Green Earth Institute
Green Earth Institute Co., Ltd.
Company highlights
The largest holder on the register is 株式会社SBI証券, at 10.6%.
Key figures
Period Oct 2024 to Sep 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Green Earth Institute
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥67.20 million | Parent only | |
| Fee expenses | ¥32.60 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only | |
| Operating income | ¥-4.20 million | Parent only |
Green Earth Institute
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Research and development expenses ¥0.3 billion
- Salaries and allowances ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Fee expenses ¥0.0 billion
- Other (not itemized) ¥0.1 billion
Performance, financial position and capital allocation
Green Earth Institute
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.5B | ¥0.6B | ¥0.9B | ¥1.0B | ¥1.1B |
| Year on year (%) | Could not be retrieved | +16.4% | +53.4%◆ | +11.7% | +7.3% |
| Ordinary income (loss) | -¥0.1B | -¥0.1B | -¥0.1B | -¥0.1B | ¥0.2B |
| Change from prior year | Could not be retrieved | 1.79x | 0.95x | 1.28x | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | -12.7% | -19.5% | -12.1% | -13.8% | 14.6% |
| Change (percentage points) | Could not be retrieved | -6.8 points◆ | +7.4 points◆ | -1.7 points | +28.4 points◆ |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue -6.8 points
- 2023Net sales year on year +53.4%, Ordinary income (loss) as a share of revenue +7.4 points
- 2025Ordinary income (loss) as a share of revenue +28.4 points, Ordinary income (loss) loss to profit
Green Earth Institute
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.5 billion | ¥0.6 billion | ¥0.9 billion | ¥1.0 billion | ¥1.1 billion |
| Ordinary income (loss) | ¥-63.78 million | ¥-0.1 billion | ¥-0.1 billion | ¥-0.1 billion | ¥0.2 billion |
| Net income (loss) | ¥-74.14 million | ¥-0.2 billion | ¥-0.1 billion | ¥-0.1 billion | ¥0.1 billion |
| Capital stock | ¥0.8 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion |
| Total number of issued shares (common stock) | 9,123,000 shares | 11,146,000 shares | 11,277,700 shares | 11,290,900 shares | 11,355,100 shares |
| Net assets | ¥0.8 billion | ¥2.2 billion | ¥2.1 billion | ¥2.0 billion | ¥2.1 billion |
| Total assets | ¥1.1 billion | ¥3.4 billion | ¥2.7 billion | ¥2.7 billion | ¥3.0 billion |
| Net assets per share | 87.75 yen | 198.51 yen | 186.93 yen | 174.91 yen | 185.46 yen |
| Basic earnings (loss) per share | -8.67 yen | -22.33 yen | -9.97 yen | -11.87 yen | 11.27 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 10.81 yen |
| Equity-to-asset ratio | 71.1% | 65.5% | 78.9% | 72.2% | 71.0% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 6.2% |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | ¥0.3 billion | ¥-0.3 billion | ¥3.38 million | ¥-49.39 million |
| Net cash provided by (used in) investing activities | ¥-26.14 million | ¥-36.48 million | ¥-13.41 million | ¥-81.33 million | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥0.6 billion | ¥1.6 billion | ¥-5.30 million | ¥-48.85 million | ¥-9.31 million |
| Cash and cash equivalents | ¥0.8 billion | ¥2.7 billion | ¥2.4 billion | ¥2.3 billion | ¥2.1 billion |
Shareholder composition
Share ownership by holder category
Green Earth Institute
Unit %Source Annual securities reports
- Financial institutions11.30%
- Securities firms14.20%
- Other corporations27.40%
- Foreign holders (institutions)3.00%
- Foreign holders (individuals)0.00%
- Individuals and others44.10%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社SBI証券 | 10.56% | 1,199,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 9.95% | 1,130,200 |
| 3 | 住友林業株式会社 | 7.93% | 900,000 |
| 4 | 公益財団法人地球環境産業技術研究機構 | 7.93% | 900,000 |
| 5 | 大田 誠 | 4.59% | 521,400 |
| 6 | 伊原 智人 | 3.96% | 450,000 |
| 7 | DIC株式会社 | 3.67% | 417,000 |
| 8 | エア・ウォーター株式会社 | 2.64% | 300,000 |
| 9 | 電源開発株式会社 | 2.11% | 240,000 |
| 10 | 川嶋 浩司 | 1.66% | 189,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
Green Earth Institute
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 581 companies
- 585 HIDAKA COUNTRY CLUBFY Dec 2025 ¥1.1B
- 586 UniposFY Mar 2025 ¥1.1B
- 587 Green Earth InstituteThis companyFY Sep 2025 ¥1.1B
- 588 MWCCFY Jun 2026 ¥1.1B
- 589 Mito Country ClubFY Mar 2026 ¥1.0B
- … 82 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | Mooreみらい監査法人 |
| Audit fees (this year, filing company) | ¥22.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥-49.39 million | Parent only |
| Net sales | ¥1.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Parent only |
| Diluted earnings per share | 10.81 yen | Parent only |
| Cash and cash equivalents | ¥2.1 billion | Parent only |
| Total number of issued shares (common stock) | 11,355,100 shares | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥3.0 billion | Parent only |
| Return on equity | 6.2% | Parent only |
| Equity-to-asset ratio | 71.0% | Parent only |
| Net cash provided by (used in) financing activities | ¥-9.31 million | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Basic earnings (loss) per share | 11.27 yen | Parent only |
| Net assets per share | 185.46 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 3.8 years | Parent only |
| Average annual salary | ¥6.84 million | Parent only |
| Average age (years) | 47.7 years old | Parent only |
| Number of employees | 50 people | Parent only |
| Number of employees | 50 people | Parent only |
| Number of employees | 50 people | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 17 people | Parent only |
| Average number of temporary employees | 17 people | Parent only |
| Average number of temporary employees | 17 people | Parent only |
| Total return on the share price index | 109.8% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,246,600 shares | Consolidated |
| Number of shares | 11,355,100 shares | Consolidated |
| Shareholding ratio | 55.0% | Consolidated |
| Number of voting rights | 113,511 units | Consolidated |
| Total shareholder return | 59.1% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.00 million | Consolidated |
Balance sheet (49 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.92 million | Parent only |
| Other | ¥0.01 million | Parent only |
| Software | ¥2.61 million | Parent only |
| Lease obligations | ¥2.41 million | Parent only |
| Lease obligations | ¥5.62 million | Parent only |
| Lease assets, net | ¥7.79 million | Parent only |
| Work in process | ¥0.2 billion | Parent only |
| Suspense receipt | ¥0.5 billion | Parent only |
| Investments in capital | ¥5.00 million | Parent only |
| Retained earnings | ¥-1.1 billion | Parent only |
| Prepaid expenses | ¥9.48 million | Parent only |
| Advance payments trade | ¥2.22 million | Parent only |
| Non-current liabilities | ¥42.05 million | Parent only |
| Non-current assets | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥21.27 million | Parent only |
| Buildings and accompanying facilities net | ¥1.38 million | Parent only |
| Buildings, net | ¥6.28 million | Parent only |
| Construction in progress | ¥24.61 million | Parent only |
| Investments and other assets | ¥5.00 million | Parent only |
| Subscription rights to shares | ¥0.18 million | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥36.75 million | Parent only |
| Accrued consumption taxes | ¥3.36 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥2.1 billion | Parent only |
| Machinery and equipment, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥0.8 billion | Parent only |
| Current assets | ¥2.7 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥2.61 million | Parent only |
| Cash and cash equivalents | ¥2.1 billion | Parent only |
| Cash and deposits | ¥2.1 billion | Parent only |
| Advances paid | ¥60.24 million | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Total assets | ¥3.0 billion | Parent only |
| Deferred tax liabilities | ¥1.98 million | Parent only |
| Retained earnings brought forward | ¥-1.1 billion | Parent only |
| Treasury stock | ¥-0.03 million | Parent only |
| Liabilities | ¥0.9 billion | Parent only |
| Liabilities and net assets | ¥3.0 billion | Parent only |
| Supplies | ¥1.81 million | Parent only |
| Capital surplus | ¥1.6 billion | Parent only |
| Legal capital surplus | ¥1.6 billion | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Asset retirement obligations | ¥6.96 million | Parent only |
| Long-term loans payable | ¥30.70 million | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.04 million | Parent only |
| Interest income | ¥2.98 million | Parent only |
| Operating income | ¥-4.20 million | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥1.47 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-49.39 million | Parent only |
| Loss on sale of non-current assets | ¥0.01 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥0.4 billion | Parent only |
| Gross profit (loss) | ¥0.6 billion | Parent only |
| Net sales | ¥1.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Directors' compensations | ¥67.20 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Parent only |
| Interest expenses | ¥1.44 million | Parent only |
| Fee expenses | ¥32.60 million | Parent only |
| Issuance of new shares | ¥3.67 million | Parent only |
| Stock issuance cost | ¥0.03 million | Parent only |
| Income taxes - current | ¥29.65 million | Parent only |
| Income taxes | ¥29.65 million | Parent only |
| Income taxes - deferred | ¥-0 | Parent only |
| Foreign exchange gains | ¥0.43 million | Parent only |
| Extraordinary loss | ¥0.01 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Parent only |
| Research and development expenses | ¥0.3 billion | Parent only |
| Research and development expenses | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only |
| Subsidy income | ¥0.2 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-9.31 million | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.17 million | Parent only |
| Revenue | ¥0.01 million | Parent only |
| Revenue | ¥51.98 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.09 million | Parent only |
| Other | ¥-0.01 million | Parent only |
| Other | ¥-0.03 million | Parent only |
| Increase (decrease) in other current liabilities | ¥5.58 million | Parent only |
| Decrease (increase) in other current assets | ¥-2.70 million | Parent only |
| Repayments of lease obligations | ¥-5.01 million | Parent only |
| Payments for investments in capital | ¥-5.00 million | Parent only |
| Interest expenses paid | ¥-1.44 million | Parent only |
| Interest and dividends income received | ¥2.98 million | Parent only |
| Interest and dividend income | ¥-2.98 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Parent only |
| Subtotal | ¥-0.2 billion | Parent only |
| Interest expenses | ¥1.44 million | Parent only |
| Purchase of property plant and equipment | ¥-0.1 billion | Parent only |
| Decrease/increase in consumption taxes receivable/payable | ¥-10.36 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥37.55 million | Parent only |
| Proceeds from issuance of common stock | ¥3.67 million | Parent only |
| Stock issuance cost | ¥0.03 million | Parent only |
| Decrease (increase) in inventories | ¥-57.64 million | Parent only |
| Income taxes paid | ¥-8.12 million | Parent only |
| Depreciation | ¥32.32 million | Parent only |
| Purchase of intangible assets | ¥-2.32 million | Parent only |
| Decrease increase in advances paid | ¥-52.39 million | Parent only |
| Proceeds from subsidy income | ¥0.2 billion | Parent only |
| Subsidy income | ¥-0.2 billion | Parent only |
| Repayment of long term loans payable | ¥-7.94 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-49.39 million | Parent only | Disclosed |
| Number of employees | 50 | Parent only | Disclosed |
| Net assets | ¥2.1 billion | Parent only | Disclosed |
| Net sales | ¥1.1 billion | Parent only | Disclosed |
| Operating income | ¥-4.20 million | Parent only | Disclosed |
| Ordinary income | ¥0.2 billion | Parent only | Disclosed |
| Total assets | ¥3.0 billion | Parent only | Disclosed |
| Operating margin | -0.4% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 21508260 yen | Parent only | Calculated |
| Total asset turnover | 0.36 times | Parent only | Calculated |
| Net assets to total assets | 71.0% | Parent only | Calculated |