CAPITA
CAPITA Inc.
Company highlights
The largest segment by revenue is Oil, at 82.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
CAPITA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||
|---|---|---|---|---|
| This year | Share | This year | Margin | |
| Oil | ¥1.7 billion | 82.5% | ¥0.1 billion | 5.8% |
| Real estate | ¥0.3 billion | 12.6% | ¥0.1 billion | 47.9% |
| Specialty store | ¥88.34 million | 4.2% | ¥-15.12 million | -17.1% |
| Fund | ¥15.81 million | 0.8% | ¥0.96 million | 6.1% |
| Total of the businesses | ¥2.1 billion | 100.0% | ||
Revenue and profit
CAPITA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.3 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Consolidated | |
| Sales commission | ¥67.63 million | Consolidated | |
| Provision for shareholder benefit program | ¥19.08 million | Consolidated | |
| Provision for bonuses | ¥11.10 million | Consolidated | |
| Provision for directors' bonuses | ¥7.63 million | Consolidated | |
| Retirement benefit expenses | ¥6.86 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-1.20 million | Consolidated | |
| Provision for directors' retirement benefits | ¥0.91 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.6 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated | |
| Ordinary income | ¥-49.98 million | Consolidated | |
| Operating income | ¥-30.14 million | Consolidated |
CAPITA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥0.3 billion
- Salaries and allowances ¥0.2 billion
- Commission fees ¥0.1 billion
- Sales commission ¥0.1 billion
- Provision for shareholder benefit program ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
CAPITA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥3.3B | ¥3.3B | ¥3.0B | ¥3.4B | ¥2.1B |
| Year on year (%) | +16.2% | +0.0% | -9.0% | +10.7% | comparison basis not confirmed |
| Ordinary income (loss) | ¥0.1B | ¥0.1B | ¥0.0B | ¥0.1B | -¥0.0B |
| Change from prior year | +2.6% | -1.6% | -50.1% | +72.8% | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 2.5% | 2.4% | 1.3% | 2.1% | -2.4% |
| Change (percentage points) | -0.3 points | -0.0 points | -1.1 points | +0.7 points | comparison basis not confirmed |
Fiscal periods marked for changes
- 2014Ordinary income (loss) as a share of revenue -3.9 points
- 2015Net sales year on year -24.2%, Ordinary income (loss) as a share of revenue +6.2 points, Ordinary income (loss) loss to profit
- 2016Net sales year on year -28.1%
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.1 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-49.98 million |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.1 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.1 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.0 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥5.4 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 451.73 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 36 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 34.2% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 7.4% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-2.1 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.6 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.9 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.3 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.3 billion | ¥3.3 billion | ¥3.0 billion | ¥3.4 billion | ¥2.0 billion |
| Ordinary income (loss) | ¥82.18 million | ¥80.86 million | ¥40.35 million | ¥69.71 million | ¥2.99 million |
| Net income (loss) | ¥56.49 million | ¥55.84 million | ¥22.69 million | ¥30.11 million | ¥0.2 billion |
| Capital stock | ¥90.00 million | ¥90.00 million | ¥90.00 million | ¥90.00 million | ¥90.00 million |
| Total number of issued shares (common stock) | 4,111,000 shares | 4,111,000 shares | 4,111,000 shares | 4,111,000 shares | 4,111,000 shares |
| Net assets | ¥1.4 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.9 billion |
| Total assets | ¥2.4 billion | ¥2.6 billion | ¥3.0 billion | ¥2.9 billion | ¥4.9 billion |
| Net assets per share | 400.09 yen | 413.58 yen | 417.88 yen | 422.93 yen | 465 yen |
| Dividend per share | 2 yen | 2 yen | 2 yen | 6 yen | 16 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 5 yen |
| Basic earnings (loss) per share | 15.67 yen | 15.49 yen | 6.3 yen | 8.35 yen | 49.48 yen |
| Equity-to-asset ratio | 60.1% | 58.0% | 50.1% | 52.8% | 39.1% |
| Return on equity | 4.0% | 3.8% | 1.5% | 2.0% | 9.8% |
| Payout ratio | 12.8% | 12.9% | 31.8% | 71.9% | 33.6% |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | ¥-0.2 billion | ¥-22.31 million | ¥0.6 billion | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-10.14 million | ¥-66.42 million | ¥-0.6 billion | ¥10.32 million | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥0.4 billion | ¥0.2 billion | ¥0.4 billion | ¥-0.1 billion | Could not be retrieved |
| Cash and cash equivalents | ¥0.4 billion | ¥0.4 billion | ¥0.1 billion | ¥0.6 billion | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥16 | ¥5 | 33.6% | |
| FY ending 3/2025 | ¥6 | Could not be retrieved | 71.9% | |
| FY ending 3/2024 | ¥2 | Could not be retrieved | 31.8% | |
| FY ending 3/2023 | ¥2 | Could not be retrieved | 12.9% | |
| FY ending 3/2022 | ¥2 | Could not be retrieved | 12.8% | Stock split or share consolidation noted |
| FY ending 3/2021 | ¥10 | Could not be retrieved | 47.5% | |
| FY ending 3/2020 | ¥10 | Could not be retrieved | 35.6% | |
| FY ending 3/2019 | ¥15 | Could not be retrieved | 1.5% | |
| FY ending 3/2018 | ¥10 | Could not be retrieved | 335.7% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 76.3% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥1 | Could not be retrieved | 18.3% | |
| FY ending 3/2015 | ¥1 | Could not be retrieved | 33.8% |
CAPITA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CAPITA
Unit %Source Annual securities reports
- Financial institutions2.10%
- Securities firms0.10%
- Other corporations23.60%
- Foreign holders (institutions)0.80%
- Foreign holders (individuals)0.10%
- Individuals and others74.00%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥10.38 million |
| FY ending 3/2021 | ¥3.21 million |
Revenue scale in the same industry
CAPITA
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 328 companies
- 332 FundelyFY Mar 2026 ¥2.6B
- 333 4Cs HDFY Sep 2025 ¥2.4B
- 334 CAPITAThis companyFY Mar 2026 ¥2.1B
- 335 FRIENDLYFY Mar 2025 ¥2.1B
- 336 KAN-NANMARUFY Jun 2026 ¥1.9B
- … 7 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人薄衣佐吉事務所 |
| Audit fees (this year, total) | ¥21.57 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-2.1 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Net assets | ¥2.0 billion | Consolidated |
| Ordinary income (loss) | ¥-49.98 million | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Return on equity | 7.4% | Consolidated |
| Equity-to-asset ratio | 34.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Basic earnings (loss) per share | 36 yen | Consolidated |
| Net assets per share | 451.73 yen | Consolidated |
| Dividend per share | 16 yen | Parent only |
| Net sales | ¥2.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 4,111,000 shares | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Ordinary income (loss) | ¥2.99 million | Parent only |
| Total assets | ¥4.9 billion | Parent only |
| Return on equity | 9.8% | Parent only |
| Equity-to-asset ratio | 39.1% | Parent only |
| Capital stock | ¥90.00 million | Parent only |
| Payout ratio | 33.6% | Parent only |
| Interim dividend per share | 5 yen | Parent only |
| Basic earnings (loss) per share | 49.48 yen | Parent only |
| Net assets per share | 465 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 23 people | Consolidated |
| Number of employees | 23 people | Consolidated |
| Average length of service (years) | 13.43 years | Parent only |
| Average annual salary | ¥5.41 million | Parent only |
| Average age (years) | 47.5 years old | Parent only |
| Number of employees | 14 people | Parent only |
| Number of employees | 14 people | Parent only |
| Number of employees | 14 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.1 billion | Consolidated |
| Average number of temporary employees | 27 people | Consolidated |
| Average number of temporary employees | 27 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥10.38 million | Consolidated |
| Write-downs of inventories | ¥33.26 million | Consolidated |
| Depreciation | ¥15.17 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 27 people | Parent only |
| Average number of temporary employees | 27 people | Parent only |
| Average number of temporary employees | 27 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,413,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥49.95 million | Consolidated |
| Number of shares | 4,111,000 shares | Consolidated |
| Shareholding ratio | 58.7% | Consolidated |
| Number of voting rights | 41,065 units | Consolidated |
| Carrying amount on the balance sheet | ¥53.49 million | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 111.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥10.38 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥21.57 million | Consolidated |
| Fees for audit and attestation services - total | ¥21.57 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥5.20 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Change in average annual salary from the previous year | 15.7% | Parent only |
Balance sheet (136 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥73.33 million | Consolidated |
| Other | ¥1.51 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-3.31 million | Consolidated |
| Goodwill | ¥12.55 million | Consolidated |
| Lease assets | ¥6.09 million | Consolidated |
| Lease assets, net | ¥5.38 million | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.1 billion | Consolidated |
| Retained earnings | ¥1.1 billion | Consolidated |
| Merchandise | ¥2.3 billion | Consolidated |
| Operational investment securities | ¥59.16 million | Consolidated |
| Non-current liabilities | ¥2.3 billion | Consolidated |
| Non-current assets | ¥1.4 billion | Consolidated |
| Land | ¥1.0 billion | Consolidated |
| Revaluation reserve for land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥52.62 million | Consolidated |
| Tools, furniture and fixtures | ¥8.20 million | Consolidated |
| Buildings and structures | ¥0.6 billion | Consolidated |
| Buildings and structures, net | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥7.63 million | Consolidated |
| Provision for directors' retirement benefits | ¥35.02 million | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Allowance for investment loss | ¥-2.75 million | Consolidated |
| Investment securities | ¥61.49 million | Consolidated |
| Property, plant and equipment | ¥1.2 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Provision for shareholder benefit program | ¥19.08 million | Consolidated |
| Shareholders' equity | ¥1.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥77.12 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.45 million | Consolidated |
| Current liabilities | ¥1.2 billion | Consolidated |
| Current assets | ¥4.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.71 million | Consolidated |
| Accumulated depreciation | ¥-44.42 million | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-74.67 million | Consolidated |
| Intangible assets | ¥14.07 million | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Cash and deposits | ¥1.5 billion | Consolidated |
| Short-term loans payable | ¥0.7 billion | Consolidated |
| Net assets | ¥2.0 billion | Consolidated |
| Net assets | ¥2.0 billion | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Total assets | ¥5.4 billion | Consolidated |
| Deferred tax liabilities | ¥3.27 million | Consolidated |
| Deferred tax assets | ¥16.58 million | Consolidated |
| Treasury stock | ¥-1,000 | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥3.4 billion | Consolidated |
| Liabilities and net assets | ¥5.4 billion | Consolidated |
| Accounts payable - trade | ¥26.02 million | Consolidated |
| Allowance for doubtful accounts | ¥-26.66 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.04 million | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥90.00 million | Consolidated |
| Net defined benefit liability | ¥3.02 million | Consolidated |
| Net defined benefit asset | ¥38.87 million | Consolidated |
| Long-term loans payable | ¥2.0 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥5.41 million | Parent only |
| Other | ¥1.70 million | Parent only |
| Other | ¥8.97 million | Parent only |
| Other | ¥24.15 million | Parent only |
| Other | ¥0.53 million | Parent only |
| Other capital surplus | ¥0.4 billion | Parent only |
| Lease assets | ¥6.09 million | Parent only |
| Lease assets, net | ¥5.38 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.1 billion | Parent only |
| Investments in capital | ¥2.19 million | Parent only |
| Retained earnings | ¥1.2 billion | Parent only |
| Advances received | ¥20.38 million | Parent only |
| Prepaid pension cost | ¥38.87 million | Parent only |
| Prepaid expenses | ¥7.10 million | Parent only |
| Advance payments trade | ¥11.87 million | Parent only |
| Merchandise | ¥1.8 billion | Parent only |
| Non-current liabilities | ¥1.9 billion | Parent only |
| Non-current assets | ¥1.6 billion | Parent only |
| Land | ¥1.0 billion | Parent only |
| Revaluation reserve for land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥17.73 million | Parent only |
| Tools, furniture and fixtures | ¥7.66 million | Parent only |
| Guarantee deposits | ¥51.78 million | Parent only |
| Buildings | ¥0.6 billion | Parent only |
| Buildings, net | ¥98.89 million | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Investment securities | ¥53.49 million | Parent only |
| Property, plant and equipment | ¥1.2 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥37.66 million | Parent only |
| Provision for shareholder benefit program | ¥19.08 million | Parent only |
| Shareholders' equity | ¥1.7 billion | Parent only |
| Structures | ¥7.68 million | Parent only |
| Structures, net | ¥0 | Parent only |
| Machinery and equipment | ¥70.43 million | Parent only |
| Machinery and equipment, net | ¥1.37 million | Parent only |
| Current liabilities | ¥1.1 billion | Parent only |
| Current assets | ¥3.3 billion | Parent only |
| Accumulated depreciation | ¥-0.71 million | Parent only |
| Accumulated depreciation | ¥-10.07 million | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-7.68 million | Parent only |
| Accumulated depreciation | ¥-69.06 million | Parent only |
| Accumulated depreciation | ¥-4.97 million | Parent only |
| Intangible assets | ¥1.00 million | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥26.66 million | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Total assets | ¥4.9 billion | Parent only |
| Deferred tax assets | ¥16.58 million | Parent only |
| Retained earnings brought forward | ¥1.2 billion | Parent only |
| Treasury stock | ¥-1,000 | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥3.0 billion | Parent only |
| Liabilities and net assets | ¥4.9 billion | Parent only |
| Accounts payable - trade | ¥26.02 million | Parent only |
| Allowance for doubtful accounts | ¥-26.66 million | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Legal capital surplus | ¥24.79 million | Parent only |
| Capital stock | ¥90.00 million | Parent only |
| Vehicle and delivery equipment | ¥6.05 million | Parent only |
| Vehicles, net | ¥1.08 million | Parent only |
| Long-term loans payable | ¥1.7 billion | Parent only |
| Long-term prepaid expenses | ¥0.04 million | Parent only |
| Long term accounts payable other | ¥18.94 million | Parent only |
| Long term guarantee deposited | ¥70.96 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Telephone subscription right | ¥0.48 million | Parent only |
| Deposits received | ¥2.26 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.53 million | Consolidated |
| Other | ¥0.24 million | Consolidated |
| Other | ¥1.09 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other comprehensive income | ¥-5.20 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-5.20 million | Consolidated |
| Gain on sale of businesses | ¥26.67 million | Consolidated |
| Dividends from surplus | ¥-39.64 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Interest income | ¥1.88 million | Consolidated |
| Dividend income | ¥0.55 million | Consolidated |
| Operating income | ¥-30.14 million | Consolidated |
| Operating income | ¥-30.14 million | Consolidated |
| Non-operating income | ¥9.17 million | Consolidated |
| Non-operating expenses | ¥29.01 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-2.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥1.5 billion | Consolidated |
| Gross profit (loss) | ¥0.6 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Loss on closing of stores | ¥3.97 million | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥7.63 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.91 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.6 billion | Consolidated |
| Interest expenses | ¥28.77 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Provision for shareholder benefit program | ¥19.08 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥36.94 million | Consolidated |
| Income taxes - deferred | ¥-96.37 million | Consolidated |
| Impairment loss | ¥0.24 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥4.20 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥-49.98 million | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Sales commission | ¥67.63 million | Consolidated |
| Selling, general and administrative expenses | ¥0.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-1.20 million | Consolidated |
| Provision for bonuses | ¥11.10 million | Consolidated |
| Retirement benefit expenses | ¥6.86 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.95 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥3.83 million | Consolidated |
| Other | ¥7.08 million | Parent only |
| Other | ¥0.23 million | Parent only |
| Gain on sale of businesses | ¥26.67 million | Parent only |
| Dividends from surplus | ¥-39.64 million | Parent only |
| Interest income | ¥1.88 million | Parent only |
| Dividend income | ¥3.68 million | Parent only |
| Operating income | ¥19.19 million | Parent only |
| Non-operating income | ¥12.63 million | Parent only |
| Non-operating expenses | ¥28.84 million | Parent only |
| Gain on sales of non-current assets | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥1.4 billion | Parent only |
| Gross profit (loss) | ¥0.6 billion | Parent only |
| Net sales | ¥2.0 billion | Parent only |
| Loss on closing of stores | ¥3.97 million | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥28.60 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥41.40 million | Parent only |
| Income taxes - deferred | ¥-71.51 million | Parent only |
| Impairment loss | ¥0.24 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥4.20 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥2.99 million | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-38.24 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-4.92 million | Consolidated |
| Amortization of goodwill | ¥0.66 million | Consolidated |
| Proceeds from transfer of business | ¥53.91 million | Consolidated |
| Loss (gain) on business transfer | ¥-26.67 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥6.99 million | Consolidated |
| Interest expenses paid | ¥-28.52 million | Consolidated |
| Interest and dividends income received | ¥2.43 million | Consolidated |
| Interest and dividend income | ¥-2.43 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥33.92 million | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥-2.1 billion | Consolidated |
| Loss on closing of stores | ¥0.04 million | Consolidated |
| Increase decrease in provision for loss on store closing | ¥-8.33 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥7.63 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥0.91 million | Consolidated |
| Purchase of investment securities | ¥-49.95 million | Consolidated |
| Interest expenses | ¥28.77 million | Consolidated |
| Purchase of property plant and equipment | ¥-4.29 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.6 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-0.2 billion | Consolidated |
| Loss on retirement of property, plant and equipment | ¥0 | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥19.08 million | Consolidated |
| Decrease (increase) in inventories | ¥-2.1 billion | Consolidated |
| Income taxes paid | ¥-8.21 million | Consolidated |
| Depreciation | ¥15.17 million | Consolidated |
| Impairment loss | ¥0.24 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥54.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.19 million | Consolidated |
| Accrued pension cost | ¥-7.86 million | Consolidated |
| Dividends | ¥-39.15 million | Consolidated |
| Proceeds from long term loans payable | ¥2.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-2.1 billion | Consolidated | Disclosed |
| Dividend per share | 16 | Parent only | Disclosed |
| Number of employees | 23 | Consolidated | Disclosed |
| Net assets | ¥2.0 billion | Consolidated | Disclosed |
| Net sales | ¥2.1 billion | Consolidated | Disclosed |
| Operating income | ¥-30.14 million | Consolidated | Disclosed |
| Ordinary income | ¥-49.98 million | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥5.4 billion | Consolidated | Disclosed |
| Operating margin | -1.4% | Consolidated | Calculated |
| Net margin | 6.5% | Consolidated | Calculated |
| Sales per employee | 91617174 yen | Consolidated | Calculated |
| Total asset turnover | 0.39 times | Consolidated | Calculated |
| Net assets to total assets | 36.6% | Consolidated | Calculated |