Hankyu Hanshin
Hankyu Hanshin Holdings,Inc.
Company highlights
The largest segment by revenue is Real estate, at 34.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Hankyu Hanshin
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Real estate | ¥396.2 billion | 34.4% | ¥357.8 billion | ¥67.1 billion | 51.3% | 16.9% | ¥57.6 billion |
| Travel | ¥295.8 billion | 25.7% | ¥261.0 billion | ¥5.4 billion | 4.1% | 1.8% | ¥5.3 billion |
| 都市交通 | ¥209.0 billion | 18.1% | ¥199.8 billion | ¥35.3 billion | 27.0% | 16.9% | ¥35.1 billion |
| 国際輸送 | ¥106.4 billion | 9.2% | ¥104.6 billion | ¥2.0 billion | 1.6% | 1.9% | ¥-1.3 billion |
| Entertainment | ¥88.7 billion | 7.7% | ¥80.7 billion | ¥13.1 billion | 10.0% | 14.8% | ¥11.4 billion |
| 情報・通信 | ¥55.8 billion | 4.8% | ¥54.2 billion | ¥7.8 billion | 6.0% | 14.1% | ¥6.9 billion |
| Total of the businesses | ¥1,151.9 billion | 100.0% | ¥130.8 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥17.1 billion | Consolidated |
| General expenses | ¥15.9 billion | Consolidated | |
| General and administrative expenses | ¥12.0 billion | Parent only | |
| Depreciation | ¥0.6 billion | Parent only | |
| Taxes and dues | ¥0.3 billion | Parent only | |
| Profit by stage | Operating income | ¥127.1 billion | Consolidated |
| Ordinary income | ¥124.5 billion | Consolidated | |
| Net income | ¥78.5 billion | Consolidated |
Hankyu Hanshin
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥17.1 billion
- General expenses ¥15.9 billion
- General and administrative expenses ¥12.0 billion
- Depreciation ¥0.6 billion
- Taxes and dues ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Hankyu Hanshin
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Hankyu Hanshin
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥746.2B | ¥968.3B | ¥997.6B | ¥1,106.9B | ¥1,203.5B |
| Year on year (%) | +31.2%◆ | +29.8%◆ | +3.0% | +11.0% | +8.7% |
| Ordinary income (loss) | ¥38.5B | ¥88.4B | ¥109.4B | ¥111.2B | ¥124.5B |
| Change from prior year | loss to profit◆ | +130.0% | +23.7% | +1.7% | +12.0% |
| Ordinary income (loss) as a share of Operating revenue | 5.2% | 9.1% | 11.0% | 10.1% | 10.3% |
| Change (percentage points) | +6.5 points◆ | +4.0 points◆ | +1.8 points | -0.9 points | +0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2020Ordinary income (loss) as a share of revenue -2.3 points
- 2021Operating revenue year on year -25.4%, Ordinary income (loss) as a share of revenue -13.0 points, Ordinary income (loss) profit to loss
- 2022Operating revenue year on year +31.2%, Ordinary income (loss) as a share of revenue +6.5 points, Ordinary income (loss) loss to profit
- 2023Operating revenue year on year +29.8%, Ordinary income (loss) as a share of revenue +4.0 points
Hankyu Hanshin
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Hankyu Hanshin
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥746.2 billion | ¥968.3 billion | ¥997.6 billion | ¥1,106.9 billion | ¥1,203.5 billion |
| Ordinary income (loss) | ¥38.5 billion | ¥88.4 billion | ¥109.4 billion | ¥111.2 billion | ¥124.5 billion |
| Net income (loss) attributable to owners of parent | ¥21.4 billion | ¥47.0 billion | ¥67.8 billion | ¥67.4 billion | ¥78.5 billion |
| Comprehensive income | ¥17.3 billion | ¥52.0 billion | ¥93.1 billion | ¥84.9 billion | ¥96.3 billion |
| Net assets | ¥915.4 billion | ¥980.9 billion | ¥1,070.4 billion | ¥1,132.5 billion | ¥1,201.3 billion |
| Total assets | ¥2,722.8 billion | ¥2,865.4 billion | ¥3,052.9 billion | ¥3,283.5 billion | ¥3,543.6 billion |
| Net assets per share | 3,612.17 yen | 3,764.17 yen | 4,074.91 yen | 4,340.23 yen | 4,653.53 yen |
| Basic earnings (loss) per share | 88.89 yen | 194.88 yen | 281.73 yen | 281.77 yen | 330.42 yen |
| Diluted earnings per share | 88.83 yen | 194.78 yen | 281.57 yen | 281.45 yen | 330.2 yen |
| Equity-to-asset ratio | 32.0% | 31.6% | 32.1% | 31.5% | 31.2% |
| Return on equity | 2.5% | 5.3% | 7.2% | 6.7% | 7.3% |
| Net cash provided by (used in) operating activities | ¥81.8 billion | ¥132.1 billion | ¥123.5 billion | ¥87.4 billion | ¥51.7 billion |
| Net cash provided by (used in) investing activities | ¥-96.4 billion | ¥-113.2 billion | ¥-141.3 billion | ¥-167.6 billion | ¥-163.1 billion |
| Net cash provided by (used in) financing activities | ¥15.1 billion | ¥-9.0 billion | ¥28.5 billion | ¥79.5 billion | ¥122.7 billion |
| Cash and cash equivalents | ¥29.4 billion | ¥41.4 billion | ¥53.8 billion | ¥56.0 billion | ¥69.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥13.4 billion | ¥24.2 billion | ¥36.0 billion | ¥53.2 billion | ¥49.1 billion |
| Ordinary income (loss) | ¥8.0 billion | ¥18.0 billion | ¥30.3 billion | ¥47.4 billion | ¥41.6 billion |
| Net income (loss) | ¥2.4 billion | ¥15.8 billion | ¥69.7 billion | ¥54.2 billion | ¥48.5 billion |
| Capital stock | ¥99.5 billion | ¥99.5 billion | ¥99.5 billion | ¥99.5 billion | ¥99.5 billion |
| Total number of issued shares (common stock) | 254,281,000 shares | 254,281,000 shares | 254,281,000 shares | 253,008,000 shares | 251,498,000 shares |
| Net assets | ¥514.8 billion | ¥518.6 billion | ¥576.2 billion | ¥610.6 billion | ¥631.9 billion |
| Total assets | ¥1,524.8 billion | ¥1,515.8 billion | ¥1,574.5 billion | ¥1,712.1 billion | ¥1,801.0 billion |
| Net assets per share | 2,126.25 yen | 2,141.89 yen | 2,386.77 yen | 2,546.24 yen | 2,650.69 yen |
| Dividend per share | 50 yen | 50 yen | 55 yen | 60 yen | 100 yen |
| Interim dividend per share | 25 yen | 25 yen | 25 yen | 30 yen | 50 yen |
| Basic earnings (loss) per share | 10.09 yen | 65.13 yen | 288.32 yen | 225.65 yen | 202.98 yen |
| Equity-to-asset ratio | 33.8% | 34.2% | 36.6% | 35.7% | 35.1% |
| Return on equity | 0.5% | 3.1% | 12.7% | 9.1% | 7.8% |
| Payout ratio | 495.5% | 76.8% | 19.1% | 26.6% | 49.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | ¥50 | 49.3% | |
| FY ending 3/2025 | ¥60 | ¥30 | 26.6% | |
| FY ending 3/2024 | ¥55 | ¥25 | 19.1% | |
| FY ending 3/2023 | ¥50 | ¥25 | 76.8% | |
| FY ending 3/2022 | ¥50 | ¥25 | 495.5% | |
| FY ending 3/2021 | ¥50 | ¥25 | 130.2% | |
| FY ending 3/2020 | ¥50 | ¥25 | 28.2% | |
| FY ending 3/2019 | ¥40 | ¥20 | 24.2% | |
| FY ending 3/2018 | ¥40 | ¥20 | 24.2% | |
| FY ending 3/2017 | ¥35 | ¥17.5 | 19.7% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥7 | ¥3.5 | 54.6% | |
| FY ending 3/2015 | ¥6 | ¥3 | 21.8% | |
| FY ending 3/2014 | ¥6 | ¥2.5 | 47.2% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 58.5% |
Hankyu Hanshin
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Hankyu Hanshin
Unit %Source Annual securities reports
- Financial institutions22.63%
- Securities firms2.25%
- Other corporations7.97%
- Foreign holders (institutions)26.26%
- Foreign holders (individuals)0.01%
- Individuals and others40.89%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 14.26% | 34,065,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 3.91% | 9,338,000 |
| 3 | エイチ・ツー・オー リテイリング株式会社 | 1.76% | 4,207,000 |
| 4 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 1.53% | 3,656,000 |
| 5 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.41% | 3,358,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.28% | 3,047,000 |
| 7 | JPモルガン証券株式会社千代田区丸の内2丁目7-3 東京ビルディング | 1.27% | 3,026,000 |
| 8 | 株式会社嶋村吉洋映画企画 | 0.92% | 2,201,000 |
| 9 | JP MORGAN CHASE BANK 385642(常任代理人 株式会社みずほ銀行決済営業部) | 0.87% | 2,069,000 |
| 10 | JP MORGAN CHASE BANK 385771(常任代理人 株式会社みずほ銀行決済営業部) | 0.79% | 1,886,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥93.7 billion |
| FY ending 3/2021 | ¥108.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Real estate | ¥28.0 billion |
| Travel | ¥3.4 billion |
| 都市交通 | ¥47.2 billion |
| 国際輸送 | ¥2.1 billion |
| Entertainment | ¥7.6 billion |
| 情報・通信 | ¥4.6 billion |
Revenue scale in the same industry
Hankyu Hanshin
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 2 companies
- 6 近鉄グループFY Mar 2026 ¥1.8T
- 7 SGFY Mar 2026 ¥1.6T
- 8 Hankyu HanshinThis companyFY Mar 2026 ¥1.2T
- 9 TOKYUFY Mar 2026 ¥1.1T
- 10 LOGISTEEDFY Mar 2026 ¥993.1B
- … 83 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,435 |
| Childcare leave taken, men |
96% |
| Childcare leave taken, women |
92.3% |
| Share of managers who are women | 7.6% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.4 billion |
| Non-audit fees (this year, total) | ¥11.00 million |
| Audit fees (this year, network firms) | ¥23.00 million |
| Non-audit fees (this year, network firms) | ¥18.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥96.3 billion | Consolidated |
| Operating revenue | ¥1,203.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥51.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-163.1 billion | Consolidated |
| Diluted earnings per share | 330.2 yen | Consolidated |
| Cash and cash equivalents | ¥69.6 billion | Consolidated |
| Net assets | ¥1,201.3 billion | Consolidated |
| Ordinary income (loss) | ¥124.5 billion | Consolidated |
| Total assets | ¥3,543.6 billion | Consolidated |
| Return on equity | 7.3% | Consolidated |
| Equity-to-asset ratio | 31.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥78.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥122.7 billion | Consolidated |
| Basic earnings (loss) per share | 330.42 yen | Consolidated |
| Net assets per share | 4,653.53 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Operating revenue | ¥49.1 billion | Parent only |
| Net income (loss) | ¥48.5 billion | Parent only |
| Total number of issued shares (common stock) | 251,498,000 shares | Parent only |
| Net assets | ¥631.9 billion | Parent only |
| Ordinary income (loss) | ¥41.6 billion | Parent only |
| Total assets | ¥1,801.0 billion | Parent only |
| Return on equity | 7.8% | Parent only |
| Equity-to-asset ratio | 35.1% | Parent only |
| Capital stock | ¥99.5 billion | Parent only |
| Payout ratio | 49.3% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 202.98 yen | Parent only |
| Net assets per share | 2,650.69 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 23,867 people | Consolidated |
| Number of employees | 23,867 people | Consolidated |
| Wage gap between men and women (all employees) | 73.0% | Parent only |
| Average length of service (years) | 17.5 years | Parent only |
| Average annual salary | ¥9.20 million | Parent only |
| Average age (years) | 42.4 years old | Parent only |
| Number of employees | 241 people | Parent only |
| Number of employees | 241 people | Parent only |
| Wage gap between men and women (regular employees) | 72.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 117.1% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1,203.5 billion | Consolidated |
| Average number of temporary employees | 7,857 people | Consolidated |
| Average number of temporary employees | 7,857 people | Consolidated |
| Number of associates accounted for using equity method | 15 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥93.7 billion | Consolidated |
| Depreciation | ¥68.8 billion | Consolidated |
| Number of consolidated subsidiaries | 111 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 96.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 7.6% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 66,857,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 12,598,700 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment second largest holding company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment second largest holding company | ¥0.1 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥9.6 billion | Consolidated |
| Number of shares | 251,498,234 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.0% | Consolidated |
| Shareholding ratio | 28.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 12,598,700 shares | Consolidated |
| Number of voting rights | 2,377,732 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.9 billion | Consolidated |
| Carrying amount on the balance sheet | ¥15.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥14.8 billion | Consolidated |
| Number of issues | 31 issues | Consolidated |
| Number of issues | 29 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 137.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥93.7 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥23.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.4 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥14.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥8.00 million | Consolidated |
| Fees for non-audit services - total | ¥18.00 million | Consolidated |
| Fees for non-audit services - total | ¥11.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥3.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥2.00 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.1 billion | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥8.0 billion | Consolidated |
| Revenue | ¥4.2 billion | Consolidated |
| Revenue | ¥121.3 billion | Consolidated |
| Change in average annual salary from the previous year | 2.2% | Parent only |
Balance sheet (120 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥161.3 billion | Consolidated |
| Other | ¥65.0 billion | Consolidated |
| Other | ¥252.3 billion | Consolidated |
| Other | ¥68.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥36.5 billion | Consolidated |
| Other, net | ¥29.5 billion | Consolidated |
| Lease obligations | ¥9.1 billion | Consolidated |
| Lease obligations | ¥3.4 billion | Consolidated |
| Work in process | ¥4.4 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥5.3 billion | Consolidated |
| Retained earnings | ¥835.6 billion | Consolidated |
| Raw materials and supplies | ¥6.7 billion | Consolidated |
| Notes and accounts receivable trade | ¥131.1 billion | Consolidated |
| Merchandise and finished goods | ¥3.4 billion | Consolidated |
| Non-current liabilities | ¥1,749.5 billion | Consolidated |
| Non-current assets | ¥2,786.9 billion | Consolidated |
| Land | ¥1,025.1 billion | Consolidated |
| Revaluation reserve for land | ¥5.6 billion | Consolidated |
| Contract liabilities | ¥114.5 billion | Consolidated |
| Contract assets | ¥8.3 billion | Consolidated |
| Buildings and structures, net | ¥661.4 billion | Consolidated |
| Construction in progress | ¥293.0 billion | Consolidated |
| Investments and other assets | ¥653.7 billion | Consolidated |
| Investment securities | ¥546.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥49.6 billion | Consolidated |
| Property, plant and equipment | ¥2,086.9 billion | Consolidated |
| Income taxes payable | ¥19.0 billion | Consolidated |
| Accrued expenses | ¥24.8 billion | Consolidated |
| Shareholders' equity | ¥1,028.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥77.9 billion | Consolidated |
| Current liabilities | ¥592.7 billion | Consolidated |
| Current assets | ¥756.7 billion | Consolidated |
| Accumulated depreciation | ¥-1,353.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥14.5 billion | Consolidated |
| Intangible assets | ¥46.3 billion | Consolidated |
| Cash and cash equivalents | ¥69.6 billion | Consolidated |
| Cash and deposits | ¥72.3 billion | Consolidated |
| Short-term loans payable | ¥227.3 billion | Consolidated |
| Bonds payable | ¥305.0 billion | Consolidated |
| Net assets | ¥1,201.3 billion | Consolidated |
| Net assets | ¥1,201.3 billion | Consolidated |
| Total assets | ¥3,543.6 billion | Consolidated |
| Total assets | ¥3,543.6 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.4 billion | Consolidated |
| Deferred tax liabilities | ¥185.2 billion | Consolidated |
| Deferred tax assets | ¥6.4 billion | Consolidated |
| Treasury stock | ¥-53.5 billion | Consolidated |
| Valuation and translation adjustments | ¥75.2 billion | Consolidated |
| Liabilities | ¥2,342.2 billion | Consolidated |
| Liabilities and net assets | ¥3,543.6 billion | Consolidated |
| Land and buildings for sale carwy | ¥471.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.0 billion | Consolidated |
| Capital surplus | ¥147.1 billion | Consolidated |
| Capital stock | ¥99.5 billion | Consolidated |
| Provision for bonuses | ¥6.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥18.2 billion | Consolidated |
| Net defined benefit liability | ¥54.7 billion | Consolidated |
| Net defined benefit asset | ¥39.3 billion | Consolidated |
| Long-term loans payable | ¥879.7 billion | Consolidated |
| Long term deferred contribution for construction | ¥149.2 billion | Consolidated |
| Non-controlling interests | ¥97.4 billion | Consolidated |
| Current portion of bonds payable | ¥10.0 billion | Consolidated |
| Other | ¥1.9 billion | Parent only |
| Other | ¥16.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥1.9 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥8.6 billion | Parent only |
| Software | ¥1.7 billion | Parent only |
| Software in progress | ¥3.1 billion | Parent only |
| Retained earnings | ¥426.4 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Unearned revenue | ¥3.00 million | Parent only |
| Prepaid pension cost | ¥0.5 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Right of trademark | ¥1.00 million | Parent only |
| Non-current liabilities | ¥1,015.8 billion | Parent only |
| Non-current assets | ¥1,619.6 billion | Parent only |
| Tools, furniture and fixtures | ¥56.00 million | Parent only |
| Buildings, net | ¥4.00 million | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.4 billion | Parent only |
| Investments and other assets | ¥1,614.3 billion | Parent only |
| Investment securities | ¥18.9 billion | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Accounts receivable - other | ¥10.8 billion | Parent only |
| Accrued income | ¥1.5 billion | Parent only |
| Consumption taxes receivable | ¥0.1 billion | Parent only |
| Income taxes payable | ¥1.6 billion | Parent only |
| Accrued expenses | ¥2.6 billion | Parent only |
| Accounts payable - other | ¥1.6 billion | Parent only |
| Shareholders' equity | ¥623.3 billion | Parent only |
| Current liabilities | ¥153.3 billion | Parent only |
| Current assets | ¥181.4 billion | Parent only |
| Intangible assets | ¥5.1 billion | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Short-term loans payable | ¥137.4 billion | Parent only |
| Short term loans receivable net | ¥167.6 billion | Parent only |
| Bonds payable | ¥305.0 billion | Parent only |
| Net assets | ¥631.9 billion | Parent only |
| Net assets | ¥631.9 billion | Parent only |
| Total assets | ¥1,801.0 billion | Parent only |
| Deferred tax liabilities | ¥2.2 billion | Parent only |
| Retained earnings brought forward | ¥426.1 billion | Parent only |
| Treasury stock | ¥-51.8 billion | Parent only |
| Valuation and translation adjustments | ¥8.6 billion | Parent only |
| Liabilities | ¥1,169.1 billion | Parent only |
| Liabilities and net assets | ¥1,801.0 billion | Parent only |
| Capital surplus | ¥149.3 billion | Parent only |
| Legal capital surplus | ¥149.3 billion | Parent only |
| Capital stock | ¥99.5 billion | Parent only |
| Provision for retirement benefits | ¥6.7 billion | Parent only |
| Long-term loans payable | ¥699.6 billion | Parent only |
| Long-term prepaid expenses | ¥86.00 million | Parent only |
| Long term loans receivable net | ¥1,004.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥588.3 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥3.9 billion | Consolidated |
| Other comprehensive income | ¥12.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-2.1 billion | Consolidated |
| Personnel expenses | ¥17.1 billion | Consolidated |
| Dividends from surplus | ¥-19.2 billion | Consolidated |
| Comprehensive income | ¥96.3 billion | Consolidated |
| Interest income | ¥1.2 billion | Consolidated |
| Dividend income | ¥1.5 billion | Consolidated |
| Operating income | ¥127.1 billion | Consolidated |
| Operating income | ¥127.1 billion | Consolidated |
| Operating revenue | ¥1,203.5 billion | Consolidated |
| Operating revenue | ¥1,203.5 billion | Consolidated |
| Operating revenue | ¥1,203.5 billion | Consolidated |
| Non-operating income | ¥23.0 billion | Consolidated |
| Non-operating expenses | ¥25.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥51.7 billion | Consolidated |
| Operating expenses | ¥1,076.4 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥2.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥2.1 billion | Consolidated |
| Revaluation reserve for land | ¥-0.2 billion | Consolidated |
| Contribution for construction | ¥2.0 billion | Consolidated |
| Net income | ¥78.5 billion | Consolidated |
| Net income | ¥78.5 billion | Consolidated |
| Net income (loss) | ¥83.5 billion | Consolidated |
| Net income (loss) | ¥83.5 billion | Consolidated |
| Gain on sales of investment securities | ¥7.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-163.1 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥16.3 billion | Consolidated |
| Change in treasury shares arising from change in equity in entities accounted for using equity method | ¥-75.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥3.9 billion | Consolidated |
| Interest expenses | ¥15.8 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥93.00 million | Consolidated |
| Income taxes - current | ¥34.2 billion | Consolidated |
| Income taxes | ¥31.5 billion | Consolidated |
| Income taxes - deferred | ¥-2.8 billion | Consolidated |
| Impairment loss | ¥7.3 billion | Consolidated |
| Impairment loss | ¥7.3 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥2.0 billion | Consolidated |
| Extraordinary income | ¥12.4 billion | Consolidated |
| Extraordinary loss | ¥22.0 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥13.5 billion | Consolidated |
| Income (loss) before income taxes | ¥114.9 billion | Consolidated |
| Income (loss) before income taxes | ¥114.9 billion | Consolidated |
| Ordinary income | ¥124.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.6 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-5.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥92.8 billion | Consolidated |
| General expenses | ¥15.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥122.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥39.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥3.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥8.5 billion | Consolidated |
| Change of scope of consolidation | ¥-0.3 billion | Consolidated |
| Operating expenses and cost of sales of transportation rwy | ¥1,036.8 billion | Consolidated |
| Miscellaneous income | ¥4.0 billion | Consolidated |
| Miscellaneous expenses | ¥6.7 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥56.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥3.6 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥4.9 billion | Consolidated |
| Revenue from contracts with customers | ¥1,088.5 billion | Consolidated |
| Revenue other than that from contracts with customers | ¥115.0 billion | Consolidated |
| Other | ¥1.5 billion | Parent only |
| Other | ¥1.4 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| General and administrative expenses | ¥12.0 billion | Parent only |
| General and administrative expenses | ¥12.0 billion | Parent only |
| Personnel expenses | ¥4.2 billion | Parent only |
| Dividends from surplus | ¥-19.2 billion | Parent only |
| Interest and dividend income | ¥15.4 billion | Parent only |
| Operating income | ¥37.1 billion | Parent only |
| Operating revenue | ¥49.1 billion | Parent only |
| Non-operating income | ¥16.8 billion | Parent only |
| Non-operating expenses | ¥12.4 billion | Parent only |
| Operating expenses | ¥12.0 billion | Parent only |
| Net income (loss) | ¥48.5 billion | Parent only |
| Net income (loss) | ¥48.5 billion | Parent only |
| Gain on sales of investment securities | ¥8.8 billion | Parent only |
| Interest expenses | ¥11.0 billion | Parent only |
| Income taxes - current | ¥2.1 billion | Parent only |
| Income taxes | ¥1.9 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥0.6 billion | Parent only |
| Extraordinary income | ¥8.8 billion | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥50.4 billion | Parent only |
| Ordinary income | ¥41.6 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-5.9 billion | Parent only |
| General expenses | ¥6.8 billion | Parent only |
| Commissions from subsidiaries and affiliates | ¥6.8 billion | Parent only |
| Dividends from subsidiaries and associates | ¥42.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥68.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥15.7 billion | Consolidated |
| Total changes during the period | ¥21.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-2.3 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥31.3 billion | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Other | ¥-4.9 billion | Consolidated |
| Amortization of goodwill | ¥2.6 billion | Consolidated |
| Loss (gain) on business transfer | ¥-98.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.2 billion | Consolidated |
| Interest expenses paid | ¥-15.1 billion | Consolidated |
| Interest and dividends income received | ¥9.3 billion | Consolidated |
| Interest and dividend income | ¥-2.7 billion | Consolidated |
| Purchase of non-current assets | ¥-109.3 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥3.4 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥2.6 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-1.9 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-28.9 billion | Consolidated |
| Subtotal | ¥91.9 billion | Consolidated |
| Proceeds from contribution received for construction | ¥15.7 billion | Consolidated |
| Contribution for construction | ¥-2.0 billion | Consolidated |
| Purchase of investment securities | ¥-85.7 billion | Consolidated |
| Proceeds from sales of investment securities | ¥10.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-7.7 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-16.3 billion | Consolidated |
| Interest expenses | ¥15.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥-101.9 billion | Consolidated |
| Income taxes refund (paid) | ¥-34.5 billion | Consolidated |
| Depreciation | ¥68.8 billion | Consolidated |
| Impairment loss | ¥7.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥69.3 billion | Consolidated |
| Redemption of bonds | ¥-30.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥19.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-5.9 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥3.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-2.1 billion | Consolidated |
| Dividends | ¥-19.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥173.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-81.9 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-2.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥51.7 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 23,867 | Consolidated | Disclosed |
| Net assets | ¥1,201.3 billion | Consolidated | Disclosed |
| Operating income | ¥127.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥1,203.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥124.5 billion | Consolidated | Disclosed |
| Net income | ¥78.5 billion | Consolidated | Disclosed |
| Total assets | ¥3,543.6 billion | Consolidated | Disclosed |
| Operating margin | 10.6% | Consolidated | Calculated |
| Net margin | 6.5% | Consolidated | Calculated |
| Sales per employee | 50425525 yen | Consolidated | Calculated |
| Total asset turnover | 0.34 times | Consolidated | Calculated |
| Net assets to total assets | 33.9% | Consolidated | Calculated |