HOKKAIDO GAS
HOKKAIDO GAS CO., LTD.
Company highlights
The largest segment by revenue is Gas, at 61.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
HOKKAIDO GAS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Gas | ¥105.7 billion | 61.2% | ¥102.5 billion | ¥15.1 billion | 77.8% | 14.3% | ¥12.6 billion |
| Other energy business | ¥39.5 billion | 22.9% | ¥37.8 billion | ¥1.4 billion | 7.2% | 3.5% | ¥1.1 billion |
| Power | ¥27.5 billion | 15.9% | ¥28.9 billion | ¥2.9 billion | 15.0% | 10.6% | ¥3.6 billion |
| Total of the businesses | ¥172.7 billion | 100.0% | ¥19.4 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses gas | ¥38.6 billion | Consolidated |
| Depreciation | ¥8.8 billion | Consolidated | |
| General and administrative expenses | ¥5.4 billion | Consolidated | |
| Salaries | ¥5.4 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥55.0 billion | Consolidated |
| Ordinary income | ¥16.5 billion | Consolidated | |
| Operating income | ¥16.4 billion | Consolidated | |
| Net income | ¥11.5 billion | Consolidated |
HOKKAIDO GAS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses gas ¥38.6 billion
- Depreciation ¥8.8 billion
- General and administrative expenses ¥5.4 billion
- Salaries ¥5.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
HOKKAIDO GAS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
HOKKAIDO GAS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥127.0B | ¥174.8B | ¥173.9B | ¥170.3B | ¥174.5B |
| Year on year (%) | +7.4% | +37.7%◆ | -0.5% | -2.1% | +2.5% |
| Ordinary income (loss) | ¥7.3B | ¥13.4B | ¥15.9B | ¥14.4B | ¥16.5B |
| Change from prior year | +33.8% | +83.4% | +18.6% | -9.2% | +14.3% |
| Ordinary income (loss) as a share of Net sales | 5.8% | 7.7% | 9.1% | 8.5% | 9.5% |
| Change (percentage points) | +1.1 points | +1.9 points | +1.5 points | -0.7 points | +1.0 points |
Fiscal periods marked for changes
- 2023Net sales year on year +37.7%
HOKKAIDO GAS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
HOKKAIDO GAS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥127.0 billion | ¥174.8 billion | ¥173.9 billion | ¥170.3 billion | ¥174.5 billion |
| Ordinary income (loss) | ¥7.3 billion | ¥13.4 billion | ¥15.9 billion | ¥14.4 billion | ¥16.5 billion |
| Net income (loss) attributable to owners of parent | ¥5.2 billion | ¥10.0 billion | ¥11.6 billion | ¥10.4 billion | ¥11.5 billion |
| Comprehensive income | ¥5.6 billion | ¥10.1 billion | ¥12.3 billion | ¥11.1 billion | ¥12.7 billion |
| Net assets | ¥59.2 billion | ¥68.0 billion | ¥79.0 billion | ¥88.5 billion | ¥99.7 billion |
| Total assets | ¥160.4 billion | ¥183.8 billion | ¥186.4 billion | ¥195.4 billion | ¥198.2 billion |
| Net assets per share | 3,240.25 yen | 3,736.41 yen | 871.91 yen | 978.72 yen | 1,102.53 yen |
| Basic earnings (loss) per share | 297.39 yen | 565.62 yen | 131.98 yen | 118.07 yen | 130.62 yen |
| Diluted earnings per share | 296.45 yen | 563.55 yen | 131.46 yen | 117.57 yen | 130.09 yen |
| Equity-to-asset ratio | 35.6% | 35.8% | 41.2% | 44.1% | 49.1% |
| Return on equity | 9.6% | 16.2% | 16.3% | 12.8% | 12.6% |
| Net cash provided by (used in) operating activities | ¥19.7 billion | ¥6.7 billion | ¥31.7 billion | ¥29.8 billion | ¥27.0 billion |
| Net cash provided by (used in) investing activities | ¥-11.1 billion | ¥-22.6 billion | ¥-16.8 billion | ¥-20.1 billion | ¥-16.5 billion |
| Net cash provided by (used in) financing activities | ¥-5.2 billion | ¥9.0 billion | ¥-8.2 billion | ¥-7.9 billion | ¥-12.0 billion |
| Cash and cash equivalents | ¥9.6 billion | ¥2.7 billion | ¥9.5 billion | ¥11.3 billion | ¥9.8 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥107.1 billion | ¥154.2 billion | ¥151.3 billion | ¥148.5 billion | ¥150.8 billion |
| Ordinary income (loss) | ¥6.0 billion | ¥11.9 billion | ¥13.9 billion | ¥13.0 billion | ¥14.7 billion |
| Net income (loss) | ¥4.4 billion | ¥9.0 billion | ¥10.1 billion | ¥9.4 billion | ¥10.6 billion |
| Capital stock | ¥7.5 billion | ¥7.5 billion | ¥7.5 billion | ¥7.5 billion | ¥7.5 billion |
| Total number of issued shares (common stock) | 17,737,000 shares | 17,737,000 shares | 17,737,000 shares | 88,689,000 shares | 88,689,000 shares |
| Net assets | ¥46.1 billion | ¥54.2 billion | ¥63.6 billion | ¥71.5 billion | ¥73.1 billion |
| Total assets | ¥142.6 billion | ¥165.7 billion | ¥165.3 billion | ¥174.9 billion | ¥165.8 billion |
| Net assets per share | 2,612.81 yen | 3,070.48 yen | 3,604.09 yen | 810.02 yen | 826.94 yen |
| Dividend per share | 60 yen | 70 yen | 80 yen | 55 yen | 24.5 yen |
| Interim dividend per share | 30 yen | 30 yen | 35 yen | 45 yen | 11.5 yen |
| Basic earnings (loss) per share | 247.63 yen | 508.57 yen | 573.81 yen | 106.65 yen | 120.55 yen |
| Diluted earnings per share | 246.85 yen | 506.71 yen | 571.53 yen | 106.2 yen | 120.06 yen |
| Equity-to-asset ratio | 32.3% | 32.6% | 38.4% | 40.8% | 44.0% |
| Return on equity | 9.9% | 17.9% | 17.2% | 13.9% | 14.7% |
| Payout ratio | 24.2% | 13.8% | 13.9% | 17.8% | 20.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥24.5 | ¥11.5 | 20.3% | |
| FY ending 3/2025 | ¥55 | ¥45 | 17.8% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥80 | ¥35 | 13.9% | |
| FY ending 3/2023 | ¥70 | ¥30 | 13.8% | |
| FY ending 3/2022 | ¥60 | ¥30 | 24.2% | |
| FY ending 3/2021 | ¥50 | ¥25 | 28.3% | |
| FY ending 3/2020 | ¥50 | ¥25 | 36.0% | |
| FY ending 3/2019 | ¥27 | ¥4.5 | 26.6% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥8 | ¥4 | 57.4% | |
| FY ending 3/2017 | ¥8 | ¥4 | 59.1% | |
| FY ending 3/2016 | ¥8 | ¥4 | 80.8% | |
| FY ending 3/2015 | ¥8 | ¥4 | 33.7% | |
| FY ending 3/2014 | ¥8 | ¥4 | 24.6% | |
| FY ending 3/2013 | ¥8 | ¥4 | 37.3% |
HOKKAIDO GAS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
HOKKAIDO GAS
Unit %Source Annual securities reports
- Financial institutions35.63%
- Securities firms2.46%
- Other corporations12.75%
- Foreign holders (institutions)11.49%
- Foreign holders (individuals)0.16%
- Individuals and others34.97%
- Government and municipalities2.53%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.31% | 7,344,000 |
| 2 | 東京瓦斯株式会社 | 4.84% | 4,274,000 |
| 3 | 日本生命保険相互会社 | 3.88% | 3,432,000 |
| 4 | 株式会社 | 3.88% | 3,429,000 |
| 5 | 株式会社北洋銀行 | 3.88% | 3,427,000 |
| 6 | 北海道信用農業協同組合連合会 | 3.72% | 3,285,000 |
| 7 | 北海道瓦斯従業員持株会 | 3.27% | 2,886,000 |
| 8 | みずほ信託銀行株式会社退職給付信託みずほ銀行口再信託受託者株式会社日本カストディ銀行 | 2.97% | 2,629,000 |
| 9 | 札幌市 | 2.54% | 2,244,000 |
| 10 | 株式会社日本カストディ銀行(信託口) | 2.12% | 1,873,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥17.5 billion |
| FY ending 3/2021 | ¥0.2 billion | ¥11.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Gas | ¥11.7 billion |
| Other energy business | ¥2.7 billion |
| Power | ¥1.5 billion |
Revenue scale in the same industry
HOKKAIDO GAS
Source Annual securities reports of each company
Electric Power and Gas: 30 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Tokyo Electric PowerFY Mar 2026 ¥6.3T
- 2 The Kansai Electric PowerFY Mar 2026 ¥4.1T
- 3 Chubu Electric PowerFY Mar 2026 ¥3.5T
- … 13 companies
- 17 METAWATERFY Mar 2026 ¥209.8B
- 18 SHIZUOKA GASFY Dec 2025 ¥201.2B
- 19 HOKKAIDO GASThis companyFY Mar 2026 ¥174.5B
- 20 eREXFY Mar 2026 ¥169.2B
- 21 KEIYO GASFY Dec 2025 ¥117.7B
- … 9 companies
Workforce information
Women 11.8 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 995 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
15.4 hours |
| Annual paid leave taken |
80.7% |
| Childcare leave taken, men |
75% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 1.6% |
| Share of board members who are women | 16.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 68,413 t-CO2 |
| 特定荷主 | 2,888 t-CO2 |
| Sites covered by the report | 4 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥52.00 million |
| Non-audit fees (this year, total) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Power and Gas
“How Japan's Electricity Industry Moves Money and Sets Prices”
Reads power companies' filings for what makes up the electricity bill, and from whom and when fuel and plant costs are recovered.
Electric Power and Gas companies in this book: Tokyo Electric Power, The Kansai Electric Power, Chubu Electric Power and others (7 in all)
“Ano Gyokai no Shikumi” series, Vol.1 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥12.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥27.0 billion | Consolidated |
| Net sales | ¥174.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-16.5 billion | Consolidated |
| Diluted earnings per share | 130.09 yen | Consolidated |
| Cash and cash equivalents | ¥9.8 billion | Consolidated |
| Net assets | ¥99.7 billion | Consolidated |
| Ordinary income (loss) | ¥16.5 billion | Consolidated |
| Total assets | ¥198.2 billion | Consolidated |
| Return on equity | 12.6% | Consolidated |
| Equity-to-asset ratio | 49.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥11.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.0 billion | Consolidated |
| Basic earnings (loss) per share | 130.62 yen | Consolidated |
| Net assets per share | 1,102.53 yen | Consolidated |
| Dividend per share | 24.5 yen | Parent only |
| Net sales | ¥150.8 billion | Parent only |
| Net income (loss) | ¥10.6 billion | Parent only |
| Diluted earnings per share | 120.06 yen | Parent only |
| Total number of issued shares (common stock) | 88,689,000 shares | Parent only |
| Net assets | ¥73.1 billion | Parent only |
| Ordinary income (loss) | ¥14.7 billion | Parent only |
| Total assets | ¥165.8 billion | Parent only |
| Return on equity | 14.7% | Parent only |
| Equity-to-asset ratio | 44.0% | Parent only |
| Capital stock | ¥7.5 billion | Parent only |
| Payout ratio | 20.3% | Parent only |
| Interim dividend per share | 11.5 yen | Parent only |
| Basic earnings (loss) per share | 120.55 yen | Parent only |
| Net assets per share | 826.94 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,641 people | Consolidated |
| Number of employees | 1,641 people | Consolidated |
| Wage gap between men and women (all employees) | 68.6% | Parent only |
| Average length of service (years) | 18.7 years | Parent only |
| Average annual salary | ¥7.60 million | Parent only |
| Average age (years) | 40.6 years old | Parent only |
| Number of employees | 876 people | Parent only |
| Number of employees | 876 people | Parent only |
| Number of employees | 876 people | Parent only |
| Wage gap between men and women (regular employees) | 69.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 59.2% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥174.5 billion | Consolidated |
| Average number of temporary employees | 529 people | Consolidated |
| Average number of temporary employees | 529 people | Consolidated |
| Number of associates accounted for using equity method | 8 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥17.5 billion | Consolidated |
| Write-downs of inventories | ¥-0.2 billion | Consolidated |
| Depreciation | ¥15.9 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 90.0% | Parent only |
| Average number of temporary employees | 158 people | Parent only |
| Average number of temporary employees | 158 people | Parent only |
| Average number of temporary employees | 158 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 1.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 34,828,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 415,700 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥29.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 88,689,030 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.5% | Consolidated |
| Shareholding ratio | 39.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 415,700 shares | Consolidated |
| Number of voting rights | 881,897 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥6.9 billion | Consolidated |
| Number of issues | 40 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Total shareholder return | 298.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥17.5 billion | Consolidated |
| Capital expenditures | ¥17.5 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥44.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥52.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥8.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
Accounts unique to this company (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥25.00 million | Consolidated |
| Revenue | ¥78.00 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥4.0 billion | Consolidated |
| Revenue | ¥17.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥40.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 5.2% | Parent only |
| Revenue | ¥1.4 billion | Parent only |
| Revenue | ¥59.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥-8.4 billion | Parent only |
Balance sheet (132 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.6 billion | Consolidated |
| Other | ¥4.2 billion | Consolidated |
| Other | ¥24.2 billion | Consolidated |
| Other | ¥5.4 billion | Consolidated |
| Other | ¥5.6 billion | Consolidated |
| Other facilities ppegas | ¥46.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.5 billion | Consolidated |
| Provision for gas holder repairs gas | ¥0.2 billion | Consolidated |
| Lease obligations | ¥2.5 billion | Consolidated |
| Distribution facilities ppegas | ¥44.8 billion | Consolidated |
| Provision for safety measures gas | ¥0.7 billion | Consolidated |
| Provision for repairs | ¥0.4 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.6 billion | Consolidated |
| Retained earnings | ¥79.6 billion | Consolidated |
| Raw materials and supplies | ¥10.8 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes receivable - trade | ¥19.6 billion | Consolidated |
| Merchandise and finished goods | ¥0.5 billion | Consolidated |
| Non-current liabilities | ¥53.6 billion | Consolidated |
| Non-current assets | ¥152.1 billion | Consolidated |
| Revaluation reserve for land | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥18.1 billion | Consolidated |
| Contract liabilities | ¥1.0 billion | Consolidated |
| Contract assets | ¥1.3 billion | Consolidated |
| Construction in progress | ¥4.5 billion | Consolidated |
| Investments and other assets | ¥18.5 billion | Consolidated |
| Investment securities | ¥10.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥7.3 billion | Consolidated |
| Subscription rights to shares | ¥94.00 million | Consolidated |
| Property, plant and equipment | ¥128.0 billion | Consolidated |
| Income taxes payable | ¥3.2 billion | Consolidated |
| Shareholders' equity | ¥92.3 billion | Consolidated |
| Service and maintenance facilities ppegas | ¥12.9 billion | Consolidated |
| Current liabilities | ¥44.9 billion | Consolidated |
| Current assets | ¥46.1 billion | Consolidated |
| Accumulated depreciation | ¥-308.5 billion | Consolidated |
| Intangible assets | ¥5.6 billion | Consolidated |
| Cash and cash equivalents | ¥9.8 billion | Consolidated |
| Cash and deposits | ¥9.8 billion | Consolidated |
| Bonds payable | ¥31.1 billion | Consolidated |
| Net assets | ¥99.7 billion | Consolidated |
| Net assets | ¥99.7 billion | Consolidated |
| Total assets | ¥198.2 billion | Consolidated |
| Total assets | ¥198.2 billion | Consolidated |
| Deferred tax assets | ¥2.8 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Production facilities ppegas | ¥19.1 billion | Consolidated |
| Valuation and translation adjustments | ¥5.1 billion | Consolidated |
| Liabilities | ¥98.5 billion | Consolidated |
| Liabilities and net assets | ¥198.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-16.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-81.00 million | Consolidated |
| Capital surplus | ¥5.3 billion | Consolidated |
| Capital stock | ¥7.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥4.7 billion | Consolidated |
| Net defined benefit asset | ¥1.0 billion | Consolidated |
| Long-term loans payable | ¥9.4 billion | Consolidated |
| Non-controlling interests | ¥2.3 billion | Consolidated |
| Current portion of noncurrent liabilities clgas | ¥9.7 billion | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥1.5 billion | Parent only |
| Other | ¥2.9 billion | Parent only |
| Other | ¥5.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥4.5 billion | Parent only |
| Other capital surplus | ¥17.00 million | Parent only |
| Provision for gas holder repairs gas | ¥0.2 billion | Parent only |
| Commercial papers | ¥8.0 billion | Parent only |
| Distribution facilities ppegas | ¥45.8 billion | Parent only |
| Provision for safety measures gas | ¥0.7 billion | Parent only |
| Provision for repairs | ¥0.1 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.6 billion | Parent only |
| General reserve | ¥13.6 billion | Parent only |
| Retained earnings | ¥55.6 billion | Parent only |
| Legal retained earnings | ¥0.8 billion | Parent only |
| Advances received | ¥0.7 billion | Parent only |
| Prepaid pension cost | ¥1.0 billion | Parent only |
| Prepaid expenses | ¥0.7 billion | Parent only |
| Raw material | ¥9.6 billion | Parent only |
| Notes receivable - trade | ¥67.00 million | Parent only |
| Non-current liabilities | ¥48.2 billion | Parent only |
| Non-current assets | ¥119.5 billion | Parent only |
| Revaluation reserve for land | ¥0.3 billion | Parent only |
| Accounts receivable - trade | ¥15.5 billion | Parent only |
| Allowance for construction loss | ¥0.1 billion | Parent only |
| Construction in progress | ¥2.9 billion | Parent only |
| Investments and other assets | ¥22.7 billion | Parent only |
| Investment securities | ¥8.4 billion | Parent only |
| Subscription rights to shares | ¥94.00 million | Parent only |
| Property, plant and equipment | ¥91.1 billion | Parent only |
| Accounts receivable - other | ¥0.8 billion | Parent only |
| Income taxes payable | ¥2.6 billion | Parent only |
| Accrued expenses | ¥4.8 billion | Parent only |
| Accounts payable - other | ¥3.4 billion | Parent only |
| Shareholders' equity | ¥68.3 billion | Parent only |
| Service and maintenance facilities ppegas | ¥12.1 billion | Parent only |
| Current liabilities | ¥44.4 billion | Parent only |
| Current assets | ¥46.3 billion | Parent only |
| Intangible assets | ¥5.6 billion | Parent only |
| Cash and deposits | ¥7.9 billion | Parent only |
| Bonds payable | ¥31.0 billion | Parent only |
| Net assets | ¥73.1 billion | Parent only |
| Net assets | ¥73.1 billion | Parent only |
| Total assets | ¥165.8 billion | Parent only |
| Deferred tax assets | ¥1.2 billion | Parent only |
| Retained earnings brought forward | ¥41.2 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Finished goods | ¥25.00 million | Parent only |
| Production facilities ppegas | ¥17.3 billion | Parent only |
| Valuation and translation adjustments | ¥4.7 billion | Parent only |
| Liabilities | ¥92.7 billion | Parent only |
| Liabilities and net assets | ¥165.8 billion | Parent only |
| Supplies | ¥1.0 billion | Parent only |
| Accounts payable - trade | ¥5.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Allowance for doubtful accounts | ¥-63.00 million | Parent only |
| Capital surplus | ¥5.3 billion | Parent only |
| Legal capital surplus | ¥5.3 billion | Parent only |
| Capital stock | ¥7.5 billion | Parent only |
| Asset retirement obligations | ¥0.8 billion | Parent only |
| Provision for retirement benefits | ¥3.9 billion | Parent only |
| Long-term loans payable | ¥8.6 billion | Parent only |
| Long-term prepaid expenses | ¥1.3 billion | Parent only |
| Accounts receivable from subsidiaries and affiliates trade cagas | ¥1.0 billion | Parent only |
| Investments in subsidiaries and affiliates ioagas | ¥5.9 billion | Parent only |
| Short term debt to subsidiaries and affiliates clgas | ¥8.8 billion | Parent only |
| Short term receivables from subsidiaries and affiliates cagas | ¥6.9 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥3.8 billion | Parent only |
| Facilities for incidental businesses ppegas | ¥13.1 billion | Parent only |
| Deposits received | ¥52.00 million | Parent only |
| Current portion of noncurrent liabilities clgas | ¥9.0 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥95.00 million | Consolidated |
| Other comprehensive income | ¥1.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.2 billion | Consolidated |
| General and administrative expenses | ¥5.4 billion | Consolidated |
| Supply and sales expenses gas | ¥33.1 billion | Consolidated |
| Selling general and administrative expenses gas | ¥38.6 billion | Consolidated |
| Dividends from surplus | ¥-1.9 billion | Consolidated |
| Comprehensive income | ¥12.7 billion | Consolidated |
| Rent income | ¥0.2 billion | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥16.4 billion | Consolidated |
| Operating income | ¥16.4 billion | Consolidated |
| Non-operating income | ¥1.1 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥27.0 billion | Consolidated |
| Revaluation reserve for land | ¥-49.00 million | Consolidated |
| Cost of sales | ¥119.5 billion | Consolidated |
| Gross profit (loss) | ¥55.0 billion | Consolidated |
| Net sales | ¥174.5 billion | Consolidated |
| Net sales | ¥174.5 billion | Consolidated |
| Net income | ¥11.5 billion | Consolidated |
| Net income | ¥11.5 billion | Consolidated |
| Net income (loss) | ¥11.6 billion | Consolidated |
| Net income (loss) | ¥11.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-16.5 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Gain on sale of securities | ¥0.1 billion | Consolidated |
| Losses on step acqusitions | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥5.1 billion | Consolidated |
| Income taxes | ¥4.4 billion | Consolidated |
| Income taxes - deferred | ¥-0.7 billion | Consolidated |
| Depreciation | ¥8.8 billion | Consolidated |
| Extraordinary income | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥1.0 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.5 billion | Consolidated |
| Income (loss) before income taxes | ¥16.0 billion | Consolidated |
| Income (loss) before income taxes | ¥16.0 billion | Consolidated |
| Ordinary income | ¥16.5 billion | Consolidated |
| Salaries | ¥5.4 billion | Consolidated |
| Disposal of treasury stock | ¥52.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥12.6 billion | Consolidated |
| Gain on bargain purchase | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-12.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0.1 billion | Consolidated |
| Retirement benefit expenses | ¥38.00 million | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥5.00 million | Consolidated |
| Change of scope of consolidation | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥81.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥81.00 million | Consolidated |
| Other miscellaneous operating revenue gas | ¥10.4 billion | Parent only |
| Other operating miscellaneous expenses | ¥9.6 billion | Parent only |
| Sales from gas business gas | ¥83.7 billion | Parent only |
| Gas sales gas | ¥83.6 billion | Parent only |
| General and administrative expenses | ¥3.6 billion | Parent only |
| Business profit (loss) | ¥6.9 billion | Parent only |
| Revenue from interoperator settlement gas | ¥0.1 billion | Parent only |
| Supply and sales expenses gas | ¥28.2 billion | Parent only |
| Dividends from surplus | ¥-1.9 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Rent income | ¥0.3 billion | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Revenue from installation work gas | ¥3.9 billion | Parent only |
| Expenses of installation work gas | ¥3.7 billion | Parent only |
| Operating income | ¥14.9 billion | Parent only |
| Non-operating income | ¥1.1 billion | Parent only |
| Non-operating expenses | ¥1.3 billion | Parent only |
| Miscellaneous operating revenue gas | ¥14.3 billion | Parent only |
| Operating miscellaneous expenses gas | ¥13.4 billion | Parent only |
| Revaluation reserve for land | ¥-49.00 million | Parent only |
| Cost of sales | ¥45.0 billion | Parent only |
| Gross profit (loss) | ¥38.7 billion | Parent only |
| Net income (loss) | ¥10.6 billion | Parent only |
| Net income (loss) | ¥10.6 billion | Parent only |
| Costs of gas for own use gas | ¥1.5 billion | Parent only |
| Cost of products manufactured | ¥46.5 billion | Parent only |
| Gain on sales of investment securities | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Ending inventories gas | ¥25.00 million | Parent only |
| Beginning inventories gas | ¥29.00 million | Parent only |
| Income taxes - current | ¥4.4 billion | Parent only |
| Income taxes | ¥4.1 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Interest on bonds | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥14.7 billion | Parent only |
| Ordinary income | ¥14.7 billion | Parent only |
| Disposal of treasury stock | ¥52.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Revenue for incidental businesses gas | ¥52.8 billion | Parent only |
| Expenses for incidental businesses gas | ¥45.8 billion | Parent only |
| Miscellaneous income | ¥0.4 billion | Parent only |
| Miscellaneous expenses gas | ¥34.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥11.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.3 billion | Consolidated |
| Total changes during the period | ¥1.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.3 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥-0.5 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥2.0 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.4 billion | Consolidated |
| Increase decrease in provision for safety measures ope cfgas | ¥-32.00 million | Consolidated |
| Interest expenses paid | ¥-0.4 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-7.00 million | Consolidated |
| Subtotal | ¥31.5 billion | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-14.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.3 billion | Consolidated |
| Loss gain on step acquisitions | ¥0.5 billion | Consolidated |
| Income taxes paid | ¥-4.4 billion | Consolidated |
| Income taxes refund | ¥55.00 million | Consolidated |
| Depreciation | ¥15.9 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-1.7 billion | Consolidated |
| Redemption of bonds | ¥-8.5 billion | Consolidated |
| Gain on bargain purchase | ¥-0.5 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥20.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥13.00 million | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥0.1 billion | Consolidated |
| Dividends | ¥-1.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.2 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-1.0 billion | Consolidated |
| Payments of loans receivable to subsidiaries and affiliates | ¥-55.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥27.0 billion | Consolidated | Disclosed |
| Dividend per share | 24 | Parent only | Disclosed |
| Number of employees | 1,641 | Consolidated | Disclosed |
| Net assets | ¥99.7 billion | Consolidated | Disclosed |
| Net sales | ¥174.5 billion | Consolidated | Disclosed |
| Operating income | ¥16.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥16.5 billion | Consolidated | Disclosed |
| Net income | ¥11.5 billion | Consolidated | Disclosed |
| Total assets | ¥198.2 billion | Consolidated | Disclosed |
| Operating margin | 9.4% | Consolidated | Calculated |
| Net margin | 6.6% | Consolidated | Calculated |
| Sales per employee | 106349177 yen | Consolidated | Calculated |
| Total asset turnover | 0.88 times | Consolidated | Calculated |
| Net assets to total assets | 50.3% | Consolidated | Calculated |