Ano Kaisha no Shikumi
Search
Menu

THE SETOUTI BUS

THE SETOUTI BUS CO., Ltd.

Company highlights

The largest segment by revenue is Transportation business, at 91.8% of the total.

Key figures

Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥3.8B
Operating marginCalculated 2.9%
Net assets to total assetsCalculated 6.5%

Company profile

No securities code (not listed) / EDINET code E04181 / Land Transportation / Fiscal year end March 31

今治市東門町１丁目２番地１／Capital stock ¥360 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
9 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Apr 2025 to Mar 2026) · filed 2026-06-30

Profitability ★★☆☆☆position among all companies 2.9%
Growth (revenue, 4-year average) ★★★★☆position among all companies 8.9%
Capital efficiency Could not be retrieved

Business activities and revenue composition

THE SETOUTI BUS

Revenue and profit by business segment

Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed

SalesProfit Transportat…Transportation business Sales 91.8% 92% Profit 56.4% 56% 自動車整備事業自動車整備事業 Sales 7.4% 7% Profit 37.8% 38% 旅行業事業旅行業事業 Sales 0.8% 1% Profit 5.7% 6%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearShareMarginLast year
Transportation business ¥3.5 billion 91.8% ¥3.5 billion ¥61.21 million 56.4% 1.8% ¥0.1 billion
自動車整備事業 ¥0.3 billion 7.4% ¥0.3 billion ¥41.01 million 37.8% 14.6% ¥34.16 million
旅行業事業 ¥29.06 million 0.8% ¥29.26 million ¥6.22 million 5.7% 21.4% ¥-3.76 million
Total of the businesses ¥3.8 billion100.0% ¥0.1 billion 100.0%

Revenue and profit

THE SETOUTI BUS

Period Apr 2025 to Mar 2026Source Annual securities reports

Net sales and operating revenue ¥3.8B　100% Cost of sales ¥2.8B　73% Selling, general and administrative expenses ¥0.9B　24% Operating income ¥0.1B　3%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Other ¥0.4 billion Consolidated
Employees' salaries and allowances ¥0.3 billion Consolidated
Salaries and allowances ¥87.35 million Parent only
Directors' compensations ¥84.51 million Consolidated
Welfare expenses ¥75.16 million Consolidated
Depreciation ¥48.78 million Consolidated
Bonuses ¥28.89 million Parent only
Facility expenses ¥22.00 million Parent only
Provision for bonuses ¥11.74 million Consolidated
Retirement benefit expenses ¥6.44 million Consolidated
Retirement payments ¥5.06 million Parent only
Profit by stage Gross profit (loss) ¥1.0 billion Consolidated
Operating income ¥0.1 billion Consolidated
Ordinary income ¥78.33 million Consolidated
Net income ¥71.05 million Consolidated

THE SETOUTI BUS

Selling, general and administrative expenses

Period Apr 2025 to Mar 2026Source Annual securities reports

Other ¥0.4 billion (37.1%)37%Employees' salaries and allowances ¥0.3 billion (32.9%)33%Salaries and allowances ¥0.1 billion (8.9%)9%Directors' compensations ¥0.1 billion (8.6%)9%Welfare expenses ¥0.1 billion (7.6%)8%Depreciation ¥0.0 billion (4.9%)¥1.0B
  • Other　¥0.4 billion
  • Employees' salaries and allowances　¥0.3 billion
  • Salaries and allowances　¥0.1 billion
  • Directors' compensations　¥0.1 billion
  • Welfare expenses　¥0.1 billion
  • Depreciation　¥0.0 billion

Performance, financial position and capital allocation

Finance
6.5% Net assets to total assets Industry median 41.8% FY ending 3/2026 · consolidated / calculated
1.2% Return on assets (ROA)
¥-35.02 Net assets per share
¥0.2 billion Free cash flow
¥5.9 billion Total assets
Capital allocation
353.4% Cash conversion Industry median 151.8% FY ending 3/2026 · consolidated / calculated
-0.8% Increase in working capital ★★☆☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
55.0% Property, plant and equipment purchases relative to depreciation ★★☆☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
18.0% Extraordinary gains and losses relative to ordinary profit ★★★★★ position among all companies FY ending 3/2026 · consolidated / calculated
243.6% Investment securities to net assets ★★★★★ position among all companies FY ending 3/2026 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2026Disclosed

Revenue ×0.92 from 2013 to 2026

THE SETOUTI BUS

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
4 3 1 -1 2013 2015 2017 2019 2021 2023 2025 2026 Net sales and operating revenue Ordinary income 2014　Ordinary income (loss) loss to profit 2016　Ordinary income (loss) as a share of revenue +3.6 points 2018　Ordinary income (loss) as a share of revenue -3.1 points 2020　Ordinary income (loss) as a share of revenue -4.4 points, Ordinary income (loss) profit to loss 2021　Net sales year on year -35.7%, Ordinary income (loss) as a share of revenue -22.6 points 2022　Ordinary income (loss) as a share of revenue +11.7 points 2023　Ordinary income (loss) as a share of revenue +7.6 points 2024　Ordinary income (loss) as a share of revenue +5.9 points 2025　Ordinary income (loss) as a share of revenue +3.6 points, Ordinary income (loss) loss to profit 4Latest value 2026 4¥ billion 4Highest in the period shown 2017 4¥ billion 2Lowest in the period shown 2021 2¥ billion ¥ billion

THE SETOUTI BUS

Recent performance trends

Source Annual securities reports

4 2 1 -0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Net sales ¥2.7B ¥3.2B ¥3.6B ¥3.9B ¥3.8B
Year on year (%) +12.0% +17.8% +13.6% +7.1% -2.0%
Ordinary income (loss) -¥0.4B -¥0.2B -¥0.0B ¥0.1B ¥0.1B
Change from prior year 0.61x 0.53x 0.06x loss to profit◆ -38.6%
Ordinary income (loss) as a share of Net sales -13.8% -6.2% -0.3% 3.3% 2.1%
Change (percentage points) +11.7 points◆ +7.6 points◆ +5.9 points◆ +3.6 points◆ -1.2 points

Fiscal periods marked for changes

Earlier fiscal periods (6)
  • 2014Ordinary income (loss) loss to profit
  • 2016Ordinary income (loss) as a share of revenue +3.6 points
  • 2018Ordinary income (loss) as a share of revenue -3.1 points
  • 2020Ordinary income (loss) as a share of revenue -4.4 points, Ordinary income (loss) profit to loss
  • 2021Net sales year on year -35.7%, Ordinary income (loss) as a share of revenue -22.6 points
  • 2022Ordinary income (loss) as a share of revenue +11.7 points
  • 2023Ordinary income (loss) as a share of revenue +7.6 points
  • 2024Ordinary income (loss) as a share of revenue +5.9 points
  • 2025Ordinary income (loss) as a share of revenue +3.6 points, Ordinary income (loss) loss to profit

THE SETOUTI BUS

Earnings and net assets per share over time

Unit yenSource Annual securities reports

10 -10 -30 -50 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen -5 -16 -26 -36 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

THE SETOUTI BUS

Return on equity over time

Unit %Source Annual securities reports

67 24 -18 -61 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥2.7 billion ¥3.2 billion ¥3.6 billion ¥3.9 billion ¥3.8 billion
Ordinary income (loss) ¥-0.4 billion ¥-0.2 billion ¥-11.32 million ¥0.1 billion ¥78.33 million
Net income (loss) attributable to owners of parent ¥-0.4 billion ¥-0.1 billion ¥-22.96 million ¥71.75 million ¥71.05 million
Comprehensive income ¥-0.4 billion ¥-0.1 billion ¥65.91 million ¥0.2 billion ¥0.3 billion
Net assets ¥-37.40 million ¥-0.1 billion ¥-73.85 million ¥88.23 million ¥0.4 billion
Total assets ¥4.9 billion ¥5.1 billion ¥5.2 billion ¥5.5 billion ¥5.9 billion
Net assets per share -22.61 yen -36.41 yen -27.32 yen -5.4 yen -35.02 yen
Basic earnings (loss) per share -50.25 yen -18.99 yen -3.18 yen 9.96 yen 9.86 yen
Equity-to-asset ratio -3.3% -5.1% -3.8% -0.7% 4.3%
Return on equity Could not be retrieved Could not be retrieved Could not be retrieved -60.9% 66.6%
Net cash provided by (used in) operating activities ¥89.01 million ¥46.26 million ¥0.2 billion ¥0.3 billion ¥0.4 billion
Net cash provided by (used in) investing activities ¥-56.90 million ¥-0.1 billion ¥-0.2 billion ¥-97.88 million ¥-0.2 billion
Net cash provided by (used in) financing activities ¥0.2 billion ¥40.47 million ¥-0.1 billion ¥-0.2 billion ¥-0.2 billion
Cash and cash equivalents ¥1.2 billion ¥1.2 billion ¥1.0 billion ¥1.0 billion ¥1.1 billion
Parent only indicators (11 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Operating revenue ¥1.5 billion ¥1.9 billion ¥2.2 billion ¥2.4 billion ¥2.3 billion
Ordinary income (loss) ¥-0.3 billion ¥-0.2 billion ¥-28.98 million ¥90.29 million ¥30.27 million
Net income (loss) ¥-0.3 billion ¥-60.91 million ¥-7.64 million ¥0.2 billion ¥44.63 million
Capital stock ¥0.4 billion ¥0.4 billion ¥0.4 billion ¥0.4 billion ¥0.4 billion
Total number of issued shares (common stock) 7,200,000 shares 7,200,000 shares 7,200,000 shares 7,200,000 shares 7,200,000 shares
Net assets ¥-0.9 billion ¥-1.0 billion ¥-0.9 billion ¥-0.6 billion ¥-0.4 billion
Total assets ¥3.4 billion ¥3.6 billion ¥3.8 billion ¥4.1 billion ¥4.5 billion
Net assets per share -131.18 yen -134.43 yen -123.26 yen -89.3 yen -52.62 yen
Basic earnings (loss) per share -41.05 yen -8.45 yen -1.06 yen 22 yen 6.19 yen
Equity-to-asset ratio -28.2% -26.5% -23.5% -15.5% -8.3%
Return on equity Could not be retrieved Could not be retrieved Could not be retrieved -20.7% -8.7%

Shareholder composition

As of 2026-03-31Disclosed

Major shareholders

RankShareholderShareholding ratioShares held
1 ㈱伊予鉄グループ 19.44% 1,400,000
2 ㈱伊予銀行 5.0% 360,000
3 ㈱愛媛銀行 5.0% 360,000
4 東石㈱ 1.39% 100,000
5 西条市 1.17% 84,000
6 大澤 孝次 0.7% 50,000
7 新居浜市 0.58% 41,000
8 横山 良一 0.3% 22,000
9 赤穂 義夫 0.27% 19,000
10 合田 陽造 0.23% 16,000

Revenue scale in the same industry

THE SETOUTI BUS

Source Annual securities reports of each company

Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Apr 2025 to Mar 2026)Parent-onlyDisclosed

167 Employees (parent only) Industry median 349
Could not be retrieved Average age Industry median 43.9
Could not be retrieved Average length of service Industry median 15.6 years
Could not be retrieved Average annual salary Industry median ¥6.52 million
People and organisation
12.6¥ million Sales per employee Industry median 24.1¥ million FY ending 3/2026 · consolidated / calculated
¥0.37 million Operating income per employee
130 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-01-29Disclosed

ItemValue
Employees 213
Childcare leave taken, men
Scope: 正社員		 0%
Childcare leave taken, women
Scope: 正社員		 100%
Share of managers who are women 5.5%

Audit and disclosure information

Annual securities report, year ended 2026-03-31Disclosed

ItemValue
Audit firm えひめ有限責任監査法人
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (25 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥0.3 billion Consolidated
Net cash provided by (used in) operating activities ¥0.4 billion Consolidated
Net sales ¥3.8 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.2 billion Consolidated
Cash and cash equivalents ¥1.1 billion Consolidated
Net assets ¥0.4 billion Consolidated
Ordinary income (loss) ¥78.33 million Consolidated
Total assets ¥5.9 billion Consolidated
Return on equity 66.6% Consolidated
Equity-to-asset ratio 4.3% Consolidated
Net income (loss) attributable to owners of parent ¥71.05 million Consolidated
Net cash provided by (used in) financing activities ¥-0.2 billion Consolidated
Basic earnings (loss) per share 9.86 yen Consolidated
Net assets per share -35.02 yen Consolidated
Operating revenue ¥2.3 billion Parent only
Net income (loss) ¥44.63 million Parent only
Total number of issued shares (common stock) 7,200,000 shares Parent only
Net assets ¥-0.4 billion Parent only
Ordinary income (loss) ¥30.27 million Parent only
Total assets ¥4.5 billion Parent only
Return on equity -8.7% Parent only
Equity-to-asset ratio -8.3% Parent only
Capital stock ¥0.4 billion Parent only
Basic earnings (loss) per share 6.19 yen Parent only
Net assets per share -52.62 yen Parent only

Employees (2 items)

ItemValueConsolidated / Non-consolidated
Number of employees 300 people Consolidated
Number of employees 167 people Parent only

Other disclosed items (5 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥3.8 billion Consolidated
Average number of temporary employees 130 people Consolidated
Depreciation ¥0.3 billion Consolidated
Number of consolidated subsidiaries 9 companies Consolidated
Average number of temporary employees 31 people Parent only

Shares (2 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 2,456,000 shares Consolidated
Shareholding ratio 34.1% Consolidated

Balance sheet (143 items)

ItemValueConsolidated / Non-consolidated
Other ¥38.61 million Consolidated
Other ¥84.34 million Consolidated
Other ¥85.92 million Consolidated
Other ¥26.66 million Consolidated
Valuation difference on available-for-sale securities ¥0.6 billion Consolidated
Software ¥34.92 million Consolidated
Lease obligations ¥0.4 billion Consolidated
Lease obligations ¥0.1 billion Consolidated
Lease assets ¥1.0 billion Consolidated
Lease assets, net ¥0.5 billion Consolidated
Work in process ¥2.26 million Consolidated
Provision for repairs ¥20.00 million Consolidated
Investments in capital ¥3.56 million Consolidated
Retained earnings ¥-1.0 billion Consolidated
Unearned revenue ¥14.08 million Consolidated
Raw materials and supplies ¥19.12 million Consolidated
Notes receivable - trade ¥0.14 million Consolidated
Merchandise and finished goods ¥23.35 million Consolidated
Non-current liabilities ¥4.2 billion Consolidated
Non-current assets ¥3.9 billion Consolidated
Land ¥1.4 billion Consolidated
Accounts receivable - trade ¥24.60 million Consolidated
Contract liabilities ¥14.08 million Consolidated
Tools, furniture and fixtures ¥0.1 billion Consolidated
Tools, furniture and fixtures ¥19.80 million Consolidated
Guarantee deposits ¥1.02 million Consolidated
Buildings and structures ¥2.1 billion Consolidated
Buildings and structures, net ¥0.4 billion Consolidated
Construction in progress ¥10.01 million Consolidated
Investments and other assets ¥1.2 billion Consolidated
Real estate for investment ¥0.2 billion Consolidated
Real estate for investment net ¥0.2 billion Consolidated
Investment securities ¥0.9 billion Consolidated
Notes and accounts payable - trade ¥10.22 million Consolidated
Right of using facilities ¥20.91 million Consolidated
Property, plant and equipment ¥2.6 billion Consolidated
Accounts receivable - other ¥0.2 billion Consolidated
Income taxes payable ¥18.93 million Consolidated
Accrued consumption taxes ¥45.75 million Consolidated
Accounts payable - other ¥0.2 billion Consolidated
Shareholders' equity ¥-0.3 billion Consolidated
Machinery and equipment ¥0.7 billion Consolidated
Machinery and equipment, net ¥98.26 million Consolidated
Current liabilities ¥1.2 billion Consolidated
Current assets ¥2.0 billion Consolidated
Accumulated depreciation ¥-0.4 billion Consolidated
Accumulated depreciation ¥-0.1 billion Consolidated
Accumulated depreciation ¥-1.6 billion Consolidated
Accumulated depreciation ¥-49.04 million Consolidated
Accumulated depreciation ¥-0.6 billion Consolidated
Accumulated depreciation ¥-1.2 billion Consolidated
Intangible assets ¥55.83 million Consolidated
Cash and cash equivalents ¥1.1 billion Consolidated
Cash and deposits ¥1.5 billion Consolidated
Short-term loans payable ¥0.6 billion Consolidated
Net assets ¥0.4 billion Consolidated
Net assets ¥0.4 billion Consolidated
Total assets ¥5.9 billion Consolidated
Total assets ¥5.9 billion Consolidated
Deferred tax liabilities ¥0.2 billion Consolidated
Deferred tax assets ¥5.78 million Consolidated
Valuation and translation adjustments ¥0.6 billion Consolidated
Liabilities ¥5.5 billion Consolidated
Liabilities and net assets ¥5.9 billion Consolidated
Allowance for doubtful accounts ¥-0.2 billion Consolidated
Allowance for doubtful accounts ¥-2.42 million Consolidated
Capital surplus ¥0.3 billion Consolidated
Capital stock ¥0.4 billion Consolidated
Provision for bonuses ¥49.08 million Consolidated
Vehicle and delivery equipment ¥1.3 billion Consolidated
Vehicles, net ¥0.1 billion Consolidated
Net defined benefit liability ¥0.4 billion Consolidated
Long-term loans payable ¥3.1 billion Consolidated
Long term accounts payable installment purchase ¥30.33 million Consolidated
Long-term loans receivable ¥0.2 billion Consolidated
Non-controlling interests ¥0.1 billion Consolidated
Deposits received ¥32.02 million Consolidated
Other ¥30.04 million Parent only
Other ¥50.82 million Parent only
Other ¥7.12 million Parent only
Valuation difference on available-for-sale securities ¥0.6 billion Parent only
Software ¥34.84 million Parent only
Lease obligations ¥0.4 billion Parent only
Lease obligations ¥0.1 billion Parent only
Lease assets, net ¥0.5 billion Parent only
Provision for repairs ¥15.00 million Parent only
Provision for loss on guarantees ¥99.65 million Parent only
Investments in capital ¥1.12 million Parent only
General reserve ¥36.45 million Parent only
Retained earnings ¥-1.7 billion Parent only
Legal retained earnings ¥45.61 million Parent only
Unearned revenue ¥12.81 million Parent only
Prepaid expenses ¥13.67 million Parent only
Raw materials and supplies ¥14.92 million Parent only
Non-current liabilities ¥3.9 billion Parent only
Non-current assets ¥3.3 billion Parent only
Land ¥1.0 billion Parent only
Tools, furniture and fixtures ¥12.56 million Parent only
Buildings, net ¥0.3 billion Parent only
Construction in progress ¥0.31 million Parent only
Investments and other assets ¥1.3 billion Parent only
Real estate for investment net ¥0.2 billion Parent only
Investment securities ¥0.9 billion Parent only
Right of using facilities ¥5.04 million Parent only
Property, plant and equipment ¥2.0 billion Parent only
Accounts receivable - other ¥0.1 billion Parent only
Accrued income ¥4.72 million Parent only
Income taxes payable ¥7.03 million Parent only
Accrued consumption taxes ¥23.05 million Parent only
Accrued expenses ¥24.04 million Parent only
Accounts payable - other ¥0.1 billion Parent only
Shareholders' equity ¥-1.0 billion Parent only
Structures, net ¥40.66 million Parent only
Machinery and equipment, net ¥20.66 million Parent only
Current liabilities ¥1.0 billion Parent only
Current assets ¥1.2 billion Parent only
Intangible assets ¥39.89 million Parent only
Cash and deposits ¥0.9 billion Parent only
Short-term loans payable ¥16.00 million Parent only
Net assets ¥-0.4 billion Parent only
Net assets ¥-0.4 billion Parent only
Total assets ¥4.5 billion Parent only
Deferred tax liabilities ¥0.2 billion Parent only
Retained earnings brought forward ¥-1.7 billion Parent only
Accounts payable facilities ¥21.47 million Parent only
Valuation and translation adjustments ¥0.6 billion Parent only
Liabilities ¥4.9 billion Parent only
Liabilities and net assets ¥4.5 billion Parent only
Allowance for doubtful accounts ¥-0.2 billion Parent only
Allowance for doubtful accounts ¥-4.19 million Parent only
Capital surplus ¥0.3 billion Parent only
Legal capital surplus ¥0.3 billion Parent only
Capital stock ¥0.4 billion Parent only
Provision for bonuses ¥31.99 million Parent only
Vehicles, net ¥88.34 million Parent only
Provision for retirement benefits ¥0.3 billion Parent only
Long-term loans payable ¥2.8 billion Parent only
Long-term prepaid expenses ¥2.77 million Parent only
Long term accounts payable installment purchase ¥19.03 million Parent only
Long-term loans receivable ¥0.2 billion Parent only
Shares of subsidiaries and associates ¥0.1 billion Parent only
Deposits received ¥32.80 million Parent only
Current portion of long-term loans payable ¥0.5 billion Parent only

Accounts unique to this company (7 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥0.1 billion Consolidated
Revenue ¥32.78 million Consolidated
Revenue ¥0.1 billion Parent only
Revenue ¥36.21 million Parent only
Revenue ¥2.0 billion Parent only
Revenue ¥6.09 million Parent only
Revenue ¥5.01 million Parent only

Statement of income (88 items)

ItemValueConsolidated / Non-consolidated
Other ¥6.77 million Consolidated
Other ¥0.53 million Consolidated
Other ¥0.4 billion Consolidated
Other comprehensive income ¥0.2 billion Consolidated
Valuation difference on available for sale securities net of tax ¥0.2 billion Consolidated
Real estate rent ¥4.98 million Consolidated
Rent expenses on real estates ¥1.77 million Consolidated
Subsidy income ¥1.53 million Consolidated
Comprehensive income ¥0.3 billion Consolidated
Interest income ¥2.14 million Consolidated
Dividend income ¥25.80 million Consolidated
Operating income ¥0.1 billion Consolidated
Operating income ¥0.1 billion Consolidated
Non-operating income ¥41.44 million Consolidated
Non-operating expenses ¥74.13 million Consolidated
Net cash provided by (used in) operating activities ¥0.4 billion Consolidated
Loss on tax purpose reduction entry of non-current assets ¥11.25 million Consolidated
Gain on sales of non-current assets ¥4.26 million Consolidated
Loss on sales and retirement of noncurrent assets ¥4.96 million Consolidated
Cost of sales ¥2.8 billion Consolidated
Gross profit (loss) ¥1.0 billion Consolidated
Net sales ¥3.8 billion Consolidated
Net sales ¥3.8 billion Consolidated
Net income ¥71.05 million Consolidated
Net income ¥71.05 million Consolidated
Net income (loss) ¥73.06 million Consolidated
Net income (loss) ¥73.06 million Consolidated
Directors' compensations ¥84.51 million Consolidated
Employees' salaries and allowances ¥0.3 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.2 billion Consolidated
Interest expenses ¥71.83 million Consolidated
Income taxes - current ¥24.13 million Consolidated
Income taxes ¥19.40 million Consolidated
Income taxes - deferred ¥-4.73 million Consolidated
Depreciation ¥48.78 million Consolidated
Extraordinary income ¥30.34 million Consolidated
Extraordinary loss ¥16.21 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥54.54 million Consolidated
Welfare expenses ¥75.16 million Consolidated
Income (loss) before income taxes ¥92.46 million Consolidated
Income (loss) before income taxes ¥92.46 million Consolidated
Ordinary income ¥78.33 million Consolidated
Subsidy income ¥26.07 million Consolidated
Comprehensive income attributable to owners of parent ¥0.3 billion Consolidated
Net cash provided by (used in) financing activities ¥-0.2 billion Consolidated
Selling, general and administrative expenses ¥0.9 billion Consolidated
Reversal of allowance for doubtful accounts ¥0.22 million Consolidated
Provision for bonuses ¥11.74 million Consolidated
Retirement benefit expenses ¥6.44 million Consolidated
Comprehensive income attributable to non-controlling interests ¥2.34 million Consolidated
Net income (loss) attributable to non-controlling interests ¥2.01 million Consolidated
Other ¥3.99 million Parent only
Other ¥1.80 million Parent only
Real estate rent ¥30.96 million Parent only
Reversal of provision for loss on guarantees ¥10.66 million Parent only
Interest income ¥1.16 million Parent only
Commission fee ¥7.91 million Parent only
Dividend income ¥28.70 million Parent only
Operating income ¥22.45 million Parent only
Operating revenue ¥2.3 billion Parent only
Non-operating income ¥72.71 million Parent only
Non-operating expenses ¥64.90 million Parent only
Loss on tax purpose reduction entry of non-current assets ¥1.41 million Parent only
Gain on sales of non-current assets ¥0.46 million Parent only
Loss on sales and retirement of noncurrent assets ¥4.37 million Parent only
Cost of sales ¥2.0 billion Parent only
Gross profit (loss) ¥0.3 billion Parent only
Net income (loss) ¥44.63 million Parent only
Net income (loss) ¥44.63 million Parent only
Directors' compensations ¥23.51 million Parent only
Interest expenses ¥63.09 million Parent only
Facility expenses ¥22.00 million Parent only
Income taxes - current ¥9.15 million Parent only
Income taxes ¥5.19 million Parent only
Income taxes - deferred ¥-3.96 million Parent only
Depreciation ¥28.86 million Parent only
Extraordinary income ¥25.34 million Parent only
Extraordinary loss ¥5.78 million Parent only
Welfare expenses ¥0.46 million Parent only
Income (loss) before income taxes ¥49.82 million Parent only
Ordinary income ¥30.27 million Parent only
Salaries and allowances ¥87.35 million Parent only
Subsidy income ¥14.21 million Parent only
Selling, general and administrative expenses ¥0.3 billion Parent only
Bonuses ¥28.89 million Parent only
Retirement payments ¥5.06 million Parent only
Transportation income rev oa ¥2.2 billion Parent only
Micellaneous income of transportation ¥0.1 billion Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.3 billion Consolidated
Net changes in items other than shareholders' equity ¥0.2 billion Consolidated
Total changes during the period ¥0.3 billion Parent only
Net changes in items other than shareholders' equity ¥0.2 billion Parent only

Statement of cash flows (32 items)

ItemValueConsolidated / Non-consolidated
Other ¥-0.54 million Consolidated
Other ¥-5.63 million Consolidated
Repayments of finance lease obligations ¥-0.1 billion Consolidated
Increase decrease in notes and accounts payable trade ¥0.82 million Consolidated
Increase decrease in provision for repairs ¥20.00 million Consolidated
Interest expenses paid ¥-76.10 million Consolidated
Interest and dividends income received ¥27.94 million Consolidated
Interest and dividend income ¥-27.94 million Consolidated
Loss on tax purpose reduction entry of non-current assets ¥11.25 million Consolidated
Decrease increase in notes and accounts receivable trade ¥14.53 million Consolidated
Proceeds from withdrawal of time deposits ¥0.3 billion Consolidated
Payments into time deposits ¥-0.3 billion Consolidated
Subtotal ¥0.4 billion Consolidated
Purchase of investment securities ¥-2,000 Consolidated
Interest expenses ¥71.83 million Consolidated
Purchase of property plant and equipment ¥-0.1 billion Consolidated
Proceeds from sales of property plant and equipment ¥5.08 million Consolidated
Losses (gains) on disposal or sales of property, plant and equipment ¥0.69 million Consolidated
(Increase) decrease in accounts receivables other ¥16.33 million Consolidated
Decrease in consumption taxes payable ¥-13.98 million Consolidated
Decrease (increase) in inventories ¥14.12 million Consolidated
Income taxes paid ¥-29.10 million Consolidated
Depreciation ¥0.3 billion Consolidated
Purchase of intangible assets ¥-1.50 million Consolidated
Decrease/increase in short-term loans payable ¥-39.08 million Consolidated
Proceeds from subsidy income ¥27.28 million Consolidated
Subsidy income ¥-26.07 million Consolidated
Increase (decrease) in allowance for doubtful accounts ¥-0.23 million Consolidated
Increase (decrease) in provision for bonuses ¥-2.06 million Consolidated
Increase (decrease) in net defined benefit liability ¥3.99 million Consolidated
Proceeds from long term loans payable ¥0.6 billion Consolidated
Repayment of long term loans payable ¥-0.6 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥0.4 billion ConsolidatedDisclosed
Number of employees 300 ConsolidatedDisclosed
Net assets ¥0.4 billion ConsolidatedDisclosed
Net sales ¥3.8 billion ConsolidatedDisclosed
Operating income ¥0.1 billion ConsolidatedDisclosed
Operating revenue ¥2.3 billion Parent onlyDisclosed
Ordinary income ¥78.33 million ConsolidatedDisclosed
Net income ¥71.05 million ConsolidatedDisclosed
Total assets ¥5.9 billion ConsolidatedDisclosed
Operating margin 2.9%ConsolidatedCalculated
Net margin 1.9%ConsolidatedCalculated
Sales per employee 12613433 yenConsolidatedCalculated
Total asset turnover 0.64 timesConsolidatedCalculated
Net assets to total assets 6.5%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 2.9%　Operating income ÷ net sales 　＝ ¥0.1 billion ÷ ¥3.8 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 1.9%　Net income ÷ net sales 　＝ ¥71.05 million ÷ ¥3.8 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 12,613,433 yen　Sales or operating revenue ÷ employees 　＝ ¥3.8 billion ÷ 300 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.64 times　Sales or operating revenue ÷ total assets 　＝ ¥3.8 billion ÷ ¥5.9 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 6.5%　Net assets ÷ total assets 　＝ ¥0.4 billion ÷ ¥5.9 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Consolidated subsidiaries　Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Apr 2025 to Mar 2026) · Consolidated · Net sales to external customers · filed 2026-06-30
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥3.8 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this page

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥14.53 million + inventories down ¥14.12 million, over net sales ¥3.8 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥0.1 billion, over depreciation ¥0.3 billion
  • Extraordinary gains and losses relative to ordinary profit　(extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥30.34 million − extraordinary loss ¥16.21 million, over ordinary income ¥78.33 million
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥0.9 billion, over net assets ¥0.4 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2026 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 300 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Land Transportation that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Average temporary staff　Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of THE SETOUTI BUS CO., Ltd. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 2500001011778 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork