3,148,900 shares 3,148,900 shares
Net assets ¥1.2 billion ¥1.4 billion ¥1.5 billion ¥1.9 billion ¥1.8 billion
Total assets ¥1.3 billion ¥1.7 billion ¥1.8 billion ¥2.4 billion ¥2.0 billion
Net assets per share 390.8 yen 459.08 yen 489.32 yen 608.29 yen 566.62 yen
Dividend per share 5 yen 5 yen 5 yen 25 yen 5 yen
Basic earnings (loss) per share 51.02 yen 73.36 yen 34.6 yen 123.71 yen -16.33 yen
Equity-to-asset ratio 91.9% 83.1% 85.1% 79.4% 87.3%
Return on equity 14.4% 17.3% 7.3% 22.5% Could not be retrieved
Payout ratio 9.8% 6.8% 14.5% 20.2% Could not be retrieved
Net cash provided by (used in) operating activities ¥62.82 million ¥0.4 billion ¥74.23 million ¥0.6 billion Could not be retrieved
Net cash provided by (used in) investing activities ¥-3.40 million ¥-0.1 billion ¥-0.2 billion ¥-0.2 billion Could not be retrieved
Net cash provided by (used in) financing activities ¥65.19 million ¥-15.70 million ¥-15.73 million ¥-15.76 million Could not be retrieved
Cash and cash equivalents ¥1.2 billion ¥1.5 billion ¥1.4 billion ¥1.8 billion Could not be retrieved

Dividend history

Source: reporting company’s key figures, annual securities reports · 6 years (2020 to 2025)Parent-onlyDisclosed

0 periods Consecutive increases (own definition) through FY ending 9/2025
4 periods Consecutive periods with dividends (site definition) through FY ending 9/2025
-80.0% Dividend growth (year on year)
Fewer than six years Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 9/2025 ¥5 Could not be retrieved Could not be retrieved
FY ending 9/2024 ¥25 Could not be retrieved 20.2%
FY ending 9/2023 ¥5 Could not be retrieved 14.5%
FY ending 9/2022 ¥5 Could not be retrieved 6.8%
FY ending 9/2021 ¥5 Could not be retrieved 9.8% Stock split or share consolidation noted
FY ending 9/2020 ¥10 Could not be retrieved 6.6%

meinan M&A

Dividends per share over time

Unit yenSource Annual securities reports

25 17 8 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2025-09-30Disclosed

Share ownership by holder category

2,301 Shareholders
0.97% Foreign holders (total) Industry median 3.64%
41.07% Individuals and others Industry median 52.53%

meinan M&A

Unit %Source Annual securities reports

  • Financial institutions1.62%
  • Securities firms0.16%
  • Other corporations56.18%
  • Foreign holders (institutions)0.91%
  • Foreign holders (individuals)0.06%
  • Individuals and others41.07%

Major shareholders

RankShareholderShareholding ratioShares held
1 株式会社名南経営ホールディングス（注）１ 53.95% 1,698,500
2 水野 克也 2.26% 71,100
3 鈴木 智博 1.27% 40,000
4 加藤 丈博 1.21% 38,200
5 時國 均 0.92% 29,000
6 MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーＭＵＦＧ証券株式会社) 0.83% 26,100
7 池田 達彦 0.81% 25,600
8 名南Ｍ＆Ａ役員持株会 0.71% 22,500
9 株式会社ＴＫＳ 0.68% 21,400
10 高原 一雄 0.64% 20,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2020 to 2025)Disclosed

Not disclosed Research and development
¥19.79 million Capital expenditure 1.3% of revenue (industry median 2.3%)
Fiscal year Capital expenditure
FY ending 9/2025 ¥19.79 million
FY ending 9/2020 ¥5.21 million

Revenue scale in the same industry

meinan M&A

Source Annual securities reports of each company

Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Oct 2024 to Sep 2025)Parent-onlyDisclosed

71 Employees (parent only) Industry median 130
38.9 Average age Industry median 38.8
3.8 years Average length of service Industry median 6.6 years
¥7.65 million Average annual salary Industry median ¥5.89 million
People and organisation
21.0¥ million Sales per employee Industry median 24.2¥ million FY ending 9/2025 · consolidated / calculated
¥-0.32 million Operating income per employee
2 Average temporary staff

Audit and disclosure information

Annual securities report, year ended 2025-09-30Disclosed

ItemValue
Audit firm 有限責任あずさ監査法人
Audit fees (this year, total) ¥21.10 million
Non-audit fees (this year, total) Not applicable
Going concern note Stated as not applicable
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (24 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥-52.53 million Consolidated
Net cash provided by (used in) operating activities ¥-0.4 billion Consolidated
Net sales ¥1.5 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.2 billion Consolidated
Cash and cash equivalents ¥1.2 billion Consolidated
Net assets ¥1.8 billion Consolidated
Ordinary income (loss) ¥-31.31 million Consolidated
Total assets ¥2.0 billion Consolidated
Equity-to-asset ratio 87.9% Consolidated
Net income (loss) attributable to owners of parent ¥-51.45 million Consolidated
Net cash provided by (used in) financing activities ¥-78.70 million Consolidated
Basic earnings (loss) per share -16.34 yen Consolidated
Net assets per share 566.61 yen Consolidated
Dividend per share 5 yen Parent only
Net sales ¥1.5 billion Parent only
Net income (loss) ¥-51.41 million Parent only
Total number of issued shares (common stock) 3,148,900 shares Parent only
Net assets ¥1.8 billion Parent only
Ordinary income (loss) ¥9.81 million Parent only
Total assets ¥2.0 billion Parent only
Equity-to-asset ratio 87.3% Parent only
Capital stock ¥0.3 billion Parent only
Basic earnings (loss) per share -16.33 yen Parent only
Net assets per share 566.62 yen Parent only

Employees (7 items)

ItemValueConsolidated / Non-consolidated
Number of employees 71 people Consolidated
Number of employees 71 people Consolidated
Average length of service (years) 3.8 years Parent only
Average annual salary ¥7.65 million Parent only
Average age (years) 38.9 years old Parent only
Number of employees 71 people Parent only
Number of employees 71 people Parent only

Other disclosed items (5 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 2 people Consolidated
Number of associates accounted for using equity method 2 companies Consolidated
Number of consolidated subsidiaries 1 companies Consolidated
Average number of temporary employees 2 people Parent only
Total return on the share price index 159.2% Parent only

Shares (10 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 1,992,400 shares Consolidated
Total number of shares held treasury shares etc 400 shares Consolidated
Number of shares 3,148,900 shares Consolidated
Shareholding ratio treasury shares etc 0.0% Consolidated
Shareholding ratio 63.3% Consolidated
Number of shares held in own name treasury shares etc 400 shares Consolidated
Number of voting rights 31,478 units Consolidated
Carrying amount on the balance sheet ¥0.18 million Consolidated
Number of issues 1 issues Consolidated
Total shareholder return 22.1% Parent only

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥19.79 million Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥21.10 million Consolidated
Fees for audit and attestation services - total ¥21.10 million Consolidated

Balance sheet (99 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.09 million Consolidated
Other ¥1.44 million Consolidated
Valuation difference on available-for-sale securities ¥3.02 million Consolidated
Software ¥6.44 million Consolidated
Life insurance funds ¥42.22 million Consolidated
Retained earnings ¥1.2 billion Consolidated
Prepaid expenses ¥20.91 million Consolidated
Non-current assets ¥0.7 billion Consolidated
Accounts receivable - trade ¥1.26 million Consolidated
Contract liabilities ¥3.78 million Consolidated
Tools, furniture and fixtures ¥51.11 million Consolidated
Tools, furniture and fixtures ¥17.34 million Consolidated
Guarantee deposits ¥89.34 million Consolidated
Buildings and structures ¥33.26 million Consolidated
Buildings and structures, net ¥25.14 million Consolidated
Investments and other assets ¥0.6 billion Consolidated
Investment securities ¥0.3 billion Consolidated
Property, plant and equipment ¥42.48 million Consolidated
Consumption taxes receivable ¥30.61 million Consolidated
Income taxes refund receivable ¥94.30 million Consolidated
Income taxes payable ¥3.28 million Consolidated
Accrued expenses ¥0.2 billion Consolidated
Shareholders' equity ¥1.8 billion Consolidated
Current liabilities ¥0.2 billion Consolidated
Current assets ¥1.3 billion Consolidated
Accumulated depreciation ¥-33.76 million Consolidated
Accumulated depreciation ¥-8.12 million Consolidated
Intangible assets ¥6.44 million Consolidated
Cash and cash equivalents ¥1.2 billion Consolidated
Cash and deposits ¥1.2 billion Consolidated
Net assets ¥1.8 billion Consolidated
Net assets ¥1.8 billion Consolidated
Total assets ¥2.0 billion Consolidated
Deferred tax assets ¥71.25 million Consolidated
Treasury stock ¥-1.18 million Consolidated
Valuation and translation adjustments ¥3.02 million Consolidated
Liabilities ¥0.2 billion Consolidated
Liabilities and net assets ¥2.0 billion Consolidated
Supplies ¥1.72 million Consolidated
Accounts payable - trade ¥40.90 million Consolidated
Capital surplus ¥0.3 billion Consolidated
Capital stock ¥0.3 billion Consolidated
Provision for bonuses ¥25.73 million Consolidated
Long-term prepaid expenses ¥2.10 million Consolidated
Deposits received ¥11.67 million Consolidated
Other ¥0.09 million Parent only
Other ¥20.25 million Parent only
Investments in other securities of subsidiaries and associates ¥0.2 billion Parent only
Valuation difference on available-for-sale securities ¥3.02 million Parent only
Other capital surplus ¥6.17 million Parent only
Software ¥6.44 million Parent only
Life insurance funds ¥42.22 million Parent only
Retained earnings ¥1.2 billion Parent only
Legal retained earnings ¥0.32 million Parent only
Prepaid expenses ¥20.91 million Parent only
Non-current liabilities ¥15.84 million Parent only
Non-current assets ¥0.7 billion Parent only
Accounts receivable - trade ¥1.26 million Parent only
Contract liabilities ¥3.78 million Parent only
Tools, furniture and fixtures ¥51.11 million Parent only
Tools, furniture and fixtures ¥17.34 million Parent only
Guarantee deposits ¥89.34 million Parent only
Buildings ¥33.26 million Parent only
Buildings, net ¥25.14 million Parent only
Investments and other assets ¥0.6 billion Parent only
Investment securities ¥0.2 billion Parent only
Property, plant and equipment ¥42.48 million Parent only
Consumption taxes receivable ¥29.76 million Parent only
Income taxes refund receivable ¥94.30 million Parent only
Income taxes payable ¥3.21 million Parent only
Accrued expenses ¥0.2 billion Parent only
Shareholders' equity ¥1.8 billion Parent only
Current liabilities ¥0.2 billion Parent only
Current assets ¥1.4 billion Parent only
Accumulated depreciation ¥-33.76 million Parent only
Accumulated depreciation ¥-8.12 million Parent only
Intangible assets ¥6.44 million Parent only
Cash and deposits ¥1.2 billion Parent only
Net assets ¥1.8 billion Parent only
Net assets ¥1.8 billion Parent only
Total assets ¥2.0 billion Parent only
Deferred tax assets ¥71.25 million Parent only
Retained earnings brought forward ¥1.2 billion Parent only
Treasury stock ¥-1.18 million Parent only
Valuation and translation adjustments ¥3.02 million Parent only
Liabilities ¥0.3 billion Parent only
Liabilities and net assets ¥2.0 billion Parent only
Supplies ¥1.72 million Parent only
Accounts payable - trade ¥40.90 million Parent only
Allowance for doubtful accounts ¥-10.00 million Parent only
Capital surplus ¥0.3 billion Parent only
Legal capital surplus ¥0.3 billion Parent only
Capital stock ¥0.3 billion Parent only
Provision for bonuses ¥25.73 million Parent only
Long-term prepaid expenses ¥2.10 million Parent only
Provision for loss on business of subsidiaries and affiliates ¥15.84 million Parent only
Shares of subsidiaries and associates ¥1.00 million Parent only
Long-term loans receivable from subsidiaries and affiliates ¥10.00 million Parent only
Deposits received ¥11.67 million Parent only

Accounts unique to this company (4 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥0.1 billion Consolidated
Revenue ¥14.67 million Consolidated
Revenue ¥14.67 million Consolidated
Revenue ¥0.1 billion Parent only

Statement of income (69 items)

ItemValueConsolidated / Non-consolidated
Other comprehensive income ¥-1.08 million Consolidated
Valuation difference on available for sale securities net of tax ¥-1.08 million Consolidated
Dividends from surplus ¥-78.71 million Consolidated
Comprehensive income ¥-52.53 million Consolidated
Interest and dividend income ¥2.15 million Consolidated
Commission fee ¥4.55 million Consolidated
Operating income ¥-22.56 million Consolidated
Non-operating income ¥7.58 million Consolidated
Non-operating expenses ¥16.33 million Consolidated
Net cash provided by (used in) operating activities ¥-0.4 billion Consolidated
Loss on retirement of non-current assets ¥0 Consolidated
Rents ¥70.15 million Consolidated
Cost of sales ¥1.0 billion Consolidated
Gross profit (loss) ¥0.5 billion Consolidated
Net sales ¥1.5 billion Consolidated
Net income ¥-51.45 million Consolidated
Net income ¥-51.45 million Consolidated
Net income (loss) ¥-51.45 million Consolidated
Directors' compensations ¥92.37 million Consolidated
Loss on investments in partnership ¥9.65 million Consolidated
Net cash provided by (used in) investing activities ¥-0.2 billion Consolidated
Share of loss of investments accounted for using equity method ¥6.41 million Consolidated
Income taxes - current ¥1.50 million Consolidated
Income taxes ¥5.46 million Consolidated
Income taxes - deferred ¥3.96 million Consolidated
Depreciation ¥15.47 million Consolidated
Foreign exchange gains ¥0.02 million Consolidated
Extraordinary loss ¥14.67 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥-0.6 billion Consolidated
Income (loss) before income taxes ¥-45.98 million Consolidated
Income (loss) before income taxes ¥-45.98 million Consolidated
Ordinary income ¥-31.31 million Consolidated
Comprehensive income attributable to owners of parent ¥-52.53 million Consolidated
Net cash provided by (used in) financing activities ¥-78.70 million Consolidated
Selling, general and administrative expenses ¥0.5 billion Consolidated
Provision for bonuses ¥2.22 million Consolidated
Miscellaneous income ¥0.86 million Consolidated
Other ¥0.26 million Consolidated
Dividends from surplus ¥-78.71 million Parent only
Interest and dividend income ¥2.15 million Parent only
Commission fee ¥4.55 million Parent only
Operating income ¥18.51 million Parent only
Non-operating income ¥7.58 million Parent only
Non-operating expenses ¥16.28 million Parent only
Loss on retirement of non-current assets ¥0 Parent only
Rents ¥70.15 million Parent only
Cost of sales ¥1.0 billion Parent only
Gross profit (loss) ¥0.5 billion Parent only
Net sales ¥1.5 billion Parent only
Advertising expenses ¥32.42 million Parent only
Net income (loss) ¥-51.41 million Parent only
Net income (loss) ¥-51.41 million Parent only
Directors' compensations ¥92.37 million Parent only
Loss on investments in partnership ¥16.07 million Parent only
Income taxes - current ¥1.43 million Parent only
Income taxes ¥5.39 million Parent only
Income taxes - deferred ¥3.96 million Parent only
Depreciation ¥15.47 million Parent only
Foreign exchange gains ¥0.02 million Parent only
Extraordinary loss ¥55.84 million Parent only
Income (loss) before income taxes ¥-46.02 million Parent only
Ordinary income ¥9.81 million Parent only
Selling, general and administrative expenses ¥0.5 billion Parent only
Provision for bonuses ¥2.22 million Parent only
Provision for loss on business of subsidiaries and associates ¥15.84 million Parent only
Loss on valuation of shares of subsidiaries and associates ¥30.00 million Parent only
Provision of allowance for doubtful accounts for subsidiaries and affiliates ¥10.00 million Parent only
Miscellaneous income ¥0.86 million Parent only
Other ¥0.21 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥-0.1 billion Consolidated
Net changes in items other than shareholders' equity ¥-1.08 million Consolidated
Total changes during the period ¥-0.1 billion Parent only
Net changes in items other than shareholders' equity ¥-1.08 million Parent only

Statement of cash flows (23 items)

ItemValueConsolidated / Non-consolidated
Other ¥-5.89 million Consolidated
Other ¥-1.59 million Consolidated
Amortization of goodwill ¥3.67 million Consolidated
Increase decrease in notes and accounts payable trade ¥29.13 million Consolidated
Interest and dividends income received ¥2.15 million Consolidated
Interest and dividend income ¥-2.15 million Consolidated
Loss on retirement of non-current assets ¥0 Consolidated
Decrease increase in notes and accounts receivable trade ¥8.00 million Consolidated
Subtotal ¥-0.1 billion Consolidated
Loss gain on investments in partnership ¥9.65 million Consolidated
Purchase of investment securities ¥-0.1 billion Consolidated
Equity in earnings losses of affiliates ¥6.41 million Consolidated
Purchase of property plant and equipment ¥-19.79 million Consolidated
(Increase)/decrease in consumption tax/value-added tax receivables ¥-30.61 million Consolidated
Increase decrease in income taxes payable the factor based tax ¥-10.70 million Consolidated
Decrease in consumption taxes payable ¥-61.64 million Consolidated
Increase/(decrease) in accounts payable - expenses ¥-69.79 million Consolidated
Decrease (increase) in inventories ¥-1.51 million Consolidated
Income taxes paid ¥-0.2 billion Consolidated
Depreciation ¥15.47 million Consolidated
Increase (decrease) in provision for bonuses ¥4.92 million Consolidated
Payments for acquisition in subsidiaries resulting in change in scope of consolidation ¥-17.58 million Consolidated
Dividends ¥-78.70 million Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥-0.4 billion ConsolidatedDisclosed
Dividend per share 5 Parent onlyDisclosed
Number of employees 71 ConsolidatedDisclosed
Net assets ¥1.8 billion ConsolidatedDisclosed
Net sales ¥1.5 billion ConsolidatedDisclosed
Operating income ¥-22.56 million ConsolidatedDisclosed
Ordinary income ¥-31.31 million ConsolidatedDisclosed
Net income ¥-51.45 million ConsolidatedDisclosed
Total assets ¥2.0 billion ConsolidatedDisclosed
Operating margin -1.5%ConsolidatedCalculated
Net margin -3.5%ConsolidatedCalculated
Sales per employee 20953183 yenConsolidatedCalculated
Total asset turnover 0.73 timesConsolidatedCalculated
Net assets to total assets 87.9%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin -1.5%　Operating income ÷ net sales 　＝ ¥-22.56 million ÷ ¥1.5 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin -3.5%　Net income ÷ net sales 　＝ ¥-51.45 million ÷ ¥1.5 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 20,953,183 yen　Sales or operating revenue ÷ employees 　＝ ¥1.5 billion ÷ 71 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.73 times　Sales or operating revenue ÷ total assets 　＝ ¥1.5 billion ÷ ¥2.0 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 87.9%　Net assets ÷ total assets 　＝ ¥1.8 billion ÷ ¥2.0 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Consolidated subsidiaries　Annual Securities Report

Business activities and revenue composition

  • Breakdown by business: machine transcription of segment information (business divisions used in disclosures) in the annual securities report. No table where segment sales differ from the disclosed total by more than 1%, or where the company reports a single business

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥8.00 million + inventories up ¥1.51 million, over net sales ¥1.5 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥19.79 million, over depreciation ¥15.47 million
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥0.3 billion, over net assets ¥1.8 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2025 ÷ disclosed value for 2016

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above. Flagged 1 years: a note about a stock split or share consolidation, or a period other than 12 months. No calculation across those years, as the dividend per share may rest on a different share base.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 71 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Average temporary staff　Consolidated, average headcount other than regular employees

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of meinan M&A co.,ltd. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 1180001116041 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork