近鉄グループ
近鉄グループホールディングス株式会社
Company highlights
The largest segment by revenue is Global logistics, at 43.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
近鉄グループ
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Global logistics | ¥753.1 billion | 43.9% | ¥796.8 billion | ¥12.0 billion | 13.7% | 1.6% | ¥13.0 billion |
| ホテル・レジャー | ¥367.2 billion | 21.4% | ¥342.7 billion | ¥13.8 billion | 15.8% | 3.8% | ¥14.0 billion |
| Merchandise sales | ¥223.5 billion | 13.0% | ¥213.3 billion | ¥9.2 billion | 10.5% | 4.1% | ¥7.0 billion |
| Transportation | ¥223.3 billion | 13.0% | ¥214.5 billion | ¥38.1 billion | 43.6% | 17.0% | ¥34.7 billion |
| Real estate | ¥147.2 billion | 8.6% | ¥139.3 billion | ¥14.4 billion | 16.4% | 9.8% | ¥13.9 billion |
| Total of the businesses | ¥1,714.2 billion | 100.0% | ¥87.4 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥138.0 billion | Consolidated |
| General expenses | ¥79.2 billion | Consolidated | |
| General and administrative expenses | ¥12.7 billion | Parent only | |
| Amortization of goodwill | ¥3.2 billion | Consolidated | |
| Depreciation | ¥0.6 billion | Parent only | |
| Profit by stage | Operating income | ¥89.4 billion | Consolidated |
| Ordinary income | ¥84.6 billion | Consolidated | |
| Net income | ¥53.8 billion | Consolidated |
近鉄グループ
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥138.0 billion
- General expenses ¥79.2 billion
- General and administrative expenses ¥12.7 billion
- Amortization of goodwill ¥3.2 billion
- Depreciation ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
近鉄グループ
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
近鉄グループ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥691.5B | ¥1,561.0B | ¥1,629.5B | ¥1,741.8B | ¥1,750.3B |
| Year on year (%) | -0.8% | +125.7%◆ | +4.4% | +6.9% | +0.5% |
| Ordinary income (loss) | ¥30.7B | ¥74.6B | ¥84.6B | ¥81.5B | ¥84.6B |
| Change from prior year | loss to profit◆ | +143.4% | +13.4% | -3.7% | +3.7% |
| Ordinary income (loss) as a share of Operating revenue | 4.4% | 4.8% | 5.2% | 4.7% | 4.8% |
| Change (percentage points) | +10.5 points◆ | +0.3 points | +0.4 points | -0.5 points | +0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2014Operating revenue year on year +33.7%
- 2021Operating revenue year on year -41.6%, Ordinary income (loss) as a share of revenue -10.0 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +10.5 points, Ordinary income (loss) loss to profit
- 2023Operating revenue year on year +125.7%
近鉄グループ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
近鉄グループ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥691.5 billion | ¥1,561.0 billion | ¥1,629.5 billion | ¥1,741.8 billion | ¥1,750.3 billion |
| Ordinary income (loss) | ¥30.7 billion | ¥74.6 billion | ¥84.6 billion | ¥81.5 billion | ¥84.6 billion |
| Net income (loss) attributable to owners of parent | ¥42.8 billion | ¥91.6 billion | ¥47.8 billion | ¥46.7 billion | ¥53.8 billion |
| Comprehensive income | ¥59.4 billion | ¥79.9 billion | ¥93.7 billion | ¥45.9 billion | ¥87.7 billion |
| Net assets | ¥421.8 billion | ¥503.1 billion | ¥585.6 billion | ¥613.7 billion | ¥692.0 billion |
| Total assets | ¥1,895.8 billion | ¥2,424.8 billion | ¥2,454.3 billion | ¥2,507.3 billion | ¥2,593.5 billion |
| Net assets per share | 1,990.85 yen | 2,338.16 yen | 2,743.84 yen | 2,861.25 yen | 3,217 yen |
| Basic earnings (loss) per share | 224.81 yen | 481.63 yen | 251.38 yen | 245.65 yen | 282.77 yen |
| Equity-to-asset ratio | 20.0% | 18.3% | 21.3% | 21.7% | 23.6% |
| Return on equity | 12.2% | 22.3% | 9.9% | 8.8% | 9.3% |
| Net cash provided by (used in) operating activities | ¥57.5 billion | ¥134.0 billion | ¥150.5 billion | ¥89.7 billion | ¥118.1 billion |
| Net cash provided by (used in) investing activities | ¥44.3 billion | ¥-41.9 billion | ¥-56.3 billion | ¥-82.8 billion | ¥-138.9 billion |
| Net cash provided by (used in) financing activities | ¥-102.9 billion | ¥44.8 billion | ¥-72.0 billion | ¥-17.9 billion | ¥-19.9 billion |
| Cash and cash equivalents | ¥75.8 billion | ¥208.2 billion | ¥241.7 billion | ¥231.7 billion | ¥200.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥10.8 billion | ¥21.6 billion | ¥22.8 billion | ¥40.4 billion | ¥39.3 billion |
| Ordinary income (loss) | ¥6.0 billion | ¥14.5 billion | ¥10.0 billion | ¥24.3 billion | ¥23.0 billion |
| Net income (loss) | ¥14.3 billion | ¥10.0 billion | ¥10.7 billion | ¥25.3 billion | ¥26.3 billion |
| Capital stock | ¥126.5 billion | ¥126.5 billion | ¥126.5 billion | ¥126.5 billion | ¥126.5 billion |
| Total number of issued shares (common stock) | 190,662,000 shares | 190,662,000 shares | 190,662,000 shares | 190,662,000 shares | 190,662,000 shares |
| Net assets | ¥266.7 billion | ¥272.0 billion | ¥274.6 billion | ¥283.5 billion | ¥301.1 billion |
| Total assets | ¥1,440.2 billion | ¥1,579.2 billion | ¥1,611.0 billion | ¥1,692.7 billion | ¥1,768.4 billion |
| Net assets per share | 1,400.3 yen | 1,428.02 yen | 1,441.42 yen | 1,488.43 yen | 1,580.96 yen |
| Dividend per share | 25 yen | 50 yen | 50 yen | 50 yen | 60 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 25 yen | 30 yen |
| Basic earnings (loss) per share | 75.06 yen | 52.42 yen | 56.32 yen | 132.93 yen | 138.23 yen |
| Equity-to-asset ratio | 18.5% | 17.2% | 17.0% | 16.7% | 17.0% |
| Return on equity | 5.5% | 3.7% | 3.9% | 9.1% | 9.0% |
| Payout ratio | 33.3% | 95.4% | 88.8% | 37.6% | 43.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥60 | ¥30 | 43.4% | |
| FY ending 3/2025 | ¥50 | ¥25 | 37.6% | |
| FY ending 3/2024 | ¥50 | Could not be retrieved | 88.8% | |
| FY ending 3/2023 | ¥50 | Could not be retrieved | 95.4% | |
| FY ending 3/2022 | ¥25 | Could not be retrieved | 33.3% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥50 | Could not be retrieved | 44.6% | |
| FY ending 3/2019 | ¥50 | Could not be retrieved | 56.1% | |
| FY ending 3/2018 | ¥50 | Could not be retrieved | 67.3% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥5 | Could not be retrieved | 65.6% | |
| FY ending 3/2016 | ¥5 | Could not be retrieved | 54.9% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 68.4% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 61.6% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 71.4% |
近鉄グループ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
近鉄グループ
Unit %Source Annual securities reports
- Financial institutions24.90%
- Securities firms0.90%
- Other corporations6.00%
- Foreign holders (institutions)14.20%
- Foreign holders (individuals)0.00%
- Individuals and others54.00%
- Government and municipalities0.00%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥151.0 billion |
| FY ending 3/2021 | ¥55.2 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Global logistics | ¥9.9 billion |
| ホテル・レジャー | ¥10.2 billion |
| Merchandise sales | ¥5.3 billion |
| Transportation | ¥38.2 billion |
| Real estate | ¥84.5 billion |
Revenue scale in the same industry
近鉄グループ
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- 4 YAMATOFY Mar 2026 ¥1.9T
- 5 West Japan RailwayFY Mar 2026 ¥1.8T
- 6 近鉄グループThis companyFY Mar 2026 ¥1.8T
- 7 SGFY Mar 2026 ¥1.6T
- 8 Hankyu HanshinFY Mar 2026 ¥1.2T
- … 85 companies
Workforce information
Women 69 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 264 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
15.9 hours |
| Share of managers who are women | 10% |
| Share of board members who are women | 7.4% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2022-09-01 | 国宝重要文化財文化財等保存整備事業 | 文部科学省 | ¥0.77 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.6 billion |
| Non-audit fees (this year, total) | ¥1.00 million |
| Audit fees (this year, network firms) | ¥0.2 billion |
| Non-audit fees (this year, network firms) | ¥0.1 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥87.7 billion | Consolidated |
| Operating revenue | ¥1,750.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥118.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-138.9 billion | Consolidated |
| Cash and cash equivalents | ¥200.1 billion | Consolidated |
| Net assets | ¥692.0 billion | Consolidated |
| Ordinary income (loss) | ¥84.6 billion | Consolidated |
| Total assets | ¥2,593.5 billion | Consolidated |
| Return on equity | 9.3% | Consolidated |
| Equity-to-asset ratio | 23.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥53.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-19.9 billion | Consolidated |
| Basic earnings (loss) per share | 282.77 yen | Consolidated |
| Net assets per share | 3,217 yen | Consolidated |
| Dividend per share | 60 yen | Parent only |
| Operating revenue | ¥39.3 billion | Parent only |
| Net income (loss) | ¥26.3 billion | Parent only |
| Total number of issued shares (common stock) | 190,662,000 shares | Parent only |
| Net assets | ¥301.1 billion | Parent only |
| Ordinary income (loss) | ¥23.0 billion | Parent only |
| Total assets | ¥1,768.4 billion | Parent only |
| Return on equity | 9.0% | Parent only |
| Equity-to-asset ratio | 17.0% | Parent only |
| Capital stock | ¥126.5 billion | Parent only |
| Payout ratio | 43.4% | Parent only |
| Interim dividend per share | 30 yen | Parent only |
| Basic earnings (loss) per share | 138.23 yen | Parent only |
| Net assets per share | 1,580.96 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 44,759 people | Consolidated |
| Number of employees | 44,759 people | Consolidated |
| Wage gap between men and women (all employees) | 59.4% | Parent only |
| Average length of service (years) | 17.7 years | Parent only |
| Average annual salary | ¥8.23 million | Parent only |
| Average age (years) | 44.6 years old | Parent only |
| Number of employees | 264 people | Parent only |
| Number of employees | 264 people | Parent only |
| Wage gap between men and women (regular employees) | 61.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 43.6% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1,750.3 billion | Consolidated |
| Average number of temporary employees | 14,406 people | Consolidated |
| Average number of temporary employees | 14,406 people | Consolidated |
| Number of associates accounted for using equity method | 8 companies | Consolidated |
| Investments accounted for using equity method | ¥26.4 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥151.0 billion | Consolidated |
| Write-downs of inventories | ¥2.7 billion | Consolidated |
| Depreciation | ¥80.9 billion | Consolidated |
| Number of consolidated subsidiaries | 198 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 92.3% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 10.0% | Parent only |
Shares (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held in others names treasury shares etc | 500,000 shares | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥36.00 million | Consolidated |
| Number of shares held | 50,187,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,211,600 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥3.4 billion | Consolidated |
| Number of shares | 190,662,061 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.2% | Consolidated |
| Shareholding ratio | 26.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,711,600 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.8 billion | Consolidated |
| Total of valuation gain (loss) | ¥1.3 billion | Consolidated |
| Number of voting rights | 1,874,247 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥3.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥5.3 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment second largest holding company | ¥8.7 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.6 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 69 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 81.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥151.0 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.6 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.5 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.1 billion | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.1 billion | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥6.1 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥3.3 billion | Consolidated |
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥-33.00 million | Consolidated |
| Revenue | ¥16.3 billion | Consolidated |
| Revenue | ¥6.5 billion | Consolidated |
| Revenue | ¥6.6 billion | Consolidated |
| Change in average annual salary from the previous year | 3.3% | Parent only |
| Revenue | ¥13.7 billion | Parent only |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥35.6 billion | Consolidated |
| Other | ¥46.5 billion | Consolidated |
| Other | ¥179.8 billion | Consolidated |
| Other | ¥76.6 billion | Consolidated |
| Other | ¥102.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥11.8 billion | Consolidated |
| Other, net | ¥64.1 billion | Consolidated |
| Goodwill | ¥49.4 billion | Consolidated |
| Goodwill | ¥49.4 billion | Consolidated |
| Lease receivables and investment assets | ¥1.0 billion | Consolidated |
| Lease obligations | ¥51.4 billion | Consolidated |
| Lease obligations | ¥16.8 billion | Consolidated |
| Lease assets, net | ¥20.1 billion | Consolidated |
| Work in process | ¥3.7 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥83.6 billion | Consolidated |
| Retained earnings | ¥275.6 billion | Consolidated |
| Raw materials and supplies | ¥6.6 billion | Consolidated |
| Notes receivable - trade | ¥3.3 billion | Consolidated |
| Notes receivable - trade | ¥208.0 billion | Consolidated |
| Merchandise and finished goods | ¥10.8 billion | Consolidated |
| Non-current liabilities | ¥1,261.0 billion | Consolidated |
| Non-current assets | ¥1,845.4 billion | Consolidated |
| Land | ¥756.3 billion | Consolidated |
| Revaluation reserve for land | ¥99.6 billion | Consolidated |
| Accounts receivable - trade | ¥200.6 billion | Consolidated |
| Contract liabilities | ¥99.5 billion | Consolidated |
| Contract assets | ¥3.5 billion | Consolidated |
| Provision for loss on store closing | ¥0.3 billion | Consolidated |
| Buildings and structures, net | ¥539.7 billion | Consolidated |
| Construction in progress | ¥20.1 billion | Consolidated |
| Investments and other assets | ¥229.5 billion | Consolidated |
| Investment securities | ¥91.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥121.1 billion | Consolidated |
| Securities | ¥5.7 billion | Consolidated |
| Property, plant and equipment | ¥1,464.0 billion | Consolidated |
| Income taxes payable | ¥19.7 billion | Consolidated |
| Accounts payable - other | ¥61.7 billion | Consolidated |
| Shareholders' equity | ¥456.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥63.7 billion | Consolidated |
| Current liabilities | ¥640.5 billion | Consolidated |
| Current assets | ¥746.5 billion | Consolidated |
| Accumulated depreciation | ¥-1,362.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥28.8 billion | Consolidated |
| Intangible assets | ¥151.9 billion | Consolidated |
| Cash and cash equivalents | ¥200.1 billion | Consolidated |
| Cash and deposits | ¥214.9 billion | Consolidated |
| Short-term loans payable | ¥215.4 billion | Consolidated |
| Bonds payable | ¥313.6 billion | Consolidated |
| Bond issuance cost | ¥1.6 billion | Consolidated |
| Net assets | ¥692.0 billion | Consolidated |
| Net assets | ¥692.0 billion | Consolidated |
| Total assets | ¥2,593.5 billion | Consolidated |
| Total assets | ¥2,593.5 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.3 billion | Consolidated |
| Deferred tax liabilities | ¥32.8 billion | Consolidated |
| Deferred tax assets | ¥11.6 billion | Consolidated |
| Deferred assets | ¥1.6 billion | Consolidated |
| Treasury stock | ¥-1.3 billion | Consolidated |
| Valuation and translation adjustments | ¥155.1 billion | Consolidated |
| Liabilities | ¥1,901.5 billion | Consolidated |
| Liabilities and net assets | ¥2,593.5 billion | Consolidated |
| Land and buildings for sale carwy | ¥220.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.6 billion | Consolidated |
| Capital surplus | ¥55.8 billion | Consolidated |
| Capital stock | ¥126.5 billion | Consolidated |
| Provision for bonuses | ¥16.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥14.6 billion | Consolidated |
| Net defined benefit liability | ¥10.6 billion | Consolidated |
| Net defined benefit asset | ¥77.6 billion | Consolidated |
| Long-term loans payable | ¥733.4 billion | Consolidated |
| Long-term loans receivable | ¥2.9 billion | Consolidated |
| Non-controlling interests | ¥80.3 billion | Consolidated |
| Current portion of bonds payable | ¥3.1 billion | Consolidated |
| Other | ¥23.00 million | Parent only |
| Other | ¥5.6 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥11.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥2.3 billion | Parent only |
| Other capital surplus | ¥1.2 billion | Parent only |
| Other, net | ¥17.00 million | Parent only |
| Software | ¥1.4 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥1.2 billion | Parent only |
| Retained earnings | ¥111.5 billion | Parent only |
| Advances received | ¥10.00 million | Parent only |
| Prepaid expenses | ¥0.4 billion | Parent only |
| Non-current liabilities | ¥1,103.0 billion | Parent only |
| Non-current assets | ¥1,620.5 billion | Parent only |
| Land | ¥4.9 billion | Parent only |
| Revaluation reserve for land | ¥1.4 billion | Parent only |
| Tools, furniture and fixtures | ¥1.9 billion | Parent only |
| Buildings, net | ¥3.4 billion | Parent only |
| Construction in progress | ¥1.00 million | Parent only |
| Investments and other assets | ¥1,608.8 billion | Parent only |
| Investment securities | ¥17.1 billion | Parent only |
| Property, plant and equipment | ¥10.4 billion | Parent only |
| Accounts receivable - other | ¥1.2 billion | Parent only |
| Income taxes payable | ¥83.00 million | Parent only |
| Accrued expenses | ¥1.2 billion | Parent only |
| Accounts payable - other | ¥1.7 billion | Parent only |
| Shareholders' equity | ¥297.4 billion | Parent only |
| Structures, net | ¥73.00 million | Parent only |
| Current liabilities | ¥364.3 billion | Parent only |
| Current assets | ¥146.2 billion | Parent only |
| Intangible assets | ¥1.4 billion | Parent only |
| Cash and deposits | ¥23.7 billion | Parent only |
| Short-term loans payable | ¥356.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥120.8 billion | Parent only |
| Bonds payable | ¥313.6 billion | Parent only |
| Bond issuance cost | ¥1.6 billion | Parent only |
| Net assets | ¥301.1 billion | Parent only |
| Net assets | ¥301.1 billion | Parent only |
| Total assets | ¥1,768.4 billion | Parent only |
| Deferred tax liabilities | ¥69.3 billion | Parent only |
| Deferred assets | ¥1.6 billion | Parent only |
| Retained earnings brought forward | ¥111.5 billion | Parent only |
| Treasury stock | ¥-0.8 billion | Parent only |
| Valuation and translation adjustments | ¥3.7 billion | Parent only |
| Liabilities | ¥1,467.3 billion | Parent only |
| Liabilities and net assets | ¥1,768.4 billion | Parent only |
| Supplies | ¥54.00 million | Parent only |
| Allowance for doubtful accounts | ¥-16.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Capital surplus | ¥60.2 billion | Parent only |
| Legal capital surplus | ¥59.0 billion | Parent only |
| Capital stock | ¥126.5 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥718.9 billion | Parent only |
| Long-term loans receivable | ¥859.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥726.2 billion | Parent only |
| Deposits received | ¥0.3 billion | Parent only |
| Current portion of bonds payable | ¥3.1 billion | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.9 billion | Consolidated |
| Other | ¥3.4 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other comprehensive income | ¥25.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.0 billion | Consolidated |
| Amortization of goodwill | ¥3.2 billion | Consolidated |
| Personnel expenses | ¥138.0 billion | Consolidated |
| Dividends from surplus | ¥-10.5 billion | Consolidated |
| Comprehensive income | ¥87.7 billion | Consolidated |
| Interest income | ¥4.4 billion | Consolidated |
| Guaranty money income | ¥4.5 billion | Consolidated |
| Dividend income | ¥1.9 billion | Consolidated |
| Operating income | ¥89.4 billion | Consolidated |
| Operating income | ¥89.4 billion | Consolidated |
| Operating revenue | ¥1,750.3 billion | Consolidated |
| Operating revenue | ¥1,750.3 billion | Consolidated |
| Non-operating income | ¥14.4 billion | Consolidated |
| Non-operating expenses | ¥19.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥118.1 billion | Consolidated |
| Operating expenses | ¥1,660.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥54.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.4 billion | Consolidated |
| Revaluation reserve for land | ¥-2.5 billion | Consolidated |
| Contribution for construction | ¥2.9 billion | Consolidated |
| Reduction entry of land contribution for construction | ¥2.8 billion | Consolidated |
| Loss on closing of stores | ¥1.3 billion | Consolidated |
| Net income | ¥53.8 billion | Consolidated |
| Net income | ¥53.8 billion | Consolidated |
| Net income (loss) | ¥62.5 billion | Consolidated |
| Net income (loss) | ¥62.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-138.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥2.3 billion | Consolidated |
| Change in treasury shares arising from change in equity in entities accounted for using equity method | ¥0 | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.6 billion | Consolidated |
| Interest expenses | ¥14.6 billion | Consolidated |
| Gain on sale of securities | ¥7.1 billion | Consolidated |
| Income taxes - current | ¥28.8 billion | Consolidated |
| Income taxes | ¥20.0 billion | Consolidated |
| Income taxes - deferred | ¥-8.7 billion | Consolidated |
| Impairment loss | ¥5.9 billion | Consolidated |
| Foreign exchange losses | ¥0.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥14.5 billion | Consolidated |
| Extraordinary income | ¥15.4 billion | Consolidated |
| Extraordinary loss | ¥17.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥9.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-31.6 billion | Consolidated |
| Income (loss) before income taxes | ¥82.6 billion | Consolidated |
| Income (loss) before income taxes | ¥82.6 billion | Consolidated |
| Ordinary income | ¥84.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.4 billion | Consolidated |
| Disposal of treasury stock | ¥32.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥77.1 billion | Consolidated |
| General expenses | ¥79.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-19.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥240.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥5.7 billion | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥85.00 million | Consolidated |
| Sales of shares of consolidated subsidiaries | ¥1.0 billion | Consolidated |
| Operating expenses and cost of sales of transportation rwy | ¥1,420.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥10.6 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥8.8 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.8 billion | Parent only |
| Other | ¥1.7 billion | Parent only |
| General and administrative expenses | ¥12.7 billion | Parent only |
| Personnel expenses | ¥3.2 billion | Parent only |
| Dividends from surplus | ¥-10.5 billion | Parent only |
| Interest and dividend income | ¥11.6 billion | Parent only |
| Operating income | ¥26.6 billion | Parent only |
| Operating revenue | ¥39.3 billion | Parent only |
| Non-operating income | ¥11.9 billion | Parent only |
| Non-operating expenses | ¥15.4 billion | Parent only |
| Operating expenses | ¥12.7 billion | Parent only |
| Net income (loss) | ¥26.3 billion | Parent only |
| Net income (loss) | ¥26.3 billion | Parent only |
| Gain on sale of securities | ¥2.8 billion | Parent only |
| Income taxes - current | ¥-0.6 billion | Parent only |
| Income taxes | ¥-0.5 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Depreciation | ¥0.6 billion | Parent only |
| Extraordinary income | ¥2.8 billion | Parent only |
| Income (loss) before income taxes | ¥25.9 billion | Parent only |
| Ordinary income | ¥23.0 billion | Parent only |
| Disposal of treasury stock | ¥32.00 million | Parent only |
| Purchase of treasury stock | ¥-0.1 billion | Parent only |
| General expenses | ¥7.9 billion | Parent only |
| Commissions from subsidiaries and affiliates | ¥10.5 billion | Parent only |
| Dividends from subsidiaries and associates | ¥27.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥78.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥36.4 billion | Consolidated |
| Total changes during the period | ¥17.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.8 billion | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Increase decrease in other provision | ¥-1.2 billion | Consolidated |
| Amortization of goodwill | ¥6.6 billion | Consolidated |
| Repayments of lease obligations | ¥-18.5 billion | Consolidated |
| Loss on business restructuring | ¥0.7 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.8 billion | Consolidated |
| Interest expenses paid | ¥-14.4 billion | Consolidated |
| Interest and dividends income received | ¥6.5 billion | Consolidated |
| Interest and dividend income | ¥-6.3 billion | Consolidated |
| Guaranty money income | ¥-4.5 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-97.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.8 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-5.8 billion | Consolidated |
| Net decrease increase in time deposits | ¥13.1 billion | Consolidated |
| Subtotal | ¥147.3 billion | Consolidated |
| Proceeds from contribution received for construction | ¥2.9 billion | Consolidated |
| Contribution for construction | ¥-2.9 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-2.3 billion | Consolidated |
| Interest expenses | ¥14.6 billion | Consolidated |
| Purchase of short term and long term investment securities | ¥-20.1 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥15.8 billion | Consolidated |
| Loss gain on sales of securities | ¥-7.1 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-151.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥0.9 billion | Consolidated |
| Proceeds from issuance of common stock | ¥37.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-20.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-24.7 billion | Consolidated |
| Depreciation | ¥80.9 billion | Consolidated |
| Impairment loss | ¥6.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.9 billion | Consolidated |
| Redemption of bonds | ¥-87.1 billion | Consolidated |
| Proceeds from issuance of bonds | ¥44.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥32.00 million | Consolidated |
| Proceeds from compensation | ¥3.4 billion | Consolidated |
| Payments of loans receivable | ¥-1.2 billion | Consolidated |
| Collection of loans receivable | ¥1.0 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.3 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-17.00 million | Consolidated |
| Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥2.6 billion | Consolidated |
| Dividends | ¥-10.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥208.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-157.3 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥118.1 billion | Consolidated | Disclosed |
| Dividend per share | 60 | Parent only | Disclosed |
| Number of employees | 44,759 | Consolidated | Disclosed |
| Net assets | ¥692.0 billion | Consolidated | Disclosed |
| Operating income | ¥89.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥1,750.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥84.6 billion | Consolidated | Disclosed |
| Net income | ¥53.8 billion | Consolidated | Disclosed |
| Total assets | ¥2,593.5 billion | Consolidated | Disclosed |
| Operating margin | 5.1% | Consolidated | Calculated |
| Net margin | 3.1% | Consolidated | Calculated |
| Sales per employee | 39105141 yen | Consolidated | Calculated |
| Total asset turnover | 0.67 times | Consolidated | Calculated |
| Net assets to total assets | 26.7% | Consolidated | Calculated |