FRIENDLY
FRIENDLY CORPORATION
Company highlights
The largest holder on the register is 株式会社ジョイフル大分市三川新町1丁目1番45号, at 52.5%.
Key figures
Period Apr 2024 to Mar 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
FRIENDLY
Period Apr 2024 to Mar 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Depreciation | ¥16.97 million | Parent only |
| Profit by stage | Gross profit (loss) | ¥1.6 billion | Parent only |
| Operating income | ¥-39.56 million | Parent only | |
| Ordinary income | ¥-28.31 million | Parent only |
FRIENDLY
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
FRIENDLY
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
FRIENDLY
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.9B | ¥1.7B | ¥2.0B | ¥2.1B | ¥2.1B |
| Year on year (%) | -71.9%◆ | -7.8% | +17.1% | +1.1% | +1.7% |
| Ordinary income (loss) | -¥0.5B | -¥0.1B | -¥0.1B | ¥0.0B | -¥0.0B |
| Change from prior year | 0.88x | 0.25x | 1.23x | loss to profit◆ | profit to loss◆ |
| Ordinary income (loss) as a share of Net sales | -24.2% | -6.6% | -6.9% | 0.6% | -1.3% |
| Change (percentage points) | -16.5 points◆ | +17.6 points◆ | -0.3 points | +7.5 points◆ | -1.9 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue -2.3 points
- 2015Ordinary income (loss) as a share of revenue -3.8 points
- 2016Ordinary income (loss) as a share of revenue +7.3 points, Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) as a share of revenue -2.3 points, Ordinary income (loss) profit to loss
- 2020Ordinary income (loss) as a share of revenue -4.8 points
- 2021Net sales year on year -71.9%, Ordinary income (loss) as a share of revenue -16.5 points
- 2022Ordinary income (loss) as a share of revenue +17.6 points
- 2024Ordinary income (loss) as a share of revenue +7.5 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) profit to loss
FRIENDLY
Earnings and net assets per share over time
Unit yenSource Annual securities reports
FRIENDLY
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.9 billion | ¥1.7 billion | ¥2.0 billion | ¥2.1 billion | ¥2.1 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-0.1 billion | ¥-0.1 billion | ¥11.57 million | ¥-28.31 million |
| Net income (loss) | ¥-0.3 billion | ¥-0.2 billion | ¥-0.1 billion | ¥-6.42 million | ¥-85.33 million |
| Capital stock | ¥0.1 billion | ¥50.00 million | ¥50.00 million | ¥50.00 million | ¥50.00 million |
| Net assets | ¥-1.3 billion | ¥0.2 billion | ¥52.76 million | ¥46.33 million | ¥-40.18 million |
| Total assets | ¥1.6 billion | ¥1.2 billion | ¥1.0 billion | ¥0.9 billion | ¥1.0 billion |
| Net assets per share | -607.21 yen | -667.01 yen | -718.96 yen | -735.24 yen | -779.61 yen |
| Basic earnings (loss) per share | -91.3 yen | -59.78 yen | -51.89 yen | -16.28 yen | -43.95 yen |
| Equity-to-asset ratio | -82.0% | 13.4% | 5.4% | 4.9% | -4.2% |
| Return on equity | Could not be retrieved | Could not be retrieved | -101.1% | -13.0% | -2,775.9% |
| Net cash provided by (used in) operating activities | ¥-1.1 billion | ¥-83.24 million | ¥-65.51 million | ¥-17.98 million | ¥-29.64 million |
| Net cash provided by (used in) investing activities | ¥0.8 billion | ¥0.3 billion | ¥26.30 million | ¥-31.54 million | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-93.05 million | ¥-93.02 million | ¥-93.08 million | ¥-9,000 | ¥0.1 billion |
| Cash and cash equivalents | ¥0.2 billion | ¥0.3 billion | ¥0.1 billion | ¥89.29 million | ¥69.27 million |
Shareholder composition
Share ownership by holder category
FRIENDLY
Unit %Source Annual securities reports
- Financial institutions1.06%
- Securities firms7.11%
- Other corporations54.59%
- Foreign holders (institutions)0.88%
- Foreign holders (individuals)0.27%
- Individuals and others36.06%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ジョイフル大分市三川新町1丁目1番45号 | 52.46% | 1,496,000 |
| 2 | GMOクリック証券株式会社 | 2.69% | 76,000 |
| 3 | 株式会社SBI証券株式会社 | 1.05% | 29,000 |
| 4 | 株式会社日本カストディ銀行(信託口4) | 0.93% | 26,000 |
| 5 | 楽天証券株式会社 | 0.92% | 26,000 |
| 6 | 株式会社きずな | 0.8% | 22,000 |
| 7 | 飯田 幸希 | 0.79% | 22,000 |
| 8 | 吉江 克己 | 0.7% | 20,000 |
| 9 | 近藤 健介 | 0.7% | 20,000 |
| 10 | 上田八木短資株式会社 | 0.66% | 18,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2025 | ¥0.1 billion |
| FY ending 3/2021 | ¥10.01 million |
Revenue scale in the same industry
FRIENDLY
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 329 companies
- 333 4Cs HDFY Sep 2025 ¥2.4B
- 334 CAPITAFY Mar 2026 ¥2.1B
- 335 FRIENDLYThis companyFY Mar 2025 ¥2.1B
- 336 KAN-NANMARUFY Jun 2026 ¥1.9B
- 337 Trailhead GlobalFY Mar 2026 ¥1.8B
- … 6 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 731 |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
0% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,828 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, filing company) | ¥19.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥-29.64 million | Parent only |
| Net sales | ¥2.1 billion | Parent only |
| Net income (loss) | ¥-85.33 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Parent only |
| Cash and cash equivalents | ¥69.27 million | Parent only |
| Net assets | ¥-40.18 million | Parent only |
| Ordinary income (loss) | ¥-28.31 million | Parent only |
| Total assets | ¥1.0 billion | Parent only |
| Return on equity | -2,775.9% | Parent only |
| Equity-to-asset ratio | -4.2% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Basic earnings (loss) per share | -43.95 yen | Parent only |
| Net assets per share | -779.61 yen | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 2,855,699 | Parent only |
| Revenue | 1 | Parent only |
| Revenue | 1 | Parent only |
| Revenue | ¥82.59 million | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 115.2% | Parent only |
| Average length of service (years) | 8.7 years | Parent only |
| Average annual salary | ¥5.33 million | Parent only |
| Average age (years) | 44 years old | Parent only |
| Number of employees | 14 people | Parent only |
| Number of employees | 14 people | Parent only |
| Wage gap between men and women (regular employees) | 73.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 139.9% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 250 people | Parent only |
| Average number of temporary employees | 250 people | Parent only |
| Total return on the share price index | 189.5% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,759,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,800 shares | Consolidated |
| Number of voting rights held | 17,597 units | Consolidated |
| Number of shares | 2,855,699 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 61.7% | Consolidated |
| Ratio of voting rights held | 61.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,800 shares | Consolidated |
| Number of voting rights | 28,469 units | Consolidated |
| Carrying amount on the balance sheet | ¥9.00 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 20.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥19.00 million | Consolidated |
Balance sheet (66 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.02 million | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥4.99 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥48.31 million | Parent only |
| Retained earnings | ¥-0.4 billion | Parent only |
| Unearned revenue | ¥2.16 million | Parent only |
| Prepaid expenses | ¥28.67 million | Parent only |
| Merchandise | ¥11.63 million | Parent only |
| Non-current liabilities | ¥0.6 billion | Parent only |
| Non-current assets | ¥0.9 billion | Parent only |
| Land | ¥0.4 billion | Parent only |
| Revaluation reserve for land | ¥89.95 million | Parent only |
| Accounts receivable - trade | ¥4.99 million | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥31.39 million | Parent only |
| Guarantee deposits | ¥0.3 billion | Parent only |
| Buildings | ¥1.7 billion | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Investments and other assets | ¥0.3 billion | Parent only |
| Investment securities | ¥9.00 million | Parent only |
| Property, plant and equipment | ¥0.5 billion | Parent only |
| Accounts receivable - other | ¥1.13 million | Parent only |
| Income taxes payable | ¥14.94 million | Parent only |
| Accrued consumption taxes | ¥9.23 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥-0.1 billion | Parent only |
| Structures | ¥0.2 billion | Parent only |
| Structures, net | ¥2.02 million | Parent only |
| Machinery and equipment | ¥5.90 million | Parent only |
| Machinery and equipment, net | ¥0 | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥0.1 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-1.6 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-5.90 million | Parent only |
| Accumulated depreciation | ¥-0.37 million | Parent only |
| Intangible assets | ¥4.99 million | Parent only |
| Cash and cash equivalents | ¥69.27 million | Parent only |
| Cash and deposits | ¥69.27 million | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Net assets | ¥-40.18 million | Parent only |
| Net assets | ¥-40.18 million | Parent only |
| Total assets | ¥1.0 billion | Parent only |
| Retained earnings brought forward | ¥-0.4 billion | Parent only |
| Treasury stock | ¥-14.45 million | Parent only |
| Valuation and translation adjustments | ¥89.95 million | Parent only |
| Liabilities | ¥1.0 billion | Parent only |
| Liabilities and net assets | ¥1.0 billion | Parent only |
| Supplies | ¥0.34 million | Parent only |
| Accounts payable - trade | ¥45.34 million | Parent only |
| Allowance for doubtful accounts | ¥-0.57 million | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥12.50 million | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥3.79 million | Parent only |
| Vehicle and delivery equipment | ¥0.37 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥2.60 million | Parent only |
| Long-term prepaid expenses | ¥2.38 million | Parent only |
| Long-term loans receivable | ¥13.22 million | Parent only |
| Long-term deposits received | ¥11.99 million | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Deposits received | ¥6.31 million | Parent only |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥93.00 million | Parent only |
Statement of income (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Interest income | ¥0.36 million | Parent only |
| Rental income | ¥25.92 million | Parent only |
| Commission fee | ¥3.07 million | Parent only |
| Total | ¥0.5 billion | Parent only |
| Merchandize sales | ¥2.1 billion | Parent only |
| Ending goods | ¥11.63 million | Parent only |
| Beginning goods | ¥9.27 million | Parent only |
| Operating income | ¥-39.56 million | Parent only |
| Non-operating income | ¥39.73 million | Parent only |
| Non-operating expenses | ¥28.48 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-29.64 million | Parent only |
| Cost of sales | ¥0.5 billion | Parent only |
| Gross profit (loss) | ¥1.6 billion | Parent only |
| Net sales | ¥2.1 billion | Parent only |
| Cost of purchased goods | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-85.33 million | Parent only |
| Net income (loss) | ¥-85.33 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Parent only |
| Interest expenses | ¥3.06 million | Parent only |
| Income taxes - current | ¥14.94 million | Parent only |
| Income taxes | ¥14.94 million | Parent only |
| Depreciation | ¥16.97 million | Parent only |
| Impairment loss | ¥42.08 million | Parent only |
| Extraordinary loss | ¥42.08 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-20.02 million | Parent only |
| Income (loss) before income taxes | ¥-70.39 million | Parent only |
| Income (loss) before income taxes | ¥-70.39 million | Parent only |
| Ordinary income | ¥-28.31 million | Parent only |
| Purchase of treasury stock | ¥-9,000 | Parent only |
| Rental | ¥9.45 million | Parent only |
| Rent expenses on facilities | ¥9.02 million | Parent only |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥1.7 billion | Parent only |
| Rent expenses | ¥15.76 million | Parent only |
| Miscellaneous income | ¥0.92 million | Parent only |
| Other | ¥0.64 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-86.51 million | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.18 million | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other proceeds | ¥39.37 million | Parent only |
| Other (profit) loss | ¥-13.95 million | Parent only |
| Other payments | ¥-25.42 million | Parent only |
| Increase (decrease) in other liabilities | ¥1.50 million | Parent only |
| Decrease (increase) in other assets | ¥0.98 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥4.91 million | Parent only |
| Interest expenses paid | ¥-3.06 million | Parent only |
| Interest and dividends income received | ¥4,000 | Parent only |
| Interest and dividend income | ¥-0.36 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-4.09 million | Parent only |
| Subtotal | ¥-25.73 million | Parent only |
| Interest expenses | ¥3.06 million | Parent only |
| Purchase of property plant and equipment and intangible assets | ¥-0.1 billion | Parent only |
| Decrease in consumption taxes payable | ¥-14.22 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥7.04 million | Parent only |
| Decrease (increase) in inventories | ¥-2.51 million | Parent only |
| Income taxes paid | ¥-14.80 million | Parent only |
| Depreciation | ¥18.89 million | Parent only |
| Impairment loss | ¥42.08 million | Parent only |
| Net increase (decrease) in short-term borrowings | ¥0.1 billion | Parent only |
| Regarding purchase of treasury stock | ¥-9,000 | Parent only |
| Collection of loans receivable | ¥6.66 million | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.02 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥0.61 million | Parent only |
| Accrued pension cost | ¥0.74 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-29.64 million | Parent only | Disclosed |
| Number of employees | 14 | Parent only | Disclosed |
| Net assets | ¥-40.18 million | Parent only | Disclosed |
| Net sales | ¥2.1 billion | Parent only | Disclosed |
| Operating income | ¥-39.56 million | Parent only | Disclosed |
| Ordinary income | ¥-28.31 million | Parent only | Disclosed |
| Total assets | ¥1.0 billion | Parent only | Disclosed |
| Operating margin | -1.9% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 150226143 yen | Parent only | Calculated |
| Total asset turnover | 2.17 times | Parent only | Calculated |
| Net assets to total assets | -4.2% | Parent only | Calculated |