SG
SG Holdings Co., Ltd.
Company highlights
The largest segment by revenue is Delivery, at 66.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SG
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Delivery | ¥1,048.5 billion | 66.0% | ¥1,003.0 billion | ¥70.1 billion | 80.7% | 6.7% | ¥68.3 billion |
| Global logistics | ¥321.6 billion | 20.2% | ¥256.4 billion | ¥0.1 billion | 0.2% | 0.0% | ¥3.5 billion |
| Logistics | ¥202.8 billion | 12.8% | ¥143.1 billion | ¥6.3 billion | 7.2% | 3.1% | ¥4.2 billion |
| Real estate | ¥15.4 billion | 1.0% | ¥24.0 billion | ¥10.4 billion | 11.9% | 67.2% | ¥10.5 billion |
| Total of the businesses | ¥1,588.3 billion | 100.0% | ¥86.9 billion | 100.0% | |||
Revenue and profit
SG
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥35.9 billion | Consolidated |
| Depreciation | ¥8.5 billion | Consolidated | |
| Amortization of goodwill | ¥8.2 billion | Consolidated | |
| General and administrative expenses | ¥7.3 billion | Parent only | |
| Taxes and dues | ¥6.1 billion | Consolidated | |
| Bonuses | ¥3.9 billion | Consolidated | |
| Retirement benefit expenses | ¥2.4 billion | Consolidated | |
| Commission fees | ¥0.9 billion | Parent only | |
| Provision for bonuses | ¥0.8 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.6 billion | Consolidated | |
| Business consignment expenses | ¥0.3 billion | Parent only | |
| Provision for management board incentive plan trust | ¥44.00 million | Parent only | |
| Profit by stage | Ordinary income | ¥91.8 billion | Consolidated |
| Operating income | ¥90.2 billion | Consolidated | |
| Net income | ¥59.1 billion | Consolidated |
SG
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥35.9 billion
- Depreciation ¥8.5 billion
- Amortization of goodwill ¥8.2 billion
- General and administrative expenses ¥7.3 billion
- Taxes and dues ¥6.1 billion
- Bonuses ¥3.9 billion
- Other (not itemized) ¥29.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
SG
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
SG
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥1,588.4B | ¥1,434.6B | ¥1,316.9B | ¥1,479.2B | ¥1,644.8B |
| Year on year (%) | +21.1%◆ | -9.7% | -8.2% | +12.3% | +11.2% |
| Ordinary income (loss) | ¥160.3B | ¥137.9B | ¥90.8B | ¥88.9B | ¥91.8B |
| Change from prior year | +54.6% | -13.9% | -34.1% | -2.2% | +3.3% |
| Ordinary income (loss) as a share of Operating revenue | 10.1% | 9.6% | 6.9% | 6.0% | 5.6% |
| Change (percentage points) | +2.2 points◆ | -0.5 points | -2.7 points◆ | -0.9 points | -0.4 points |
Fiscal periods marked for changes
- 2022Operating revenue year on year +21.1%, Ordinary income (loss) as a share of revenue +2.2 points
- 2024Ordinary income (loss) as a share of revenue -2.7 points
SG
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SG
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1,588.4 billion | ¥1,434.6 billion | ¥1,316.9 billion | ¥1,479.2 billion | ¥1,644.8 billion |
| Ordinary income (loss) | ¥160.3 billion | ¥137.9 billion | ¥90.8 billion | ¥88.9 billion | ¥91.8 billion |
| Net income (loss) attributable to owners of parent | ¥106.7 billion | ¥126.5 billion | ¥58.3 billion | ¥58.1 billion | ¥59.1 billion |
| Comprehensive income | ¥132.5 billion | ¥113.4 billion | ¥66.4 billion | ¥59.0 billion | ¥73.2 billion |
| Net assets | ¥511.9 billion | ¥567.4 billion | ¥590.3 billion | ¥584.6 billion | ¥548.7 billion |
| Total assets | ¥921.8 billion | ¥905.0 billion | ¥897.0 billion | ¥1,040.6 billion | ¥1,229.0 billion |
| Net assets per share | 781.33 yen | 878.84 yen | 923.33 yen | 927.54 yen | 915.31 yen |
| Basic earnings (loss) per share | 168.02 yen | 199.56 yen | 92.98 yen | 92.92 yen | 98.17 yen |
| Equity-to-asset ratio | 53.8% | 61.2% | 64.4% | 55.8% | 44.4% |
| Return on equity | 23.9% | 24.1% | 10.3% | 10.0% | 10.5% |
| Net cash provided by (used in) operating activities | ¥81.8 billion | ¥165.4 billion | ¥77.6 billion | ¥118.6 billion | ¥124.8 billion |
| Net cash provided by (used in) investing activities | ¥-45.3 billion | ¥28.0 billion | ¥-41.4 billion | ¥-164.7 billion | ¥-216.8 billion |
| Net cash provided by (used in) financing activities | ¥-25.4 billion | ¥-105.5 billion | ¥-70.3 billion | ¥14.0 billion | ¥65.8 billion |
| Cash and cash equivalents | ¥87.4 billion | ¥178.2 billion | ¥147.3 billion | ¥116.9 billion | ¥92.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥34.4 billion | ¥45.0 billion | ¥47.7 billion | ¥40.3 billion | ¥40.3 billion |
| Ordinary income (loss) | ¥29.0 billion | ¥37.7 billion | ¥40.7 billion | ¥32.7 billion | ¥29.3 billion |
| Net income (loss) | ¥27.8 billion | ¥70.6 billion | ¥39.1 billion | ¥31.2 billion | ¥30.1 billion |
| Capital stock | ¥11.9 billion | ¥11.9 billion | ¥11.9 billion | ¥11.9 billion | ¥11.9 billion |
| Total number of issued shares (common stock) | 640,394,000 shares | 640,394,000 shares | 640,394,000 shares | 640,394,000 shares | 640,394,000 shares |
| Net assets | ¥339.4 billion | ¥342.6 billion | ¥339.6 billion | ¥340.0 billion | ¥260.7 billion |
| Total assets | ¥615.4 billion | ¥596.9 billion | ¥570.0 billion | ¥670.2 billion | ¥793.4 billion |
| Net assets per share | 534.21 yen | 543.55 yen | 542.89 yen | 543.63 yen | 436.81 yen |
| Dividend per share | 50 yen | 51 yen | 51 yen | 52 yen | 53 yen |
| Interim dividend per share | 20 yen | 25 yen | 26 yen | 26 yen | 26 yen |
| Basic earnings (loss) per share | 43.76 yen | 111.38 yen | 62.38 yen | 49.94 yen | 50.11 yen |
| Equity-to-asset ratio | 55.1% | 57.4% | 59.6% | 50.7% | 32.9% |
| Return on equity | 8.4% | 20.7% | 11.5% | 9.2% | 10.0% |
| Payout ratio | 114.3% | 45.8% | 81.8% | 104.1% | 105.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥53 | ¥26 | 105.8% | |
| FY ending 3/2025 | ¥52 | ¥26 | 104.1% | |
| FY ending 3/2024 | ¥51 | ¥26 | 81.8% | |
| FY ending 3/2023 | ¥51 | ¥25 | 45.8% | |
| FY ending 3/2022 | ¥50 | ¥20 | 114.3% | |
| FY ending 3/2021 | ¥53 | ¥36 | 72.4% | Stock split or share consolidation noted |
| FY ending 3/2020 | ¥44 | ¥22 | 77.4% | |
| FY ending 3/2019 | ¥41 | ¥18 | 79.5% | |
| FY ending 3/2018 | ¥33 | Could not be retrieved | 94.0% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥36 | Could not be retrieved | 3.7% |
SG
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SG
Unit %Source Annual securities reports
- Financial institutions27.43%
- Securities firms1.50%
- Other corporations41.04%
- Foreign holders (institutions)12.35%
- Foreign holders (individuals)0.01%
- Individuals and others17.67%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社新生ホールディングス | 17.94% | 107,771,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.12% | 54,797,000 |
| 3 | 公益財団法人SGH文化スポーツ振興財団 | 8.05% | 48,400,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 4.62% | 27,755,000 |
| 5 | 住友生命保険相互会社 | 4.19% | 25,200,000 |
| 6 | 佐川印刷株式会社 | 3.81% | 22,916,000 |
| 7 | 株式会社三菱UFJ銀行 | 3.45% | 20,750,000 |
| 8 | 株式会社三井住友銀行 | 3.45% | 20,750,000 |
| 9 | 田中産業株式会社 | 3.36% | 20,220,000 |
| 10 | 公益財団法人SGH防災サポート財団 | 3.32% | 20,000,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥83.9 billion |
| FY ending 3/2021 | ¥72.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Delivery | ¥65.4 billion |
| Global logistics | ¥2.3 billion |
| Logistics | ¥11.5 billion |
| Real estate | ¥2.1 billion |
Revenue scale in the same industry
SG
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 1 companies
- 5 West Japan RailwayFY Mar 2026 ¥1.8T
- 6 近鉄グループFY Mar 2026 ¥1.8T
- 7 SGThis companyFY Mar 2026 ¥1.6T
- 8 Hankyu HanshinFY Mar 2026 ¥1.2T
- 9 TOKYUFY Mar 2026 ¥1.1T
- … 84 companies
Workforce information
Women 8.7 yrs Average length of service by gender
Women 116 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 240 |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 38.6% |
| Share of board members who are women | 11.8% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥70.00 million |
| Audit fees (this year, network firms) | ¥86.00 million |
| Non-audit fees (this year, network firms) | ¥48.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥73.2 billion | Consolidated |
| Operating revenue | ¥1,644.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥124.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-216.8 billion | Consolidated |
| Cash and cash equivalents | ¥92.9 billion | Consolidated |
| Net assets | ¥548.7 billion | Consolidated |
| Ordinary income (loss) | ¥91.8 billion | Consolidated |
| Total assets | ¥1,229.0 billion | Consolidated |
| Return on equity | 10.5% | Consolidated |
| Equity-to-asset ratio | 44.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥59.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥65.8 billion | Consolidated |
| Basic earnings (loss) per share | 98.17 yen | Consolidated |
| Net assets per share | 915.31 yen | Consolidated |
| Dividend per share | 53 yen | Parent only |
| Operating revenue | ¥40.3 billion | Parent only |
| Net income (loss) | ¥30.1 billion | Parent only |
| Total number of issued shares (common stock) | 640,394,000 shares | Parent only |
| Net assets | ¥260.7 billion | Parent only |
| Ordinary income (loss) | ¥29.3 billion | Parent only |
| Total assets | ¥793.4 billion | Parent only |
| Return on equity | 10.0% | Parent only |
| Equity-to-asset ratio | 32.9% | Parent only |
| Capital stock | ¥11.9 billion | Parent only |
| Payout ratio | 105.8% | Parent only |
| Interim dividend per share | 26 yen | Parent only |
| Basic earnings (loss) per share | 50.11 yen | Parent only |
| Net assets per share | 436.81 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 60,483 people | Consolidated |
| Number of employees | 60,483 people | Consolidated |
| Wage gap between men and women (all employees) | 85.4% | Parent only |
| Average length of service (years) | 9.9 years | Parent only |
| Average annual salary | ¥7.86 million | Parent only |
| Average age (years) | 38.5 years old | Parent only |
| Number of employees | 242 people | Parent only |
| Number of employees | 242 people | Parent only |
| Wage gap between men and women (regular employees) | 71.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 230.2% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1,644.8 billion | Consolidated |
| Average number of temporary employees | 45,281 people | Consolidated |
| Average number of temporary employees | 45,281 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 7 companies | Consolidated |
| Investments accounted for using equity method | ¥2.6 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥238.4 billion | Consolidated |
| Depreciation | ¥47.6 billion | Consolidated |
| Number of consolidated subsidiaries | 201 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 40.2% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 368,561,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 39,785,900 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥4.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.8 billion | Consolidated |
| Number of shares | 640,394,400 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.2% | Consolidated |
| Shareholding ratio | 61.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 39,785,900 shares | Consolidated |
| Number of voting rights | 6,005,071 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.0 billion | Consolidated |
| Carrying amount on the balance sheet | ¥7.5 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 68.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥83.9 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥86.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥86.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥20.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥37.00 million | Consolidated |
| Fees for non-audit services - total | ¥48.00 million | Consolidated |
| Fees for non-audit services - total | ¥70.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥28.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥32.00 million | Consolidated |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥228.8 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥-5.9 billion | Consolidated |
| Revenue | ¥5.9 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-1.2 billion | Consolidated |
| Revenue | ¥223.5 billion | Consolidated |
| Change in average annual salary from the previous year | 2.2% | Parent only |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥-5.9 billion | Parent only |
| Revenue | ¥5.9 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
Balance sheet (129 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥21.1 billion | Consolidated |
| Other | ¥37.0 billion | Consolidated |
| Other | ¥67.2 billion | Consolidated |
| Other | ¥41.7 billion | Consolidated |
| Other | ¥32.7 billion | Consolidated |
| Other | ¥57.8 billion | Consolidated |
| Other provision | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥7.2 billion | Consolidated |
| Other, net | ¥28.2 billion | Consolidated |
| Goodwill | ¥145.6 billion | Consolidated |
| Goodwill | ¥145.6 billion | Consolidated |
| Software | ¥13.7 billion | Consolidated |
| Lease obligations | ¥34.8 billion | Consolidated |
| Lease obligations | ¥9.7 billion | Consolidated |
| Lease assets | ¥41.6 billion | Consolidated |
| Lease assets | ¥84.00 million | Consolidated |
| Lease assets, net | ¥17.1 billion | Consolidated |
| Work in process | ¥3.0 billion | Consolidated |
| Retained earnings | ¥567.4 billion | Consolidated |
| Raw materials and supplies | ¥3.0 billion | Consolidated |
| Notes receivable - trade | ¥2.6 billion | Consolidated |
| Merchandise and finished goods | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥235.1 billion | Consolidated |
| Non-current assets | ¥845.5 billion | Consolidated |
| Land | ¥192.6 billion | Consolidated |
| Contract assets | ¥2.7 billion | Consolidated |
| Buildings and structures | ¥301.4 billion | Consolidated |
| Buildings and structures, net | ¥167.2 billion | Consolidated |
| Construction in progress | ¥32.5 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥83.9 billion | Consolidated |
| Investment securities | ¥25.6 billion | Consolidated |
| Notes and operating accounts payable trade | ¥101.3 billion | Consolidated |
| Property, plant and equipment | ¥544.4 billion | Consolidated |
| Income taxes payable | ¥22.8 billion | Consolidated |
| Shareholders' equity | ¥513.1 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.3 billion | Consolidated |
| Machinery and equipment | ¥85.7 billion | Consolidated |
| Machinery and equipment, net | ¥38.3 billion | Consolidated |
| Current liabilities | ¥445.3 billion | Consolidated |
| Current assets | ¥383.5 billion | Consolidated |
| Accumulated depreciation | ¥-39.0 billion | Consolidated |
| Accumulated depreciation | ¥-24.5 billion | Consolidated |
| Accumulated depreciation | ¥-134.2 billion | Consolidated |
| Accumulated depreciation | ¥-47.4 billion | Consolidated |
| Accumulated depreciation | ¥-65.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥26.0 billion | Consolidated |
| Intangible assets | ¥217.2 billion | Consolidated |
| Cash and cash equivalents | ¥92.9 billion | Consolidated |
| Cash and deposits | ¥96.7 billion | Consolidated |
| Short-term loans payable | ¥204.8 billion | Consolidated |
| Net assets | ¥548.7 billion | Consolidated |
| Net assets | ¥548.7 billion | Consolidated |
| Total assets | ¥1,229.0 billion | Consolidated |
| Total assets | ¥1,229.0 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0.2 billion | Consolidated |
| Deferred tax assets | ¥23.2 billion | Consolidated |
| Treasury stock | ¥-66.1 billion | Consolidated |
| Valuation and translation adjustments | ¥33.1 billion | Consolidated |
| Liabilities | ¥680.3 billion | Consolidated |
| Liabilities and net assets | ¥1,229.0 billion | Consolidated |
| Real estate for sale | ¥21.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.7 billion | Consolidated |
| Capital stock | ¥11.9 billion | Consolidated |
| Asset retirement obligations | ¥10.2 billion | Consolidated |
| Provision for bonuses | ¥20.2 billion | Consolidated |
| Vehicle and delivery equipment | ¥133.9 billion | Consolidated |
| Vehicles, net | ¥68.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥95.00 million | Consolidated |
| Net defined benefit liability | ¥42.2 billion | Consolidated |
| Long-term loans payable | ¥126.0 billion | Consolidated |
| Non-controlling interests | ¥2.5 billion | Consolidated |
| Deposits received | ¥25.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥19.1 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥3.2 billion | Parent only |
| Other | ¥4.00 million | Parent only |
| Other provision | ¥0.4 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥4.3 billion | Parent only |
| Software | ¥20.00 million | Parent only |
| Software in progress | ¥64.00 million | Parent only |
| Lease assets, net | ¥8.00 million | Parent only |
| General reserve | ¥30.0 billion | Parent only |
| Retained earnings | ¥201.8 billion | Parent only |
| Prepaid expenses | ¥62.00 million | Parent only |
| Right of trademark | ¥1.00 million | Parent only |
| Non-current liabilities | ¥114.9 billion | Parent only |
| Non-current assets | ¥724.4 billion | Parent only |
| Tools, furniture and fixtures | ¥2.3 billion | Parent only |
| Buildings and structures, net | ¥47.00 million | Parent only |
| Investments and other assets | ¥721.9 billion | Parent only |
| Investment securities | ¥8.6 billion | Parent only |
| Property, plant and equipment | ¥2.4 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥1.2 billion | Parent only |
| Shareholders' equity | ¥256.6 billion | Parent only |
| Provision for stocks payment-NCL | ¥11.00 million | Parent only |
| Machinery and equipment, net | ¥0 | Parent only |
| Current liabilities | ¥417.9 billion | Parent only |
| Current assets | ¥69.0 billion | Parent only |
| Intangible assets | ¥90.00 million | Parent only |
| Cash and deposits | ¥4.9 billion | Parent only |
| Short-term loans payable | ¥399.5 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥17.8 billion | Parent only |
| Net assets | ¥260.7 billion | Parent only |
| Net assets | ¥260.7 billion | Parent only |
| Total assets | ¥793.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥-0.2 billion | Parent only |
| Deferred tax liabilities | ¥1.6 billion | Parent only |
| Retained earnings brought forward | ¥171.8 billion | Parent only |
| Treasury stock | ¥-66.1 billion | Parent only |
| Valuation and translation adjustments | ¥4.1 billion | Parent only |
| Liabilities | ¥532.8 billion | Parent only |
| Liabilities and net assets | ¥793.4 billion | Parent only |
| Capital surplus | ¥109.1 billion | Parent only |
| Legal capital surplus | ¥109.1 billion | Parent only |
| Capital stock | ¥11.9 billion | Parent only |
| Provision for bonuses | ¥90.00 million | Parent only |
| Provision for retirement benefits | ¥0.5 billion | Parent only |
| Long-term loans payable | ¥112.0 billion | Parent only |
| Long-term prepaid expenses | ¥3.00 million | Parent only |
| Long-term loans receivable | ¥129.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥583.7 billion | Parent only |
| Long term borrowings scheduled for collection within the year | ¥42.2 billion | Parent only |
| Current portion of long-term loans payable | ¥16.2 billion | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.9 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other comprehensive income | ¥13.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.9 billion | Consolidated |
| Amortization of goodwill | ¥8.2 billion | Consolidated |
| Dividends from surplus | ¥-32.1 billion | Consolidated |
| Comprehensive income | ¥73.2 billion | Consolidated |
| Interest income | ¥1.1 billion | Consolidated |
| Commission fee | ¥0.2 billion | Consolidated |
| Dividend income | ¥0.5 billion | Consolidated |
| Operating income | ¥90.2 billion | Consolidated |
| Operating income | ¥90.2 billion | Consolidated |
| Operating cost | ¥1,454.9 billion | Consolidated |
| Operating revenue | ¥1,644.8 billion | Consolidated |
| Operating revenue | ¥1,644.8 billion | Consolidated |
| Non-operating income | ¥7.2 billion | Consolidated |
| Non-operating expenses | ¥5.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥124.8 billion | Consolidated |
| Operating gross profit | ¥189.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.8 billion | Consolidated |
| Loss on retirement of non-current assets | ¥93.00 million | Consolidated |
| Net income | ¥59.1 billion | Consolidated |
| Net income | ¥59.1 billion | Consolidated |
| Net income (loss) | ¥59.5 billion | Consolidated |
| Net income (loss) | ¥59.5 billion | Consolidated |
| Employees' salaries and allowances | ¥35.9 billion | Consolidated |
| Gain on sales of investment securities | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-216.8 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥5.1 billion | Consolidated |
| Income taxes - current | ¥35.8 billion | Consolidated |
| Income taxes | ¥32.3 billion | Consolidated |
| Income taxes - deferred | ¥-3.6 billion | Consolidated |
| Depreciation | ¥8.5 billion | Consolidated |
| Impairment loss | ¥1.7 billion | Consolidated |
| Impairment loss | ¥1.7 billion | Consolidated |
| Foreign exchange gains | ¥0.9 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥14.8 billion | Consolidated |
| Extraordinary income | ¥5.6 billion | Consolidated |
| Extraordinary loss | ¥5.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-24.0 billion | Consolidated |
| Taxes and dues | ¥6.1 billion | Consolidated |
| Income (loss) before income taxes | ¥91.8 billion | Consolidated |
| Income (loss) before income taxes | ¥91.8 billion | Consolidated |
| Ordinary income | ¥91.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0.8 billion | Consolidated |
| Disposal of treasury stock | ¥41.00 million | Consolidated |
| Purchase of treasury stock | ¥-75.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥73.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥65.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥99.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.6 billion | Consolidated |
| Bonuses | ¥3.9 billion | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.5 billion | Consolidated |
| Retirement benefit expenses | ¥2.4 billion | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥3.2 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥56.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥2.00 million | Parent only |
| General and administrative expenses | ¥7.3 billion | Parent only |
| Dividends from surplus | ¥-32.1 billion | Parent only |
| Interest income | ¥70.00 million | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥28.9 billion | Parent only |
| Operating cost | ¥4.1 billion | Parent only |
| Operating revenue | ¥40.3 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Operating gross profit | ¥36.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Net income (loss) | ¥30.1 billion | Parent only |
| Net income (loss) | ¥30.1 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥44.00 million | Parent only |
| Employees' salaries and allowances | ¥1.8 billion | Parent only |
| Gain on sales of investment securities | ¥3.3 billion | Parent only |
| Interest expenses | ¥0 | Parent only |
| Commission fees | ¥16.00 million | Parent only |
| Commission fees | ¥0.9 billion | Parent only |
| Compensation expenses | ¥85.00 million | Parent only |
| Business consignment expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥2.4 billion | Parent only |
| Income taxes | ¥2.5 billion | Parent only |
| Income taxes - deferred | ¥45.00 million | Parent only |
| Depreciation | ¥37.00 million | Parent only |
| Foreign exchange gains | ¥24.00 million | Parent only |
| Extraordinary income | ¥3.3 billion | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Income (loss) before income taxes | ¥32.6 billion | Parent only |
| Ordinary income | ¥29.3 billion | Parent only |
| Disposal of treasury stock | ¥41.00 million | Parent only |
| Purchase of treasury stock | ¥-75.0 billion | Parent only |
| Provision for bonuses | ¥90.00 million | Parent only |
| Retirement benefit expenses | ¥68.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-35.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥12.0 billion | Consolidated |
| Total changes during the period | ¥-79.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-2.5 billion | Parent only |
Statement of cash flows (44 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.2 billion | Consolidated |
| Other | ¥-2.7 billion | Consolidated |
| Other | ¥26.00 million | Consolidated |
| Increase decrease in other provision | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥8.2 billion | Consolidated |
| Proceeds from sale and leaseback | ¥5.0 billion | Consolidated |
| Repayments of lease obligations | ¥-10.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥6.3 billion | Consolidated |
| Interest expenses paid | ¥-4.5 billion | Consolidated |
| Interest and dividends income received | ¥1.8 billion | Consolidated |
| Interest and dividend income | ¥-1.7 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥93.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.1 billion | Consolidated |
| Subtotal | ¥159.0 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.6 billion | Consolidated |
| Payments for guarantee deposits | ¥-2.0 billion | Consolidated |
| Purchase of investment securities | ¥-0.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥3.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-3.6 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥5.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-79.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥2.0 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.5 billion | Consolidated |
| Income taxes refund (paid) | ¥-32.8 billion | Consolidated |
| Depreciation | ¥47.6 billion | Consolidated |
| Impairment loss | ¥1.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.3 billion | Consolidated |
| Purchase of intangible assets | ¥-4.7 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥201.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-75.0 billion | Consolidated |
| Proceeds from compensation | ¥1.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.4 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥1.6 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥40.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-133.9 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥0.4 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-17.00 million | Consolidated |
| Dividends | ¥-32.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-23.5 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥3.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.3 billion | Consolidated |
| Increase (decrease) in deposits | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥124.8 billion | Consolidated | Disclosed |
| Dividend per share | 53 | Parent only | Disclosed |
| Number of employees | 60,483 | Consolidated | Disclosed |
| Net assets | ¥548.7 billion | Consolidated | Disclosed |
| Operating income | ¥90.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥1,644.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥91.8 billion | Consolidated | Disclosed |
| Net income | ¥59.1 billion | Consolidated | Disclosed |
| Total assets | ¥1,229.0 billion | Consolidated | Disclosed |
| Operating margin | 5.5% | Consolidated | Calculated |
| Net margin | 3.6% | Consolidated | Calculated |
| Sales per employee | 27193790 yen | Consolidated | Calculated |
| Total asset turnover | 1.34 times | Consolidated | Calculated |
| Net assets to total assets | 44.6% | Consolidated | Calculated |