YAMATO
YAMATO HOLDINGS CO.,LTD.
Company highlights
A company that carries the delivery work itself.
Vol.1, Chapter 7 (as of 2026-08-14)
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.1, Chapter 7 (as of 2026-08-14)
“Kaisha no Shikumi: Dividends”, Chapter 7: Yamato: Six Years at a ¥46 Dividend
Book’s reference date 2026-08-14 / data last checked 2026-10-20
Key points in this volumeDividends are produced by structure, not by performance.
For the year ended March 2026, operating income was 1.5% of net sales at Yamato Holdings. Unlike the companies above, it holds the work of delivering in house.
Most of its income goes to wages, subcontracting and hired vehicles, and those costs do not shrink straight away when parcels fall. The reason the dividend has stayed flat lies in the shape of the costs, not in how hard people work.
The Move That Changed Yamato (and What It Could Not Change)
The company holds down its own volume and raises base rates for the first time in twenty-seven years.
For the year ended March 2017, Yamato had an average parcel price of ¥574, operating profit of ¥34.9 billion ($218 million), and an operating margin of 2.4%. It was the year parcel volumes surged past what the front line could handle. In April 2017 the company announced volume control and a revision of parcel base rates. It asked corporate customers, about 90% of volume, to spread shipments away from peak periods and reduce redeliveries, and in October it raised base rates for the first time in twenty-seven years, adding ¥140 to ¥180 depending on size. The average price reached ¥702 in the year ended March 2019, up 22.3% in two years. Volume fell 6.2% and operating profit reached ¥58.3 billion ($364 million). Operating profit was ¥14.2 billion in the year ended March 2025, an operating margin of 0.8%, and ¥28.3 billion in March 2026, a margin of 1.5%. Before the reform, in the year ended March 2016, it was 4.8%.
Coverage in the book
- More Parcels, a Higher Price, and a Dividend Still at ¥46
- Revenue Follows Parcels and Price; the Costs Sit Inside the Company
- The Core Business Has the Lowest Margin
- Payroll Is 43.3% of Operating Revenue
- The 2017 Move, and the Operating Margin After It
Related books, articles and videos
“Kaisha no Shikumi: Dividends”
Chapter 7: YAMATO
“Yamato: Six Years at a ¥46 Dividend”
“Ano Kaisha no Shikumi” series, Vol.1 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
YAMATO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| エクスプレス事業 | ¥1,558.0 billion | 84.6% | ¥1,534.7 billion | ¥2.3 billion | 10.5% | 0.1% | ¥-12.9 billion |
| コントラクト・ロジスティクス事業 | ¥164.6 billion | 8.9% | ¥97.1 billion | ¥6.2 billion | 28.4% | 3.8% | ¥5.6 billion |
| Global business | ¥97.6 billion | 5.3% | ¥86.0 billion | ¥8.2 billion | 37.2% | 8.4% | ¥9.0 billion |
| Mobility business | ¥22.0 billion | 1.2% | ¥20.5 billion | ¥5.2 billion | 23.9% | 23.7% | ¥3.8 billion |
| Total of the businesses | ¥1,842.2 billion | 100.0% | ¥21.9 billion | 100.0% | |||
Revenue and profit
YAMATO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥28.9 billion | Consolidated |
| Amortization of goodwill | ¥14.9 billion | Consolidated | |
| Taxes and dues | ¥10.7 billion | Consolidated | |
| Other | ¥8.8 billion | Consolidated | |
| Commission fees | ¥7.6 billion | Consolidated | |
| Depreciation | ¥3.9 billion | Consolidated | |
| Provision for bonuses | ¥1.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.7 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.5 billion | Consolidated | |
| Provision for management board incentive plan trust | ¥0.3 billion | Consolidated | |
| Provision for retirement benefits | ¥8.00 million | Parent only | |
| Profit by stage | Operating income | ¥28.3 billion | Consolidated |
| Ordinary income | ¥26.3 billion | Consolidated | |
| Net income | ¥13.7 billion | Consolidated |
YAMATO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥28.9 billion
- Amortization of goodwill ¥14.9 billion
- Taxes and dues ¥10.7 billion
- Other ¥8.8 billion
- Commission fees ¥7.6 billion
- Depreciation ¥3.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
YAMATO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
YAMATO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥1,793.6B | ¥1,800.7B | ¥1,758.6B | ¥1,762.7B | ¥1,865.7B |
| Year on year (%) | Could not be retrieved | +0.4% | -2.3% | +0.2% | +5.8% |
| Ordinary income (loss) | ¥84.3B | ¥58.1B | ¥40.5B | ¥19.6B | ¥26.3B |
| Change from prior year | Could not be retrieved | -31.1% | -30.3% | -51.6% | +34.1% |
| Ordinary income (loss) as a share of Operating revenue | 4.7% | 3.2% | 2.3% | 1.1% | 1.4% |
| Change (percentage points) | Could not be retrieved | -1.5 points | -0.9 points | -1.2 points | +0.3 points |
YAMATO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
YAMATO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1,793.6 billion | ¥1,800.7 billion | ¥1,758.6 billion | ¥1,762.7 billion | ¥1,865.7 billion |
| Ordinary income (loss) | ¥84.3 billion | ¥58.1 billion | ¥40.5 billion | ¥19.6 billion | ¥26.3 billion |
| Net income (loss) attributable to owners of parent | ¥56.0 billion | ¥45.9 billion | ¥37.6 billion | ¥37.9 billion | ¥13.7 billion |
| Comprehensive income | ¥47.3 billion | ¥46.1 billion | ¥42.0 billion | ¥50.6 billion | ¥15.5 billion |
| Net assets | ¥598.2 billion | ¥616.4 billion | ¥592.0 billion | ¥600.4 billion | ¥582.1 billion |
| Total assets | ¥1,086.9 billion | ¥1,107.6 billion | ¥1,181.8 billion | ¥1,267.4 billion | ¥1,280.2 billion |
| Net assets per share | 1,611.34 yen | 1,684.87 yen | 1,708 yen | 1,806.52 yen | 1,803.21 yen |
| Basic earnings (loss) per share | 151.03 yen | 126.64 yen | 107.23 yen | 111.87 yen | 43.07 yen |
| Equity-to-asset ratio | 54.3% | 55.1% | 49.6% | 46.5% | 44.6% |
| Return on equity | 9.6% | 7.6% | 6.3% | 6.5% | 2.4% |
| Net cash provided by (used in) operating activities | ¥52.0 billion | ¥90.0 billion | ¥64.3 billion | ¥47.7 billion | ¥72.2 billion |
| Net cash provided by (used in) investing activities | ¥-58.9 billion | ¥-49.4 billion | ¥-22.4 billion | ¥-44.4 billion | ¥-7.3 billion |
| Net cash provided by (used in) financing activities | ¥-54.5 billion | ¥-38.6 billion | ¥-30.8 billion | ¥9.4 billion | ¥-37.1 billion |
| Cash and cash equivalents | ¥180.6 billion | ¥183.2 billion | ¥194.7 billion | ¥208.1 billion | ¥237.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥48.0 billion | ¥47.2 billion | ¥36.5 billion | ¥42.7 billion | ¥28.5 billion |
| Ordinary income (loss) | ¥43.2 billion | ¥42.1 billion | ¥30.6 billion | ¥40.6 billion | ¥24.0 billion |
| Net income (loss) | ¥47.2 billion | ¥52.3 billion | ¥32.3 billion | ¥52.8 billion | ¥6.8 billion |
| Capital stock | ¥127.2 billion | ¥127.2 billion | ¥127.2 billion | ¥127.2 billion | ¥127.2 billion |
| Total number of issued shares (common stock) | 388,575,000 shares | 379,824,000 shares | 360,496,000 shares | 360,496,000 shares | 360,496,000 shares |
| Net assets | ¥310.6 billion | ¥333.9 billion | ¥304.9 billion | ¥305.4 billion | ¥282.4 billion |
| Total assets | ¥403.2 billion | ¥425.1 billion | ¥449.1 billion | ¥496.8 billion | ¥505.4 billion |
| Net assets per share | 847.49 yen | 921.59 yen | 889.11 yen | 936.16 yen | 891.91 yen |
| Dividend per share | 46 yen | 46 yen | 46 yen | 46 yen | 46 yen |
| Interim dividend per share | 23 yen | 23 yen | 23 yen | 23 yen | 23 yen |
| Basic earnings (loss) per share | 127.32 yen | 144.17 yen | 92.17 yen | 155.72 yen | 21.59 yen |
| Equity-to-asset ratio | 77.0% | 78.5% | 67.9% | 61.5% | 55.9% |
| Return on equity | 15.6% | 16.2% | 10.1% | 17.3% | 2.3% |
| Payout ratio | 36.1% | 31.9% | 49.9% | 29.5% | 213.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥46 | ¥23 | 213.1% | |
| FY ending 3/2025 | ¥46 | ¥23 | 29.5% | |
| FY ending 3/2024 | ¥46 | ¥23 | 49.9% | |
| FY ending 3/2023 | ¥46 | ¥23 | 31.9% | |
| FY ending 3/2022 | ¥46 | ¥23 | 36.1% |
YAMATO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
YAMATO
Unit %Source Annual securities reports
- Financial institutions37.46%
- Securities firms1.77%
- Other corporations6.70%
- Foreign holders (institutions)19.43%
- Foreign holders (individuals)0.02%
- Individuals and others34.62%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 15.18% | 48,151,000 |
| 2 | ヤマトグループ社員持株会 | 9.73% | 30,848,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 6.84% | 21,680,000 |
| 4 | 明治安田生命保険相互会社 | 4.67% | 14,814,000 |
| 5 | 日本生命保険相互会社 | 4.66% | 14,770,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 みずほ銀行) | 3.26% | 10,345,000 |
| 7 | 株式会社みずほ銀行 | 3.23% | 10,247,000 |
| 8 | GOLDMAN, SACHS & CO. REG(常任代理人 ゴールドマン・サックス証券) | 2.48% | 7,875,000 |
| 9 | ヤマトグループ取引先持株会 | 2.44% | 7,739,000 |
| 10 | トヨタ自動車株式会社 | 1.81% | 5,748,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥3.7 billion | ¥69.4 billion |
| FY ending 3/2025 | ¥2.8 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| エクスプレス事業 | ¥48.8 billion |
| コントラクト・ロジスティクス事業 | ¥15.7 billion |
Revenue scale in the same industry
YAMATO
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- 4 YAMATOThis companyFY Mar 2026 ¥1.9T
- 5 West Japan RailwayFY Mar 2026 ¥1.8T
- 6 近鉄グループFY Mar 2026 ¥1.8T
- … 87 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | ¥14.00 million |
| Audit fees (this year, network firms) | ¥0.2 billion |
| Non-audit fees (this year, network firms) | ¥0.2 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥15.5 billion | Consolidated |
| Operating revenue | ¥1,865.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥72.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.3 billion | Consolidated |
| Cash and cash equivalents | ¥237.8 billion | Consolidated |
| Net assets | ¥582.1 billion | Consolidated |
| Ordinary income (loss) | ¥26.3 billion | Consolidated |
| Total assets | ¥1,280.2 billion | Consolidated |
| Return on equity | 2.4% | Consolidated |
| Equity-to-asset ratio | 44.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥13.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-37.1 billion | Consolidated |
| Basic earnings (loss) per share | 43.07 yen | Consolidated |
| Net assets per share | 1,803.21 yen | Consolidated |
| Dividend per share | 46 yen | Parent only |
| Operating revenue | ¥28.5 billion | Parent only |
| Net income (loss) | ¥6.8 billion | Parent only |
| Total number of issued shares (common stock) | 360,496,000 shares | Parent only |
| Net assets | ¥282.4 billion | Parent only |
| Ordinary income (loss) | ¥24.0 billion | Parent only |
| Total assets | ¥505.4 billion | Parent only |
| Return on equity | 2.3% | Parent only |
| Equity-to-asset ratio | 55.9% | Parent only |
| Capital stock | ¥127.2 billion | Parent only |
| Payout ratio | 213.1% | Parent only |
| Interim dividend per share | 23 yen | Parent only |
| Basic earnings (loss) per share | 21.59 yen | Parent only |
| Net assets per share | 891.91 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 174,696 people | Consolidated |
| Number of employees | 174,696 people | Consolidated |
| Average length of service (years) | 10.3 years | Parent only |
| Average annual salary | ¥12.48 million | Parent only |
| Average age (years) | 36.4 years old | Parent only |
| Number of employees | 18 people | Parent only |
| Number of employees | 18 people | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 172,221,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 43,350,700 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.8 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥3.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.9 billion | Consolidated |
| Number of shares | 360,496,492 shares | Consolidated |
| Shareholding ratio treasury shares etc | 12.0% | Consolidated |
| Shareholding ratio | 54.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 43,350,700 shares | Consolidated |
| Number of voting rights | 3,168,441 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.9 billion | Consolidated |
| Carrying amount on the balance sheet | ¥23.0 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 16 issues | Consolidated |
| Total shareholder return | 65.1% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 3,230,024 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 2,478,237 t-CO2e | Consolidated |
| Net sales to external customers | ¥1,865.7 billion | Consolidated |
| Number of associates accounted for using equity method | 5 companies | Consolidated |
| Investments accounted for using equity method | ¥5.6 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥69.9 billion | Consolidated |
| Depreciation | ¥53.2 billion | Consolidated |
| Number of consolidated subsidiaries | 31 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥3.7 billion | Consolidated |
| Research and development expenses | ¥3.7 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥69.4 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥87.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥8.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.2 billion | Consolidated |
| Fees for non-audit services - total | ¥14.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥58.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥5.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥13.4 billion | Consolidated |
| Change in average annual salary from the previous year | 1.8% | Parent only |
| Revenue | ¥13.00 million | Parent only |
| Revenue | ¥1.7 billion | Parent only |
Balance sheet (132 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.7 billion | Consolidated |
| Other | ¥3.7 billion | Consolidated |
| Other | ¥70.9 billion | Consolidated |
| Other | ¥106.9 billion | Consolidated |
| Other | ¥32.1 billion | Consolidated |
| Other | ¥9.0 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥13.3 billion | Consolidated |
| Other, net | ¥17.8 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Software | ¥31.1 billion | Consolidated |
| Lease obligations | ¥62.9 billion | Consolidated |
| Lease obligations | ¥7.7 billion | Consolidated |
| Lease assets | ¥75.5 billion | Consolidated |
| Lease assets, net | ¥57.7 billion | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥470.3 billion | Consolidated |
| Deferred installment income | ¥6.3 billion | Consolidated |
| Accounts receivable installment | ¥60.3 billion | Consolidated |
| Raw materials and supplies | ¥2.2 billion | Consolidated |
| Notes receivable - trade | ¥0.7 billion | Consolidated |
| Notes receivable - trade | ¥223.9 billion | Consolidated |
| Merchandise and finished goods | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥339.2 billion | Consolidated |
| Non-current assets | ¥724.0 billion | Consolidated |
| Land | ¥167.2 billion | Consolidated |
| Accounts receivable - trade | ¥192.9 billion | Consolidated |
| Contract liabilities | ¥12.8 billion | Consolidated |
| Contract assets | ¥4.8 billion | Consolidated |
| Buildings and structures | ¥412.5 billion | Consolidated |
| Buildings and structures, net | ¥176.4 billion | Consolidated |
| Construction in progress | ¥10.6 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.7 billion | Consolidated |
| Investments and other assets | ¥189.2 billion | Consolidated |
| Investment securities | ¥51.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥175.9 billion | Consolidated |
| Lease deposits | ¥30.7 billion | Consolidated |
| Property, plant and equipment | ¥469.2 billion | Consolidated |
| Income taxes payable | ¥8.9 billion | Consolidated |
| Shareholders' equity | ¥541.5 billion | Consolidated |
| Machinery and equipment | ¥75.9 billion | Consolidated |
| Machinery and equipment, net | ¥17.7 billion | Consolidated |
| Current liabilities | ¥358.9 billion | Consolidated |
| Current assets | ¥556.2 billion | Consolidated |
| Accumulated depreciation | ¥-53.1 billion | Consolidated |
| Accumulated depreciation | ¥-17.8 billion | Consolidated |
| Accumulated depreciation | ¥-236.1 billion | Consolidated |
| Accumulated depreciation | ¥-58.3 billion | Consolidated |
| Accumulated depreciation | ¥-144.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥4.8 billion | Consolidated |
| Intangible assets | ¥65.6 billion | Consolidated |
| Provision for special repairs | ¥7.6 billion | Consolidated |
| Cash and cash equivalents | ¥237.8 billion | Consolidated |
| Cash and deposits | ¥238.8 billion | Consolidated |
| Short-term loans payable | ¥21.4 billion | Consolidated |
| Bonds payable | ¥20.0 billion | Consolidated |
| Net assets | ¥582.1 billion | Consolidated |
| Net assets | ¥582.1 billion | Consolidated |
| Total assets | ¥1,280.2 billion | Consolidated |
| Total assets | ¥1,280.2 billion | Consolidated |
| Deferred tax liabilities | ¥3.5 billion | Consolidated |
| Deferred tax assets | ¥54.2 billion | Consolidated |
| Treasury stock | ¥-92.8 billion | Consolidated |
| Valuation and translation adjustments | ¥29.5 billion | Consolidated |
| Liabilities | ¥698.1 billion | Consolidated |
| Liabilities and net assets | ¥1,280.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.4 billion | Consolidated |
| Capital surplus | ¥36.8 billion | Consolidated |
| Capital stock | ¥127.2 billion | Consolidated |
| Asset retirement obligations | ¥16.8 billion | Consolidated |
| Provision for bonuses | ¥31.8 billion | Consolidated |
| Vehicle and delivery equipment | ¥166.0 billion | Consolidated |
| Vehicles, net | ¥21.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥11.4 billion | Consolidated |
| Net defined benefit liability | ¥129.2 billion | Consolidated |
| Net defined benefit asset | ¥47.4 billion | Consolidated |
| Long-term loans payable | ¥83.8 billion | Consolidated |
| Long-term loans receivable | ¥3.4 billion | Consolidated |
| Non-controlling interests | ¥11.0 billion | Consolidated |
| Customer relationship | ¥24.7 billion | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.4 billion | Parent only |
| Other | ¥5.9 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Investments in other securities of subsidiaries and associates | ¥8.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥11.7 billion | Parent only |
| Other, net | ¥56.00 million | Parent only |
| Software | ¥19.00 million | Parent only |
| General reserve | ¥139.0 billion | Parent only |
| Retained earnings | ¥199.5 billion | Parent only |
| Prepaid pension cost | ¥46.00 million | Parent only |
| Operating accounts payable | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥92.7 billion | Parent only |
| Non-current assets | ¥409.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Buildings, net | ¥3.0 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.7 billion | Parent only |
| Investments and other assets | ¥405.7 billion | Parent only |
| Allowance for investment loss | ¥-54.00 million | Parent only |
| Investment securities | ¥37.0 billion | Parent only |
| Property, plant and equipment | ¥3.6 billion | Parent only |
| Income taxes payable | ¥3.00 million | Parent only |
| Shareholders' equity | ¥270.8 billion | Parent only |
| Current liabilities | ¥130.2 billion | Parent only |
| Current assets | ¥96.1 billion | Parent only |
| Intangible assets | ¥21.00 million | Parent only |
| Cash and deposits | ¥88.6 billion | Parent only |
| Short-term loans payable | ¥0.5 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥1.5 billion | Parent only |
| Bonds payable | ¥20.0 billion | Parent only |
| Net assets | ¥282.4 billion | Parent only |
| Net assets | ¥282.4 billion | Parent only |
| Total assets | ¥505.4 billion | Parent only |
| Deferred tax assets | ¥1.3 billion | Parent only |
| Retained earnings brought forward | ¥60.6 billion | Parent only |
| Treasury stock | ¥-92.8 billion | Parent only |
| Valuation and translation adjustments | ¥11.7 billion | Parent only |
| Liabilities | ¥223.0 billion | Parent only |
| Liabilities and net assets | ¥505.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥36.8 billion | Parent only |
| Legal capital surplus | ¥36.8 billion | Parent only |
| Capital stock | ¥127.2 billion | Parent only |
| Provision for bonuses | ¥8.00 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥71.3 billion | Parent only |
| Long-term loans receivable | ¥32.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥325.4 billion | Parent only |
| Deposits received | ¥127.9 billion | Parent only |
Statement of income (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.6 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥8.8 billion | Consolidated |
| Other comprehensive income | ¥1.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥5.1 billion | Consolidated |
| Amortization of goodwill | ¥14.9 billion | Consolidated |
| Amortization of goodwill | ¥14.9 billion | Consolidated |
| Personnel expenses | ¥28.9 billion | Consolidated |
| Dividends from surplus | ¥-14.8 billion | Consolidated |
| Comprehensive income | ¥15.5 billion | Consolidated |
| Interest income | ¥0.5 billion | Consolidated |
| Dividend income | ¥1.3 billion | Consolidated |
| Operating income | ¥28.3 billion | Consolidated |
| Operating income | ¥28.3 billion | Consolidated |
| Operating cost | ¥1,776.9 billion | Consolidated |
| Operating revenue | ¥1,865.7 billion | Consolidated |
| Operating revenue | ¥1,865.7 billion | Consolidated |
| Non-operating income | ¥5.9 billion | Consolidated |
| Non-operating expenses | ¥7.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥72.2 billion | Consolidated |
| Operating gross profit | ¥88.7 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥18.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.9 billion | Consolidated |
| Net income | ¥13.7 billion | Consolidated |
| Net income | ¥13.7 billion | Consolidated |
| Net income (loss) | ¥13.7 billion | Consolidated |
| Net income (loss) | ¥13.7 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥0.3 billion | Consolidated |
| Gain on sales of investment securities | ¥2.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.3 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥2.5 billion | Consolidated |
| Change of scope of equity method | ¥1.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-31.00 million | Consolidated |
| Interest expenses | ¥2.5 billion | Consolidated |
| Commission fees | ¥7.6 billion | Consolidated |
| Income taxes - current | ¥11.3 billion | Consolidated |
| Income taxes | ¥16.1 billion | Consolidated |
| Income taxes - deferred | ¥4.8 billion | Consolidated |
| Depreciation | ¥3.9 billion | Consolidated |
| Impairment loss | ¥1.2 billion | Consolidated |
| Impairment loss | ¥1.2 billion | Consolidated |
| Foreign exchange losses | ¥1.6 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.6 billion | Consolidated |
| Extraordinary income | ¥21.0 billion | Consolidated |
| Extraordinary loss | ¥17.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.9 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥29.8 billion | Consolidated |
| Taxes and dues | ¥10.7 billion | Consolidated |
| Income (loss) before income taxes | ¥29.9 billion | Consolidated |
| Income (loss) before income taxes | ¥29.9 billion | Consolidated |
| Ordinary income | ¥26.3 billion | Consolidated |
| Disposal of treasury stock | ¥7.00 million | Consolidated |
| Purchase of treasury stock | ¥-18.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥15.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-37.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥60.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥1.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-5.0 billion | Consolidated |
| Retirement benefit expenses | ¥0.7 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥51.00 million | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥21.00 million | Parent only |
| Other | ¥27.00 million | Parent only |
| Personnel expenses | ¥1.2 billion | Parent only |
| Dividends from surplus | ¥-14.8 billion | Parent only |
| Interest and dividend income | ¥1.8 billion | Parent only |
| Rent income | ¥1.7 billion | Parent only |
| Operating income | ¥23.7 billion | Parent only |
| Operating revenue | ¥28.5 billion | Parent only |
| Non-operating income | ¥3.9 billion | Parent only |
| Non-operating expenses | ¥3.6 billion | Parent only |
| Gain on liquidation of subsidiaries | ¥4.9 billion | Parent only |
| Net income (loss) | ¥6.8 billion | Parent only |
| Net income (loss) | ¥6.8 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥0.3 billion | Parent only |
| Loss on investments in partnership | ¥1.1 billion | Parent only |
| Gain on sales of investment securities | ¥2.4 billion | Parent only |
| Loss on valuation of investment securities | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.8 billion | Parent only |
| Commission fees | ¥2.4 billion | Parent only |
| Income taxes - current | ¥-4.4 billion | Parent only |
| Income taxes | ¥1.4 billion | Parent only |
| Income taxes - deferred | ¥5.8 billion | Parent only |
| Depreciation | ¥79.00 million | Parent only |
| Extraordinary income | ¥7.3 billion | Parent only |
| Extraordinary loss | ¥23.0 billion | Parent only |
| Income (loss) before income taxes | ¥8.3 billion | Parent only |
| Ordinary income | ¥24.0 billion | Parent only |
| Disposal of treasury stock | ¥7.00 million | Parent only |
| Purchase of treasury stock | ¥-18.9 billion | Parent only |
| Selling, general and administrative expenses | ¥4.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥8.00 million | Parent only |
| Provision for retirement benefits | ¥8.00 million | Parent only |
| Loss on sale of shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥22.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-18.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥-22.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.0 billion | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.2 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Other proceeds | ¥3.3 billion | Consolidated |
| Other payments | ¥-17.6 billion | Consolidated |
| Amortization of goodwill | ¥14.9 billion | Consolidated |
| Repayments of lease obligations | ¥-7.9 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.6 billion | Consolidated |
| Interest expenses paid | ¥-2.5 billion | Consolidated |
| Interest and dividends income received | ¥2.1 billion | Consolidated |
| Interest and dividend income | ¥-1.9 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-17.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.9 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-7.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.9 billion | Consolidated |
| Payments into time deposits | ¥-1.3 billion | Consolidated |
| Subtotal | ¥91.4 billion | Consolidated |
| Purchase of investment securities | ¥-0.9 billion | Consolidated |
| Proceeds from sales of investment securities | ¥3.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-2.7 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥2.5 billion | Consolidated |
| Interest expenses | ¥2.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-37.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥41.6 billion | Consolidated |
| Decrease in consumption taxes payable | ¥6.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.9 billion | Consolidated |
| Income taxes paid | ¥-18.8 billion | Consolidated |
| Depreciation | ¥53.3 billion | Consolidated |
| Impairment loss | ¥1.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥3.5 billion | Consolidated |
| Proceeds from issuance of bonds | ¥96.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-18.9 billion | Consolidated |
| Payments of loans receivable | ¥-1.9 billion | Consolidated |
| Collection of loans receivable | ¥2.4 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.4 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.8 billion | Consolidated |
| Dividends | ¥-14.8 billion | Consolidated |
| Proceeds from long term loans payable | ¥3.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.5 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥12.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥72.2 billion | Consolidated | Disclosed |
| Dividend per share | 46 | Parent only | Disclosed |
| Number of employees | 174,696 | Consolidated | Disclosed |
| Net assets | ¥582.1 billion | Consolidated | Disclosed |
| Operating income | ¥28.3 billion | Consolidated | Disclosed |
| Operating revenue | ¥1,865.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥26.3 billion | Consolidated | Disclosed |
| Net income | ¥13.7 billion | Consolidated | Disclosed |
| Total assets | ¥1,280.2 billion | Consolidated | Disclosed |
| Operating margin | 1.5% | Consolidated | Calculated |
| Net margin | 0.7% | Consolidated | Calculated |
| Sales per employee | 10679552 yen | Consolidated | Calculated |
| Total asset turnover | 1.46 times | Consolidated | Calculated |
| Net assets to total assets | 45.5% | Consolidated | Calculated |