SHIZUOKA GAS
SHIZUOKA GAS CO., LTD.
Company highlights
The largest segment by revenue is Gas, at 83.9% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SHIZUOKA GAS
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Gas | ¥155.2 billion | 83.9% | ¥158.5 billion | ¥14.9 billion | 85.8% | 9.6% | ¥9.7 billion |
| LPG and other energy services | ¥29.8 billion | 16.1% | ¥30.6 billion | ¥2.5 billion | 14.2% | 8.2% | ¥3.6 billion |
| Total of the businesses | ¥185.0 billion | 100.0% | ¥17.3 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses gas | ¥31.1 billion | Consolidated |
| Depreciation | ¥7.5 billion | Consolidated | |
| Salaries | ¥6.5 billion | Consolidated | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥36.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥45.1 billion | Consolidated |
| Ordinary income | ¥14.8 billion | Consolidated | |
| Operating income | ¥14.1 billion | Consolidated | |
| Net income | ¥10.0 billion | Consolidated |
SHIZUOKA GAS
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Selling general and administrative expenses gas ¥31.1 billion
- Depreciation ¥7.5 billion
- Salaries ¥6.5 billion
- Provision for bonuses ¥0.5 billion
- Retirement benefit expenses ¥0.3 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
SHIZUOKA GAS
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
SHIZUOKA GAS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥133.0B | ¥207.3B | ¥214.0B | ¥202.2B | ¥201.2B |
| Year on year (%) | +9.6% | +55.9%◆ | +3.2% | -5.5% | -0.5% |
| Ordinary income (loss) | ¥6.5B | ¥9.5B | ¥20.1B | ¥13.1B | ¥14.8B |
| Change from prior year | -12.4% | +46.6% | +111.4% | -34.8% | +12.9% |
| Ordinary income (loss) as a share of Net sales | 4.9% | 4.6% | 9.4% | 6.5% | 7.3% |
| Change (percentage points) | -1.2 points | -0.3 points | +4.8 points◆ | -2.9 points◆ | +0.9 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2015Ordinary income (loss) as a share of revenue +4.7 points
- 2016Net sales year on year -25.7%
- 2017Ordinary income (loss) as a share of revenue -3.1 points
- 2018Ordinary income (loss) as a share of revenue -2.9 points
- 2019Ordinary income (loss) as a share of revenue +2.1 points
- 2022Net sales year on year +55.9%
- 2023Ordinary income (loss) as a share of revenue +4.8 points
- 2024Ordinary income (loss) as a share of revenue -2.9 points
SHIZUOKA GAS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SHIZUOKA GAS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥133.0 billion | ¥207.3 billion | ¥214.0 billion | ¥202.2 billion | ¥201.2 billion |
| Ordinary income (loss) | ¥6.5 billion | ¥9.5 billion | ¥20.1 billion | ¥13.1 billion | ¥14.8 billion |
| Net income (loss) attributable to owners of parent | ¥4.1 billion | ¥6.0 billion | ¥14.1 billion | ¥8.8 billion | ¥10.0 billion |
| Comprehensive income | ¥6.3 billion | ¥8.1 billion | ¥16.7 billion | ¥12.7 billion | ¥17.3 billion |
| Net assets | ¥92.2 billion | ¥99.6 billion | ¥114.4 billion | ¥125.5 billion | ¥138.7 billion |
| Total assets | ¥124.0 billion | ¥159.5 billion | ¥154.7 billion | ¥170.2 billion | ¥195.9 billion |
| Net assets per share | 1,164.72 yen | 1,252.17 yen | 1,447.28 yen | 1,569.41 yen | 1,742.39 yen |
| Basic earnings (loss) per share | 55.55 yen | 80.6 yen | 190.19 yen | 116.98 yen | 133.42 yen |
| Diluted earnings per share | 55.46 yen | 80.48 yen | 189.91 yen | 116.85 yen | 133.35 yen |
| Equity-to-asset ratio | 69.6% | 58.2% | 69.4% | 69.4% | 67.0% |
| Return on equity | 4.9% | 6.7% | 14.1% | 7.8% | 8.1% |
| Net cash provided by (used in) operating activities | ¥-6.9 billion | ¥4.1 billion | ¥37.8 billion | ¥11.0 billion | ¥34.6 billion |
| Net cash provided by (used in) investing activities | ¥-9.8 billion | ¥-14.1 billion | ¥-14.1 billion | ¥-8.7 billion | ¥-33.0 billion |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | ¥23.6 billion | ¥-15.9 billion | ¥-1.9 billion | ¥-5.5 billion |
| Cash and cash equivalents | ¥13.5 billion | ¥27.3 billion | ¥35.2 billion | ¥35.8 billion | ¥32.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥109.3 billion | ¥173.4 billion | ¥177.2 billion | ¥159.8 billion | ¥155.5 billion |
| Ordinary income (loss) | ¥2.4 billion | ¥5.0 billion | ¥15.6 billion | ¥4.9 billion | ¥9.7 billion |
| Net income (loss) | ¥2.3 billion | ¥4.1 billion | ¥12.0 billion | ¥4.2 billion | ¥8.5 billion |
| Capital stock | ¥6.3 billion | ¥6.3 billion | ¥6.3 billion | ¥6.3 billion | ¥6.3 billion |
| Total number of issued shares (common stock) | 76,192,000 shares | 76,192,000 shares | 76,192,000 shares | 76,192,000 shares | 76,192,000 shares |
| Net assets | ¥62.0 billion | ¥65.7 billion | ¥77.7 billion | ¥83.1 billion | ¥92.1 billion |
| Total assets | ¥111.0 billion | ¥157.9 billion | ¥140.7 billion | ¥147.9 billion | ¥170.3 billion |
| Net assets per share | 836.03 yen | 884.95 yen | 1,046.29 yen | 1,104.11 yen | 1,222.11 yen |
| Dividend per share | 18 yen | 19 yen | 25 yen | 40 yen | 43 yen |
| Interim dividend per share | 9 yen | 9.5 yen | 10 yen | 13 yen | 20.5 yen |
| Basic earnings (loss) per share | 30.87 yen | 55.95 yen | 161.94 yen | 56.02 yen | 112.67 yen |
| Diluted earnings per share | 30.82 yen | 55.87 yen | 161.7 yen | 55.96 yen | 112.61 yen |
| Equity-to-asset ratio | 55.8% | 41.6% | 55.2% | 56.2% | 54.1% |
| Return on equity | 3.8% | 6.5% | 16.8% | 5.2% | 9.7% |
| Payout ratio | 58.3% | 33.9% | 15.4% | 71.3% | 38.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥43 | ¥20.5 | 38.1% | |
| FY ending 12/2024 | ¥40 | ¥13 | 71.3% | |
| FY ending 12/2023 | ¥25 | ¥10 | 15.4% | |
| FY ending 12/2022 | ¥19 | ¥9.5 | 33.9% | |
| FY ending 12/2021 | ¥18 | ¥9 | 58.3% | |
| FY ending 12/2020 | ¥17 | ¥8.5 | 34.2% | |
| FY ending 12/2019 | ¥16 | ¥8 | 22.1% | |
| FY ending 12/2018 | ¥15 | ¥7.5 | 35.6% | |
| FY ending 12/2017 | ¥14 | ¥7 | 21.6% | |
| FY ending 12/2016 | ¥13 | ¥6.5 | 13.9% | |
| FY ending 12/2015 | ¥12 | ¥6 | 11.9% | |
| FY ending 12/2014 | ¥10 | ¥5 | 27.0% | |
| FY ending 12/2013 | ¥10 | ¥5 | 20.3% | |
| FY ending 12/2012 | ¥9 | ¥4.5 | 17.0% |
SHIZUOKA GAS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SHIZUOKA GAS
Unit %Source Annual securities reports
- Financial institutions13.64%
- Securities firms0.85%
- Other corporations52.01%
- Foreign holders (institutions)12.01%
- Foreign holders (individuals)0.02%
- Individuals and others21.47%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 鈴与商事株式会社 | 18.11% | 13,652,000 |
| 2 | 鈴与建設株式会社 | 14.07% | 10,609,000 |
| 3 | 東京瓦斯株式会社 | 6.63% | 5,000,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.48% | 4,131,000 |
| 5 | 株式会社静岡銀行 | 3.55% | 2,682,000 |
| 6 | 中部電力株式会社 | 1.99% | 1,500,000 |
| 7 | 株式会社TOKAIホールディングス | 1.81% | 1,368,000 |
| 8 | 株式会社清水銀行 | 1.59% | 1,200,000 |
| 9 | 静岡ガス従業員持株会 | 1.44% | 1,088,000 |
| 10 | 株式会社プレミアムウォーターホールディングス | 1.41% | 1,069,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | Could not be retrieved | ¥29.5 billion |
| FY ending 12/2020 | ¥10.00 million | ¥9.0 billion |
| FY ending 12/2016 | ¥2.00 million | Could not be retrieved |
| FY ending 12/2015 | ¥3.00 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Capital expenditure |
|---|---|
| Gas | ¥23.4 billion |
| LPG and other energy services | ¥5.2 billion |
Revenue scale in the same industry
SHIZUOKA GAS
Source Annual securities reports of each company
Electric Power and Gas: 30 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Tokyo Electric PowerFY Mar 2026 ¥6.3T
- 2 The Kansai Electric PowerFY Mar 2026 ¥4.1T
- 3 Chubu Electric PowerFY Mar 2026 ¥3.5T
- … 12 companies
- 16 The Okinawa Electric PowerFY Mar 2026 ¥220.2B
- 17 METAWATERFY Mar 2026 ¥209.8B
- 18 SHIZUOKA GASThis companyFY Dec 2025 ¥201.2B
- 19 HOKKAIDO GASFY Mar 2026 ¥174.5B
- 20 eREXFY Mar 2026 ¥169.2B
- … 10 companies
Workforce information
Women 16.5 yrs Average length of service by gender
Women 203 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 864 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
7.8 hours |
| Annual paid leave taken |
71.1% |
| Childcare leave taken, men |
86.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 15.9% |
| Share of board members who are women | 6.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 2,669 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥58.00 million |
| Non-audit fees (this year, total) | ¥25.00 million |
| Audit fees (this year, network firms) | ¥13.00 million |
| Non-audit fees (this year, network firms) | ¥5.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Power and Gas
“How Japan's Electricity Industry Moves Money and Sets Prices”
Reads power companies' filings for what makes up the electricity bill, and from whom and when fuel and plant costs are recovered.
Electric Power and Gas companies in this book: Tokyo Electric Power, The Kansai Electric Power, Chubu Electric Power and others (7 in all)
“Ano Gyokai no Shikumi” series, Vol.1 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥17.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥34.6 billion | Consolidated |
| Net sales | ¥201.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-33.0 billion | Consolidated |
| Diluted earnings per share | 133.35 yen | Consolidated |
| Cash and cash equivalents | ¥32.7 billion | Consolidated |
| Net assets | ¥138.7 billion | Consolidated |
| Ordinary income (loss) | ¥14.8 billion | Consolidated |
| Total assets | ¥195.9 billion | Consolidated |
| Return on equity | 8.1% | Consolidated |
| Equity-to-asset ratio | 67.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥10.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.5 billion | Consolidated |
| Basic earnings (loss) per share | 133.42 yen | Consolidated |
| Net assets per share | 1,742.39 yen | Consolidated |
| Dividend per share | 43 yen | Parent only |
| Net sales | ¥155.5 billion | Parent only |
| Net income (loss) | ¥8.5 billion | Parent only |
| Diluted earnings per share | 112.61 yen | Parent only |
| Total number of issued shares (common stock) | 76,192,000 shares | Parent only |
| Net assets | ¥92.1 billion | Parent only |
| Ordinary income (loss) | ¥9.7 billion | Parent only |
| Total assets | ¥170.3 billion | Parent only |
| Return on equity | 9.7% | Parent only |
| Equity-to-asset ratio | 54.1% | Parent only |
| Capital stock | ¥6.3 billion | Parent only |
| Payout ratio | 38.1% | Parent only |
| Interim dividend per share | 20.5 yen | Parent only |
| Basic earnings (loss) per share | 112.67 yen | Parent only |
| Net assets per share | 1,222.11 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,586 people | Consolidated |
| Number of employees | 1,586 people | Consolidated |
| Wage gap between men and women (all employees) | 69.9% | Parent only |
| Average length of service (years) | 20.9 years | Parent only |
| Average annual salary | ¥7.74 million | Parent only |
| Average age (years) | 44.3 years old | Parent only |
| Number of employees | 657 people | Parent only |
| Number of employees | 657 people | Parent only |
| Number of employees | 657 people | Parent only |
| Wage gap between men and women (regular employees) | 68.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 79.4% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥201.2 billion | Consolidated |
| Average number of temporary employees | 341 people | Consolidated |
| Average number of temporary employees | 341 people | Consolidated |
| Number of associates accounted for using equity method | 7 companies | Consolidated |
| Investments accounted for using equity method | ¥3.6 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥29.5 billion | Consolidated |
| Depreciation | ¥9.5 billion | Consolidated |
| Number of consolidated subsidiaries | 33 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 86.7% | Parent only |
| Average number of temporary employees | 106 people | Parent only |
| Average number of temporary employees | 106 people | Parent only |
| Average number of temporary employees | 106 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 15.9% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 42,303,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 839,900 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 8 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.7 billion | Consolidated |
| Number of shares | 76,192,950 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.1% | Consolidated |
| Shareholding ratio | 56.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 839,900 shares | Consolidated |
| Number of voting rights | 753,115 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥20.5 billion | Consolidated |
| Number of issues | 27 issues | Consolidated |
| Number of issues | 23 issues | Consolidated |
| Total shareholder return | 130.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥29.5 billion | Consolidated |
Audit (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥53.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥13.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥58.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥13.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥5.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥25.00 million | Consolidated |
| Fees for non-audit services - total | ¥5.00 million | Consolidated |
| Fees for non-audit services - total | ¥25.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥8.3 billion | Consolidated |
| Other | ¥6.7 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥5.0 billion | Consolidated |
| Other facilities ppegas | ¥15.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥12.9 billion | Consolidated |
| Distribution facilities ppegas | ¥31.1 billion | Consolidated |
| Retained earnings | ¥103.4 billion | Consolidated |
| Raw materials and supplies | ¥9.1 billion | Consolidated |
| Notes receivable - trade | ¥67.00 million | Consolidated |
| Notes receivable - trade | ¥21.4 billion | Consolidated |
| Merchandise and finished goods | ¥2.1 billion | Consolidated |
| Non-current liabilities | ¥21.6 billion | Consolidated |
| Non-current assets | ¥121.9 billion | Consolidated |
| Accounts receivable - trade | ¥19.0 billion | Consolidated |
| Construction in progress | ¥4.0 billion | Consolidated |
| Investments and other assets | ¥37.5 billion | Consolidated |
| Investment securities | ¥27.0 billion | Consolidated |
| Subscription rights to shares | ¥24.00 million | Consolidated |
| Property, plant and equipment | ¥60.3 billion | Consolidated |
| Accounts receivable - other | ¥5.7 billion | Consolidated |
| Income taxes payable | ¥3.3 billion | Consolidated |
| Accounts payable - other | ¥4.1 billion | Consolidated |
| Shareholders' equity | ¥114.8 billion | Consolidated |
| Service and maintenance facilities ppegas | ¥5.2 billion | Consolidated |
| Current liabilities | ¥35.6 billion | Consolidated |
| Current assets | ¥74.0 billion | Consolidated |
| Accumulated depreciation | ¥-290.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.1 billion | Consolidated |
| Intangible assets | ¥24.1 billion | Consolidated |
| Cash and cash equivalents | ¥32.7 billion | Consolidated |
| Cash and deposits | ¥33.2 billion | Consolidated |
| Short-term loans payable | ¥0.2 billion | Consolidated |
| Bonds payable | ¥5.0 billion | Consolidated |
| Net assets | ¥138.7 billion | Consolidated |
| Net assets | ¥138.7 billion | Consolidated |
| Total assets | ¥195.9 billion | Consolidated |
| Total assets | ¥195.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥15.00 million | Consolidated |
| Deferred tax liabilities | ¥4.8 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Production facilities ppegas | ¥5.0 billion | Consolidated |
| Valuation and translation adjustments | ¥16.5 billion | Consolidated |
| Liabilities | ¥57.2 billion | Consolidated |
| Liabilities and net assets | ¥195.9 billion | Consolidated |
| Accounts payable - trade | ¥18.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-70.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-83.00 million | Consolidated |
| Capital surplus | ¥5.5 billion | Consolidated |
| Capital stock | ¥6.3 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.4 billion | Consolidated |
| Net defined benefit liability | ¥1.0 billion | Consolidated |
| Net defined benefit asset | ¥0.4 billion | Consolidated |
| Mining rights | ¥19.1 billion | Consolidated |
| Long-term loans payable | ¥10.3 billion | Consolidated |
| Long-term loans receivable | ¥1.1 billion | Consolidated |
| Non-controlling interests | ¥7.4 billion | Consolidated |
| Current portion of noncurrent liabilities clgas | ¥2.4 billion | Consolidated |
| Other | ¥45.00 million | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥64.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥12.0 billion | Parent only |
| Other capital surplus | ¥0.7 billion | Parent only |
| Distribution facilities ppegas | ¥26.2 billion | Parent only |
| Leasehold right | ¥0.5 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥58.0 billion | Parent only |
| Retained earnings | ¥69.8 billion | Parent only |
| Legal retained earnings | ¥0.8 billion | Parent only |
| Advances received | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥6.00 million | Parent only |
| Non-current liabilities | ¥17.4 billion | Parent only |
| Non-current assets | ¥103.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.8 billion | Parent only |
| Accounts receivable - trade | ¥12.3 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Investments and other assets | ¥70.0 billion | Parent only |
| Investment securities | ¥21.3 billion | Parent only |
| Subscription rights to shares | ¥24.00 million | Parent only |
| Property, plant and equipment | ¥32.5 billion | Parent only |
| Accounts receivable - other | ¥5.3 billion | Parent only |
| Income taxes payable | ¥1.5 billion | Parent only |
| Accrued expenses | ¥1.8 billion | Parent only |
| Accounts payable - other | ¥1.5 billion | Parent only |
| Shareholders' equity | ¥80.4 billion | Parent only |
| Service and maintenance facilities ppegas | ¥4.4 billion | Parent only |
| Current liabilities | ¥60.8 billion | Parent only |
| Current assets | ¥67.3 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥26.4 billion | Parent only |
| Bonds payable | ¥5.0 billion | Parent only |
| In house long term loans receivable ioagas | ¥4.00 million | Parent only |
| Net assets | ¥92.1 billion | Parent only |
| Net assets | ¥92.1 billion | Parent only |
| Total assets | ¥170.3 billion | Parent only |
| Deferred gains or losses on hedges | ¥-0.3 billion | Parent only |
| Deferred tax liabilities | ¥3.4 billion | Parent only |
| Retained earnings brought forward | ¥10.1 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Finished goods | ¥76.00 million | Parent only |
| Production facilities ppegas | ¥0.3 billion | Parent only |
| Valuation and translation adjustments | ¥11.7 billion | Parent only |
| Liabilities | ¥78.2 billion | Parent only |
| Liabilities and net assets | ¥170.3 billion | Parent only |
| Supplies | ¥0.4 billion | Parent only |
| Accounts payable - trade | ¥5.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-18.00 million | Parent only |
| Allowance for doubtful accounts | ¥-14.00 million | Parent only |
| Capital surplus | ¥4.8 billion | Parent only |
| Legal capital surplus | ¥4.1 billion | Parent only |
| Capital stock | ¥6.3 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥1.5 billion | Parent only |
| Long-term loans payable | ¥7.4 billion | Parent only |
| Long-term prepaid expenses | ¥2.00 million | Parent only |
| Accounts receivable from subsidiaries and affiliates trade cagas | ¥0.4 billion | Parent only |
| Investments in subsidiaries and affiliates ioagas | ¥31.0 billion | Parent only |
| Affiliated company short-term loans payable | ¥22.7 billion | Parent only |
| Short term debt to subsidiaries and affiliates clgas | ¥2.2 billion | Parent only |
| Short term receivables from subsidiaries and affiliates cagas | ¥1.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥16.7 billion | Parent only |
| Current liabilities for incidental businesses clgas | ¥1.0 billion | Parent only |
| Current assets for incidental businesses cagas | ¥1.9 billion | Parent only |
| Facilities for incidental businesses ppegas | ¥1.2 billion | Parent only |
| Deposits received | ¥82.00 million | Parent only |
| Current portion of noncurrent liabilities clgas | ¥1.8 billion | Parent only |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥6.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.3 billion | Consolidated |
| Selling general and administrative expenses gas | ¥31.1 billion | Consolidated |
| Dividends from surplus | ¥-3.6 billion | Consolidated |
| Comprehensive income | ¥17.3 billion | Consolidated |
| Gain on investments in silent partnerships | ¥0.9 billion | Consolidated |
| Interest income | ¥71.00 million | Consolidated |
| Dividend income | ¥0.6 billion | Consolidated |
| Operating income | ¥14.1 billion | Consolidated |
| Operating income | ¥14.1 billion | Consolidated |
| Non-operating income | ¥2.0 billion | Consolidated |
| Non-operating expenses | ¥1.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥34.6 billion | Consolidated |
| Cost of sales | ¥156.1 billion | Consolidated |
| Gross profit (loss) | ¥45.1 billion | Consolidated |
| Net sales | ¥201.2 billion | Consolidated |
| Net sales | ¥201.2 billion | Consolidated |
| Net income | ¥10.0 billion | Consolidated |
| Net income | ¥10.0 billion | Consolidated |
| Net income (loss) | ¥10.7 billion | Consolidated |
| Net income (loss) | ¥10.7 billion | Consolidated |
| Gain on sales of investment securities | ¥0.7 billion | Consolidated |
| Loss on valuation of investment securities | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-33.0 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥60.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥4.1 billion | Consolidated |
| Income taxes | ¥3.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Depreciation | ¥7.5 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange losses | ¥0.6 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.9 billion | Consolidated |
| Extraordinary income | ¥0.7 billion | Consolidated |
| Extraordinary loss | ¥1.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-3.2 billion | Consolidated |
| Income (loss) before income taxes | ¥14.3 billion | Consolidated |
| Income (loss) before income taxes | ¥14.3 billion | Consolidated |
| Ordinary income | ¥14.8 billion | Consolidated |
| Salaries | ¥6.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-28.00 million | Consolidated |
| Disposal of treasury stock | ¥29.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥16.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥36.00 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Miscellaneous income | ¥0.4 billion | Consolidated |
| Miscellaneous expenses | ¥65.00 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥45.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.7 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.6 billion | Consolidated |
| Other miscellaneous operating revenue gas | ¥2.3 billion | Parent only |
| Other operating miscellaneous expenses | ¥2.2 billion | Parent only |
| Sales from gas business gas | ¥147.3 billion | Parent only |
| Gas sales gas | ¥146.0 billion | Parent only |
| General and administrative expenses | ¥5.2 billion | Parent only |
| Business profit (loss) | ¥6.9 billion | Parent only |
| Revenue from interoperator settlement gas | ¥1.3 billion | Parent only |
| Supply and sales expenses gas | ¥16.6 billion | Parent only |
| Selling general and administrative expenses gas | ¥21.8 billion | Parent only |
| Dividends from surplus | ¥-3.6 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Dividend income | ¥0.5 billion | Parent only |
| Revenue from installation work gas | ¥1.2 billion | Parent only |
| Expenses of installation work gas | ¥1.2 billion | Parent only |
| Operating income | ¥7.3 billion | Parent only |
| Non-operating income | ¥3.2 billion | Parent only |
| Non-operating expenses | ¥0.8 billion | Parent only |
| Miscellaneous operating revenue gas | ¥3.5 billion | Parent only |
| Operating miscellaneous expenses gas | ¥3.5 billion | Parent only |
| Cost of sales | ¥118.7 billion | Parent only |
| Gross profit (loss) | ¥28.6 billion | Parent only |
| Net income (loss) | ¥8.5 billion | Parent only |
| Net income (loss) | ¥8.5 billion | Parent only |
| Purchase of finished goods cos | ¥118.4 billion | Parent only |
| Costs of gas for own use gas | ¥73.00 million | Parent only |
| Cost of products manufactured | ¥0.3 billion | Parent only |
| Gain on sales of investment securities | ¥0.6 billion | Parent only |
| Loss on valuation of investment securities | ¥0.4 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Ending inventories gas | ¥76.00 million | Parent only |
| Beginning inventories gas | ¥89.00 million | Parent only |
| Income taxes - current | ¥1.7 billion | Parent only |
| Income taxes | ¥1.3 billion | Parent only |
| Income taxes - deferred | ¥-0.4 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Foreign exchange losses | ¥0.5 billion | Parent only |
| Extraordinary income | ¥0.6 billion | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Interest on bonds | ¥49.00 million | Parent only |
| Income (loss) before income taxes | ¥9.8 billion | Parent only |
| Ordinary income | ¥9.7 billion | Parent only |
| Disposal of treasury stock | ¥29.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Third party access revenue gas | ¥17.00 million | Parent only |
| Revenue for incidental businesses gas | ¥4.7 billion | Parent only |
| Expenses for incidental businesses gas | ¥4.3 billion | Parent only |
| Miscellaneous income | ¥0.5 billion | Parent only |
| Miscellaneous expenses | ¥27.00 million | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥62.00 million | Consolidated |
| Revenue | ¥1.6 billion | Consolidated |
| Revenue | ¥18.3 billion | Parent only |
| Revenue | ¥11.6 billion | Parent only |
| Revenue | ¥10.1 billion | Parent only |
| Revenue | ¥1.9 billion | Parent only |
| Revenue | ¥62.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥13.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥6.6 billion | Consolidated |
| Total changes during the period | ¥9.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥4.0 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.2 billion | Consolidated |
| Other | ¥-1.2 billion | Consolidated |
| Other | ¥-57.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥7.2 billion | Consolidated |
| Payments for investments in capital | ¥-0.6 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.7 billion | Consolidated |
| Loss gain on investments in silent partnership | ¥-0.9 billion | Consolidated |
| Interest and dividend income | ¥-0.6 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.3 billion | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥36.8 billion | Consolidated |
| Proceeds from contribution received for construction | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.8 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.9 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.7 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥1.0 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥0.4 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-29.9 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-3.5 billion | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥3.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥4.8 billion | Consolidated |
| Income taxes paid | ¥-2.7 billion | Consolidated |
| Depreciation | ¥9.5 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.2 billion | Consolidated |
| Collection of loans receivable | ¥1.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥35.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥37.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-2.9 billion | Consolidated |
| Dividends | ¥-3.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.5 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥34.6 billion | Consolidated | Disclosed |
| Dividend per share | 43 | Parent only | Disclosed |
| Number of employees | 1,586 | Consolidated | Disclosed |
| Net assets | ¥138.7 billion | Consolidated | Disclosed |
| Net sales | ¥201.2 billion | Consolidated | Disclosed |
| Operating income | ¥14.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥14.8 billion | Consolidated | Disclosed |
| Net income | ¥10.0 billion | Consolidated | Disclosed |
| Total assets | ¥195.9 billion | Consolidated | Disclosed |
| Operating margin | 7.0% | Consolidated | Calculated |
| Net margin | 5.0% | Consolidated | Calculated |
| Sales per employee | 126864439 yen | Consolidated | Calculated |
| Total asset turnover | 1.03 times | Consolidated | Calculated |
| Net assets to total assets | 70.8% | Consolidated | Calculated |