Shimabara Railroad
Shimabara Railroad Co.,Ltd.
Company highlights
The largest segment by revenue is Automobile transportation business, at 34.9% of the total.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Shimabara Railroad
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsParent only・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Automobile transportation business | ¥0.6 billion | 34.9% | ¥0.6 billion | ¥19.38 million | 3.1% | ¥6.08 million |
| Railway service | ¥0.6 billion | 30.5% | ¥0.6 billion | ¥-0.1 billion | -21.5% | ¥-92.18 million |
| Vessels shipping business | ¥0.4 billion | 23.4% | ¥0.4 billion | ¥21.66 million | 5.1% | ¥-5.61 million |
| Hotel | ¥0.1 billion | 8.2% | ¥0.1 billion | ¥32.51 million | 21.9% | ¥33.40 million |
| Real estate leasing business | ¥54.24 million | 3.0% | ¥54.36 million | ¥48.48 million | 89.4% | ¥48.51 million |
| Total of the businesses | ¥1.8 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Repair expenses | ¥0.2 billion | Parent only |
| Depreciation | ¥61.28 million | Parent only | |
| Retirement benefit expenses | ¥9.24 million | Parent only | |
| Provision for directors' retirement benefits | ¥1.69 million | Parent only | |
| Profit by stage | Ordinary income | ¥23.71 million | Parent only |
| Operating income | ¥10.08 million | Parent only |
Shimabara Railroad
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Repair expenses ¥0.2 billion
- Depreciation ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for directors' retirement benefits ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Shimabara Railroad
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Shimabara Railroad
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥1.6B | ¥1.8B | ¥1.7B | ¥1.8B | ¥1.8B |
| Year on year (%) | +2.6% | +16.5% | comparison basis not confirmed | +5.4% | +2.3% |
| Ordinary income (loss) | -¥0.3B | -¥0.1B | -¥0.1B | ¥0.0B | ¥0.0B |
| Change from prior year | 0.68x | 0.36x | comparison basis not confirmed | loss to profit◆ | +835.5% |
| Ordinary income (loss) as a share of Net sales | -19.2% | -6.0% | -4.7% | 0.1% | 1.3% |
| Change (percentage points) | +9.7 points◆ | +13.2 points◆ | comparison basis not confirmed | +4.8 points◆ | +1.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2016Ordinary income (loss) as a share of revenue +3.1 points
- 2018Ordinary income (loss) as a share of revenue -3.9 points
- 2021Net sales year on year -27.5%, Ordinary income (loss) as a share of revenue -22.2 points
- 2022Ordinary income (loss) as a share of revenue +9.7 points
- 2023Ordinary income (loss) as a share of revenue +13.2 points
- 2025Ordinary income (loss) as a share of revenue +4.8 points, Ordinary income (loss) loss to profit
Shimabara Railroad
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.6 billion | ¥1.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Ordinary income (loss) | ¥-0.3 billion | ¥-0.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net income (loss) attributable to owners of parent | ¥-52.10 million | ¥0.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Comprehensive income | ¥-36.30 million | ¥0.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net assets | ¥3.2 billion | ¥3.3 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Total assets | ¥6.9 billion | ¥7.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net assets per share | 14.75 yen | 15.24 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Basic earnings (loss) per share | -0.24 yen | 0.52 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 46.1% | 46.4% | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Return on equity | Could not be retrieved | 3.4% | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥-0.5 billion | ¥0.2 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥74.20 million | ¥-32.12 million | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥86.19 million | ¥-18.95 million | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥0.3 billion | ¥0.4 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.4 billion | ¥1.6 billion | ¥1.7 billion | ¥1.8 billion | ¥1.8 billion |
| Ordinary income (loss) | ¥-0.3 billion | ¥-97.92 million | ¥-79.79 million | ¥2.54 million | ¥23.71 million |
| Net income (loss) | ¥-38.76 million | ¥37.89 million | ¥0.2 billion | ¥55.10 million | ¥30.90 million |
| Capital stock | ¥90.00 million | ¥90.00 million | ¥90.00 million | ¥90.00 million | ¥90.00 million |
| Total number of issued shares (common stock) | 216,000,000 shares | 216,000,000 shares | 216,000,000 shares | 216,000,000 shares | 216,000,000 shares |
| Net assets | ¥3.1 billion | ¥3.2 billion | ¥3.4 billion | ¥3.5 billion | ¥3.5 billion |
| Total assets | ¥6.8 billion | ¥7.0 billion | ¥6.7 billion | ¥6.9 billion | ¥6.8 billion |
| Net assets per share | 14.57 yen | 14.79 yen | 15.93 yen | 15.98 yen | 16.24 yen |
| Basic earnings (loss) per share | -0.18 yen | 0.18 yen | 1.02 yen | 0.26 yen | 0.14 yen |
| Equity-to-asset ratio | 46.0% | 45.9% | 51.4% | 50.2% | 51.2% |
| Return on equity | Could not be retrieved | 1.2% | 6.4% | 1.6% | 0.9% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥30.27 million | ¥0.2 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥0.1 billion | ¥-84.86 million | ¥-25.32 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥-0.3 billion | ¥29.99 million | ¥-79.02 million |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion |
Revenue scale in the same industry
Shimabara Railroad
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 84 companies
- 88 FUKUI RAILWAYFY Mar 2026 ¥3.6B
- 89 Hinomaru BusFY Mar 2026 ¥3.4B
- 90 Shimabara RailroadThis companyFY Mar 2026 ¥1.8B
- 91 Hiroshima Tourism PromotingFY Mar 2026 ¥0.8B
- 92 Aizu RailwayFY Mar 2026 ¥0.4B
- … 1 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 如水監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Parent only |
| Net sales | ¥1.8 billion | Parent only |
| Net income (loss) | ¥30.90 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-25.32 million | Parent only |
| Cash and cash equivalents | ¥0.4 billion | Parent only |
| Total number of issued shares (common stock) | 216,000,000 shares | Parent only |
| Net assets | ¥3.5 billion | Parent only |
| Ordinary income (loss) | ¥23.71 million | Parent only |
| Total assets | ¥6.8 billion | Parent only |
| Return on equity | 0.9% | Parent only |
| Equity-to-asset ratio | 51.2% | Parent only |
| Net cash provided by (used in) financing activities | ¥-79.02 million | Parent only |
| Capital stock | ¥90.00 million | Parent only |
| Basic earnings (loss) per share | 0.14 yen | Parent only |
| Net assets per share | 16.24 yen | Parent only |
Employees (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 201 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1.8 billion | Parent only |
| Average number of temporary employees | 36 people | Parent only |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Parent only |
| Write-downs of inventories | ¥0.85 million | Parent only |
| Depreciation | ¥61.28 million | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 211,910,000 shares | Consolidated |
| Shareholding ratio | 98.1% | Consolidated |
Balance sheet (77 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.52 million | Parent only |
| Other | ¥10.26 million | Parent only |
| Other | ¥19.96 million | Parent only |
| Noncurrent assets other other rwy | ¥0.14 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥0.8 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥1.6 billion | Parent only |
| Investments in capital | ¥2.67 million | Parent only |
| Retained earnings | ¥-0.6 billion | Parent only |
| Prepaid fares received clrwy | ¥31.49 million | Parent only |
| Advances received | ¥7.68 million | Parent only |
| Prepaid expenses | ¥4.61 million | Parent only |
| Noncurrent assets affiliated rwy | ¥2.69 million | Parent only |
| Merchandise | ¥4.09 million | Parent only |
| Non-current liabilities | ¥2.7 billion | Parent only |
| Non-current assets | ¥6.0 billion | Parent only |
| Revaluation reserve for land | ¥3.1 billion | Parent only |
| Construction in progress | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥13.71 million | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0.40 million | Parent only |
| Property, plant and equipment | ¥11.07 million | Parent only |
| Property, plant and equipment | ¥6.1 billion | Parent only |
| Property, plant and equipment, net | ¥0.14 million | Parent only |
| Property, plant and equipment, net | ¥1.25 million | Parent only |
| Property, plant and equipment, net | ¥3.8 billion | Parent only |
| Accrued fares receivables | ¥32.61 million | Parent only |
| Accounts receivable-other | ¥0.3 billion | Parent only |
| Income taxes payable | ¥1.34 million | Parent only |
| Accrued consumption taxes | ¥17.97 million | Parent only |
| Accrued expenses | ¥20.46 million | Parent only |
| Accounts payable - other | ¥92.01 million | Parent only |
| Shareholders' equity | ¥0.3 billion | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥0.9 billion | Parent only |
| Accumulated depreciation | ¥-0.26 million | Parent only |
| Accumulated depreciation | ¥-9.82 million | Parent only |
| Accumulated depreciation | ¥-2.3 billion | Parent only |
| Intangible assets | ¥1.44 million | Parent only |
| Intangible assets | ¥0.16 million | Parent only |
| Cash and cash equivalents | ¥0.4 billion | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Short-term loans payable | ¥50.00 million | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.15 million | Parent only |
| Net assets | ¥3.5 billion | Parent only |
| Net assets | ¥3.5 billion | Parent only |
| Total assets | ¥6.8 billion | Parent only |
| Total assets | ¥6.8 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥-0.6 billion | Parent only |
| Automobile | ¥3.69 million | Parent only |
| Accounts payable facilities | ¥4.47 million | Parent only |
| Electronically recorded obligations for facilities | ¥0.2 billion | Parent only |
| Valuation and translation adjustments | ¥3.2 billion | Parent only |
| Liabilities | ¥3.3 billion | Parent only |
| Liabilities and net assets | ¥6.8 billion | Parent only |
| Supplies | ¥92.38 million | Parent only |
| Allowance for doubtful accounts | ¥-0.88 million | Parent only |
| Allowance for doubtful accounts | ¥-0.06 million | Parent only |
| Capital surplus | ¥0.9 billion | Parent only |
| Legal capital surplus | ¥90.00 million | Parent only |
| Capital stock | ¥90.00 million | Parent only |
| Provision for bonuses | ¥43.17 million | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Railway service | ¥0.1 billion | Parent only |
| Noncurrent assets railway rwy | ¥3.8 billion | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long term advances received | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥1.37 million | Parent only |
| Long-term accounts receivable-other | ¥3.92 million | Parent only |
| Long-term loans receivable | ¥0.80 million | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥35.00 million | Parent only |
| Electronically recorded obligations - operating | ¥56.71 million | Parent only |
| Inter line fares received clrwy | ¥0.13 million | Parent only |
| Deposits received | ¥0.41 million | Parent only |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥20.00 million | Parent only |
Accounts unique to this company (69 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥-0.8 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥-0.3 billion | Parent only |
| Revenue | ¥33.68 million | Parent only |
| Revenue | ¥33.68 million | Parent only |
| Revenue | ¥0.8 billion | Parent only |
| Revenue | ¥-0.6 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥-0.85 million | Parent only |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥47.51 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥82.50 million | Parent only |
| Revenue | ¥89.21 million | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥16.15 million | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥38.60 million | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥19.38 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥26.26 million | Parent only |
| Revenue | ¥0.72 million | Parent only |
| Revenue | ¥1.68 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥21.66 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥6.86 million | Parent only |
| Revenue | ¥2.36 million | Parent only |
| Revenue | ¥5.48 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥32.51 million | Parent only |
| Revenue | ¥54.24 million | Parent only |
| Revenue | ¥0.05 million | Parent only |
| Revenue | ¥5.66 million | Parent only |
| Revenue | ¥0.05 million | Parent only |
| Revenue | ¥5.76 million | Parent only |
| Revenue | ¥48.48 million | Parent only |
| Revenue | ¥19.88 million | Parent only |
| Revenue | ¥10.26 million | Parent only |
| Revenue | ¥0.66 million | Parent only |
| Revenue | ¥0.03 million | Parent only |
| Revenue | ¥0.14 million | Parent only |
| Revenue | ¥11.09 million | Parent only |
| Revenue | ¥8.79 million | Parent only |
| Revenue | ¥9.55 million | Parent only |
| Revenue | ¥0.32 million | Parent only |
| Revenue | ¥0.26 million | Parent only |
| Revenue | ¥4.48 million | Parent only |
| Revenue | ¥1.61 million | Parent only |
| Revenue | ¥0 | Parent only |
| Revenue | ¥3.13 million | Parent only |
| Revenue | ¥-0.3 billion | Parent only |
| Revenue | ¥15.57 million | Parent only |
| Revenue | ¥22.46 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of income (56 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.19 million | Parent only |
| Other | ¥0.81 million | Parent only |
| Operating income other rwy | ¥-1.84 million | Parent only |
| Operating revenue other rwy | ¥8.02 million | Parent only |
| Operating expenses-other | ¥9.87 million | Parent only |
| General and administrative expenses | ¥45.74 million | Parent only |
| Repair expenses | ¥0.2 billion | Parent only |
| Operating income total business | ¥10.08 million | Parent only |
| Insurance | ¥8.16 million | Parent only |
| Interest income | ¥0.70 million | Parent only |
| Dividend income | ¥4.79 million | Parent only |
| Operating income | ¥10.08 million | Parent only |
| Non-operating income | ¥22.34 million | Parent only |
| Non-operating expenses | ¥8.70 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥0.3 billion | Parent only |
| Loss on sale of non-current assets | ¥7.80 million | Parent only |
| Gain on sales of non-current assets | ¥0.24 million | Parent only |
| Loss on retirement of non-current assets | ¥4.15 million | Parent only |
| Revaluation reserve for land | ¥11.67 million | Parent only |
| Net sales | ¥1.8 billion | Parent only |
| Net income (loss) | ¥30.90 million | Parent only |
| Net income (loss) | ¥30.90 million | Parent only |
| Provision for directors' retirement benefits | ¥1.69 million | Parent only |
| Loss on sales of investment securities | ¥0.15 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-25.32 million | Parent only |
| Interest expenses | ¥5.21 million | Parent only |
| Passenger transportation | ¥0.4 billion | Parent only |
| Fiduciary obligation fee | ¥0.94 million | Parent only |
| Income taxes - current | ¥1.34 million | Parent only |
| Income taxes | ¥-18.73 million | Parent only |
| Income taxes - deferred | ¥-20.07 million | Parent only |
| Depreciation | ¥32.90 million | Parent only |
| Depreciation | ¥61.28 million | Parent only |
| Impairment loss | ¥30.17 million | Parent only |
| Impairment loss | ¥30.17 million | Parent only |
| Gain on sales of goods | ¥0.61 million | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥63.10 million | Parent only |
| Income (loss) before income taxes | ¥12.17 million | Parent only |
| Income (loss) before income taxes | ¥12.17 million | Parent only |
| Ordinary income | ¥23.71 million | Parent only |
| Subsidy | ¥0.3 billion | Parent only |
| Taxes | ¥0 | Parent only |
| Taxes | ¥42.55 million | Parent only |
| Net cash provided by (used in) financing activities | ¥-79.02 million | Parent only |
| Provision for bonuses | ¥43.17 million | Parent only |
| Retirement benefit expenses | ¥9.24 million | Parent only |
| Miscellaneous income of transportation | ¥36.68 million | Parent only |
| Transportation operating expenses | ¥0.5 billion | Parent only |
| Operating income railway rwy | ¥-0.1 billion | Parent only |
| Operating revenue railway rwy | ¥0.6 billion | Parent only |
| Operating expenses railway rwy | ¥0.7 billion | Parent only |
| Miscellaneous income | ¥0.78 million | Parent only |
| Miscellaneous expenses noerwy | ¥0.35 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥57.06 million | Parent only |
| Net changes in items other than shareholders' equity | ¥14.49 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-10.22 million | Parent only |
| Other | ¥2.57 million | Parent only |
| Repayments of lease obligations | ¥-0.26 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥34.89 million | Parent only |
| Interest expenses paid | ¥-5.26 million | Parent only |
| Interest and dividends income received | ¥5.49 million | Parent only |
| Increase (decrease) in advances received | ¥-2.12 million | Parent only |
| Interest and dividend income | ¥-5.49 million | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥0.3 billion | Parent only |
| Loss gain on sales and retirement of noncurrent assets | ¥11.45 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥42.39 million | Parent only |
| Proceeds from withdrawal of time deposits | ¥6.00 million | Parent only |
| Payments into time deposits | ¥-6.00 million | Parent only |
| Subtotal | ¥0.1 billion | Parent only |
| Increase decrease in provision for directors retirement benefits | ¥-2.59 million | Parent only |
| Loss (gain) on sales of long-term investment securities | ¥0.15 million | Parent only |
| Interest expenses | ¥5.21 million | Parent only |
| Purchase of property plant and equipment | ¥-0.3 billion | Parent only |
| Proceeds from sales of property plant and equipment | ¥3.10 million | Parent only |
| Decrease in consumption taxes payable | ¥15.10 million | Parent only |
| Decrease (increase) in inventories | ¥-2.32 million | Parent only |
| Income taxes paid | ¥-1.34 million | Parent only |
| Depreciation | ¥61.28 million | Parent only |
| Impairment loss | ¥30.17 million | Parent only |
| Purchase of intangible assets | ¥-0.42 million | Parent only |
| Net increase (decrease) in short-term borrowings | ¥-25.00 million | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥0.73 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥-1.97 million | Parent only |
| Accrued pension cost | ¥-34.14 million | Parent only |
| Repayment of long term loans payable | ¥-53.76 million | Parent only |
| Increase (decrease) in deposits | ¥-1.05 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Parent only | Disclosed |
| Number of employees | 201 | Parent only | Disclosed |
| Net assets | ¥3.5 billion | Parent only | Disclosed |
| Net sales | ¥1.8 billion | Parent only | Disclosed |
| Operating income | ¥10.08 million | Parent only | Disclosed |
| Ordinary income | ¥23.71 million | Parent only | Disclosed |
| Total assets | ¥6.8 billion | Parent only | Disclosed |
| Operating margin | 0.5% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 9146572 yen | Parent only | Calculated |
| Total asset turnover | 0.27 times | Parent only | Calculated |
| Net assets to total assets | 51.2% | Parent only | Calculated |