Oita Transportation
Oita Transportation Co.,Ltd.
Company highlights
The largest segment by revenue is 一般旅客貸切自動車運送業, at 49.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Oita Transportation
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 一般旅客貸切自動車運送業 | ¥3.0 billion | 49.9% | ¥2.8 billion | ¥35.97 million | 1.2% | ¥-33.23 million |
| 建設機械販売修理業 | ¥0.7 billion | 11.7% | ¥0.7 billion | ¥87.36 million | 12.3% | ¥87.53 million |
| System development | ¥0.6 billion | 9.4% | ¥0.6 billion | ¥13.69 million | 2.4% | ¥31.70 million |
| Real estate business | ¥0.5 billion | 9.0% | ¥0.5 billion | ¥0.2 billion | 45.4% | ¥0.2 billion |
| 通信機器販売業 | ¥0.4 billion | 6.8% | ¥0.4 billion | ¥66.11 million | 16.1% | ¥61.80 million |
| 一般乗用旅客自動車運送業 | ¥0.4 billion | 6.7% | ¥0.4 billion | ¥-13.59 million | -3.4% | ¥-32.73 million |
| 旅行斡旋業 | ¥0.4 billion | 6.5% | ¥0.3 billion | ¥-9.27 million | -2.4% | ¥-9.95 million |
| Total of the businesses | ¥6.0 billion | 100.0% | ||||
Revenue and profit
Oita Transportation
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Consolidated | |
| Other expenses | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Welfare expenses | ¥68.97 million | Consolidated | |
| Advertising expenses | ¥66.02 million | Consolidated | |
| Commission fees | ¥38.85 million | Parent only | |
| Taxes and dues | ¥30.69 million | Consolidated | |
| Provision for directors' retirement benefits | ¥23.31 million | Consolidated | |
| Facility expenses | ¥21.79 million | Consolidated | |
| Depreciation | ¥21.56 million | Consolidated | |
| Provision for bonuses | ¥19.96 million | Consolidated | |
| Supplies expenses | ¥14.42 million | Consolidated | |
| Utilities expenses | ¥9.01 million | Consolidated | |
| Retirement benefit expenses | ¥5.82 million | Consolidated | |
| Correspondence and transportation expenses | ¥4.11 million | Parent only | |
| Amortization of goodwill | ¥3.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.3 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated | |
| Ordinary income | ¥0.6 billion | Consolidated | |
| Operating income | ¥0.5 billion | Consolidated |
Oita Transportation
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥0.4 billion
- Salaries and allowances ¥0.3 billion
- Other expenses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Welfare expenses ¥0.1 billion
- Advertising expenses ¥0.1 billion
Performance, financial position and capital allocation
Oita Transportation
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Oita Transportation
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥4.1B | ¥4.8B | ¥5.5B | ¥6.2B | ¥6.6B |
| Year on year (%) | -17.0% | +17.3% | +14.8% | +12.8% | +6.1% |
| Ordinary income (loss) | -¥0.5B | -¥0.1B | ¥0.2B | ¥0.4B | ¥0.6B |
| Change from prior year | 0.70x | 0.21x | loss to profit◆ | +102.3% | +24.9% |
| Ordinary income (loss) as a share of Net sales | -12.0% | -2.2% | 4.1% | 7.3% | 8.6% |
| Change (percentage points) | +2.3 points◆ | +9.9 points◆ | +6.2 points◆ | +3.2 points◆ | +1.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2016Ordinary income (loss) as a share of revenue +2.4 points
- 2021Net sales year on year -31.8%, Ordinary income (loss) as a share of revenue -19.2 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +2.3 points
- 2023Ordinary income (loss) as a share of revenue +9.9 points
- 2024Ordinary income (loss) as a share of revenue +6.2 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue +3.2 points
Oita Transportation
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Oita Transportation
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.1 billion | ¥4.8 billion | ¥5.5 billion | ¥6.2 billion | ¥6.6 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-0.1 billion | ¥0.2 billion | ¥0.4 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.7 billion | ¥0.7 billion |
| Comprehensive income | ¥0.2 billion | ¥0.4 billion | ¥0.7 billion | ¥0.6 billion | ¥1.2 billion |
| Net assets | ¥6.9 billion | ¥7.2 billion | ¥7.9 billion | ¥8.5 billion | ¥9.6 billion |
| Total assets | ¥13.9 billion | ¥14.3 billion | ¥15.1 billion | ¥15.4 billion | ¥16.4 billion |
| Net assets per share | 1,037.57 yen | 1,091.07 yen | 1,187.66 yen | 1,405.61 yen | 1,594.57 yen |
| Basic earnings (loss) per share | 27.93 yen | 48.92 yen | 69.03 yen | 105.53 yen | 118.51 yen |
| Equity-to-asset ratio | 48.5% | 49.5% | 51.2% | 53.7% | 57.1% |
| Return on equity | 2.7% | 4.6% | 6.1% | 8.5% | 7.9% |
| Net cash provided by (used in) operating activities | ¥0.2 billion | ¥0.8 billion | ¥0.8 billion | ¥1.1 billion | ¥1.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.5 billion | ¥-15.51 million | ¥-0.5 billion | ¥-0.5 billion |
| Net cash provided by (used in) financing activities | ¥32.12 million | ¥-0.3 billion | ¥-0.2 billion | ¥-0.5 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥0.9 billion | ¥1.0 billion | ¥1.6 billion | ¥1.7 billion | ¥2.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.6 billion | ¥3.1 billion | ¥3.5 billion | ¥4.0 billion | ¥4.2 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥95.11 million | ¥0.4 billion | ¥0.6 billion | ¥0.7 billion |
| Net income (loss) | ¥99.93 million | ¥0.2 billion | ¥0.3 billion | ¥0.6 billion | ¥0.6 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 8,550,000 shares | 8,550,000 shares | 8,550,000 shares | 8,550,000 shares | 8,550,000 shares |
| Net assets | ¥6.5 billion | ¥6.7 billion | ¥7.2 billion | ¥7.6 billion | ¥8.6 billion |
| Total assets | ¥12.6 billion | ¥12.8 billion | ¥13.3 billion | ¥13.5 billion | ¥14.4 billion |
| Net assets per share | 912.42 yen | 940.56 yen | 1,012.47 yen | 1,289.47 yen | 1,455.42 yen |
| Dividend per share | 0 yen | 1.5 yen | 3.5 yen | 5 yen | 6 yen |
| Interim dividend per share | 0 yen | 0 yen | 0 yen | 0 yen | 0 yen |
| Basic earnings (loss) per share | 14.1 yen | 27.16 yen | 46.63 yen | 78.93 yen | 95.95 yen |
| Equity-to-asset ratio | 51.5% | 51.9% | 53.9% | 56.2% | 59.6% |
| Return on equity | 1.6% | 2.9% | 4.8% | 7.5% | 7.0% |
| Payout ratio | Could not be retrieved | 5.5% | 7.5% | 6.3% | 6.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥6 | ¥0 | 6.2% | |
| FY ending 3/2025 | ¥5 | ¥0 | 6.3% | |
| FY ending 3/2024 | ¥3.5 | ¥0 | 7.5% | |
| FY ending 3/2023 | ¥1.5 | ¥0 | 5.5% | |
| FY ending 3/2022 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2021 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2020 | ¥1.5 | ¥0 | 2.7% | |
| FY ending 3/2019 | ¥1.5 | ¥0 | 3.1% | |
| FY ending 3/2018 | ¥1.5 | ¥0 | 4.3% | |
| FY ending 3/2017 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2016 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2015 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2014 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2013 | ¥0 | ¥0 | Could not be retrieved |
Oita Transportation
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 西日本鉄道株式会社 | 11.9% | 699,000 |
| 2 | 株式会社大分銀行大分市府内町3丁目4番1号 | 4.76% | 280,000 |
| 3 | 株式会社豊和銀行大分市王子中町4番10号 | 4.76% | 280,000 |
| 4 | 株式会社商工組合中央金庫 | 4.76% | 280,000 |
| 5 | 株式会社伊予銀行 | 4.76% | 280,000 |
| 6 | 株式会社北九州銀行 | 4.76% | 280,000 |
| 7 | 株式会社福岡銀行 | 2.72% | 160,000 |
| 8 | 亀の井バス株式会社別府市大字鶴見3825番地の1 | 2.66% | 156,000 |
| 9 | 杉原 淳子大分市 | 1.75% | 103,000 |
| 10 | いすゞ自動車九州株式会社 | 1.5% | 88,000 |
Revenue scale in the same industry
Oita Transportation
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 79 companies
- 83 豊橋鉄道FY Mar 2026 ¥7.7B
- 84 TOKAIJIDOSHAFY Mar 2026 ¥7.5B
- 85 Oita TransportationThis companyFY Mar 2026 ¥6.6B
- 86 秩父鉄道FY Mar 2026 ¥5.6B
- 87 THE SETOUTI BUSFY Mar 2026 ¥3.8B
- … 6 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 320 |
| Share of managers who are women | 22.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 古庄公認会計士事務所 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.3 billion | Consolidated |
| Net sales | ¥6.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Net assets | ¥9.6 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥16.4 billion | Consolidated |
| Return on equity | 7.9% | Consolidated |
| Equity-to-asset ratio | 57.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 118.51 yen | Consolidated |
| Net assets per share | 1,594.57 yen | Consolidated |
| Dividend per share | 6 yen | Parent only |
| Net sales | ¥4.2 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 8,550,000 shares | Parent only |
| Net assets | ¥8.6 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥14.4 billion | Parent only |
| Return on equity | 7.0% | Parent only |
| Equity-to-asset ratio | 59.6% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 6.2% | Parent only |
| Interim dividend per share | 0 yen | Parent only |
| Basic earnings (loss) per share | 95.95 yen | Parent only |
| Net assets per share | 1,455.42 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 452 people | Consolidated |
| Number of employees | 231 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥6.6 billion | Consolidated |
| Average number of temporary employees | 144 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.4 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Average number of temporary employees | 70 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,606,000 shares | Consolidated |
| Shareholding ratio | 44.3% | Consolidated |
Balance sheet (142 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥72.40 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥54.74 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.8 billion | Consolidated |
| Goodwill | ¥9.00 million | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥66.74 million | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥1.89 million | Consolidated |
| Deferred tax liabilities for land revaluation | ¥2.0 billion | Consolidated |
| Retained earnings | ¥4.4 billion | Consolidated |
| Unearned revenue | ¥0.1 billion | Consolidated |
| Raw materials and supplies | ¥15.62 million | Consolidated |
| Guarantee deposits received | ¥0.4 billion | Consolidated |
| Notes receivable - trade | ¥2.16 million | Consolidated |
| Merchandise and finished goods | ¥31.35 million | Consolidated |
| Non-current liabilities | ¥4.7 billion | Consolidated |
| Non-current assets | ¥13.2 billion | Consolidated |
| Land | ¥8.5 billion | Consolidated |
| Revaluation reserve for land | ¥3.9 billion | Consolidated |
| Accounts receivable - trade | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥36.05 million | Consolidated |
| Buildings and structures | ¥5.2 billion | Consolidated |
| Buildings and structures, net | ¥2.1 billion | Consolidated |
| Construction in progress | ¥9.70 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥1.9 billion | Consolidated |
| Investment securities | ¥1.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.5 billion | Consolidated |
| Property, plant and equipment | ¥11.3 billion | Consolidated |
| Accounts receivable - other | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥44.30 million | Consolidated |
| Shareholders' equity | ¥4.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥2.2 billion | Consolidated |
| Current assets | ¥3.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-3.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.7 billion | Consolidated |
| Intangible assets | ¥34.01 million | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Cash and deposits | ¥2.3 billion | Consolidated |
| Short-term loans payable | ¥53.00 million | Consolidated |
| Net assets | ¥9.6 billion | Consolidated |
| Net assets | ¥9.6 billion | Consolidated |
| Total assets | ¥16.4 billion | Consolidated |
| Total assets | ¥16.4 billion | Consolidated |
| Deferred tax liabilities | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥4.7 billion | Consolidated |
| Liabilities | ¥6.9 billion | Consolidated |
| Liabilities and net assets | ¥16.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.24 million | Consolidated |
| Capital surplus | ¥48.17 million | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Asset retirement obligations | ¥5.20 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥14.69 million | Consolidated |
| Net defined benefit liability | ¥0.7 billion | Consolidated |
| Long-term loans payable | ¥1.0 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.6 billion | Consolidated |
| Other | ¥13.63 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥2.15 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.8 billion | Parent only |
| Goodwill | ¥0.02 million | Parent only |
| Software | ¥18.29 million | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease obligations | ¥66.74 million | Parent only |
| Lease assets | ¥0.3 billion | Parent only |
| Lease assets, net | ¥0.2 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥2.0 billion | Parent only |
| Retained earnings | ¥3.6 billion | Parent only |
| Legal retained earnings | ¥9.67 million | Parent only |
| Unearned revenue | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥18.84 million | Parent only |
| Raw materials and supplies | ¥9.73 million | Parent only |
| Guarantee deposits received | ¥0.4 billion | Parent only |
| Merchandise and finished goods | ¥12.00 million | Parent only |
| Non-current liabilities | ¥4.3 billion | Parent only |
| Non-current assets | ¥12.8 billion | Parent only |
| Land | ¥8.4 billion | Parent only |
| Revaluation reserve for land | ¥3.9 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥20.53 million | Parent only |
| Buildings | ¥4.1 billion | Parent only |
| Buildings, net | ¥1.9 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥1.9 billion | Parent only |
| Investment securities | ¥1.7 billion | Parent only |
| Lease and guarantee deposits | ¥33.23 million | Parent only |
| Right of using facilities | ¥1.28 million | Parent only |
| Property, plant and equipment | ¥10.9 billion | Parent only |
| Accounts receivable - other | ¥68.67 million | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥11.56 million | Parent only |
| Shareholders' equity | ¥3.9 billion | Parent only |
| Structures | ¥0.5 billion | Parent only |
| Structures, net | ¥42.77 million | Parent only |
| Machinery and equipment | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥43.76 million | Parent only |
| Current liabilities | ¥1.5 billion | Parent only |
| Current assets | ¥1.6 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-2.2 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-0.9 billion | Parent only |
| Intangible assets | ¥21.73 million | Parent only |
| Cash and deposits | ¥0.8 billion | Parent only |
| Net assets | ¥8.6 billion | Parent only |
| Net assets | ¥8.6 billion | Parent only |
| Total assets | ¥14.4 billion | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥3.5 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Valuation and translation adjustments | ¥4.7 billion | Parent only |
| Liabilities | ¥5.8 billion | Parent only |
| Liabilities and net assets | ¥14.4 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.37 million | Parent only |
| Capital surplus | ¥49.12 million | Parent only |
| Legal capital surplus | ¥49.12 million | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Asset retirement obligations | ¥5.20 million | Parent only |
| Provision for bonuses | ¥84.94 million | Parent only |
| Vehicle and delivery equipment | ¥1.2 billion | Parent only |
| Vehicles, net | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥0.6 billion | Parent only |
| Long-term loans payable | ¥0.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Deposits received | ¥69.28 million | Parent only |
| Current portion of long-term loans payable | ¥0.5 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥25.00 million | Consolidated |
| Revenue | ¥25.00 million | Consolidated |
| Revenue | ¥25.00 million | Consolidated |
| Revenue | ¥25.00 million | Parent only |
| Revenue | ¥25.00 million | Parent only |
Statement of income (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.57 million | Consolidated |
| Other | ¥0.86 million | Consolidated |
| Other | ¥0.59 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Other expenses | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥3.00 million | Consolidated |
| Dividends from surplus | ¥-29.42 million | Consolidated |
| Comprehensive income | ¥1.2 billion | Consolidated |
| Insurance fee income | ¥2.46 million | Consolidated |
| Interest income | ¥2.55 million | Consolidated |
| Rent income | ¥1.82 million | Consolidated |
| Commission fee | ¥9.25 million | Consolidated |
| Dividend income | ¥38.55 million | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Non-operating income | ¥61.01 million | Consolidated |
| Non-operating expenses | ¥20.71 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.3 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥3.57 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥18.95 million | Consolidated |
| Gain on sales of non-current assets | ¥8.44 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.89 million | Consolidated |
| Cost of sales | ¥5.2 billion | Consolidated |
| Gross profit (loss) | ¥1.3 billion | Consolidated |
| Net sales | ¥6.6 billion | Consolidated |
| Net sales | ¥6.6 billion | Consolidated |
| Advertising expenses | ¥66.02 million | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥23.31 million | Consolidated |
| Directors' retirement benefits | ¥0.61 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥4.81 million | Consolidated |
| Interest expenses | ¥19.85 million | Consolidated |
| Facility expenses | ¥21.79 million | Consolidated |
| Utilities expenses | ¥9.01 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥6,000 | Consolidated |
| Supplies expenses | ¥14.42 million | Consolidated |
| Depreciation | ¥21.56 million | Consolidated |
| Extraordinary income | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥49.01 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Welfare expenses | ¥68.97 million | Consolidated |
| Taxes and dues | ¥30.69 million | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0.05 million | Consolidated |
| Subsidy income | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥19.96 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-2.48 million | Consolidated |
| Retirement benefit expenses | ¥5.82 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥25.42 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥24.01 million | Consolidated |
| Other | ¥1.24 million | Parent only |
| Cost of other business sales | ¥0.8 billion | Parent only |
| Sales on other business rev oa | ¥0.8 billion | Parent only |
| Cost of sales on real estate business | ¥0.3 billion | Parent only |
| Sales on real estate business | ¥0.6 billion | Parent only |
| Personnel expenses | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-29.42 million | Parent only |
| Interest income | ¥0.27 million | Parent only |
| Commission fee | ¥25.00 million | Parent only |
| Dividend income | ¥42.89 million | Parent only |
| Cost of merchandize sold | ¥24.20 million | Parent only |
| Merchandize sales | ¥0.4 billion | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥69.41 million | Parent only |
| Non-operating expenses | ¥13.50 million | Parent only |
| Loss on disposal of noncurrent assets | ¥3.31 million | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥13.37 million | Parent only |
| Gain on sales of non-current assets | ¥5.58 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥3.0 billion | Parent only |
| Gross profit (loss) | ¥1.2 billion | Parent only |
| Net sales | ¥4.2 billion | Parent only |
| Advertising expenses | ¥64.14 million | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Interest expenses | ¥13.50 million | Parent only |
| Commission fees | ¥38.85 million | Parent only |
| Facility expenses | ¥21.63 million | Parent only |
| Passenger transportation | ¥2.4 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Depreciation | ¥11.58 million | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥41.68 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Purchase of treasury stock | ¥-0.05 million | Parent only |
| Subsidy income | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
| Correspondence and transportation expenses | ¥4.11 million | Parent only |
| Transportation operating expenses | ¥1.9 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥1.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.18 million | Consolidated |
| Increase decrease in other noncurrent liabilities | ¥0.11 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥83.99 million | Consolidated |
| Decrease (increase) in other current assets | ¥3.11 million | Consolidated |
| Amortization of goodwill | ¥3.00 million | Consolidated |
| Repayments of lease obligations | ¥-57.51 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥76.99 million | Consolidated |
| Interest expenses paid | ¥-19.85 million | Consolidated |
| Interest and dividends income received | ¥41.11 million | Consolidated |
| Interest and dividend income | ¥-41.11 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥18.95 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.89 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥54.57 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥4.06 million | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥1.6 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥19.74 million | Consolidated |
| Purchase of investment securities | ¥-60.85 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-4.81 million | Consolidated |
| Interest expenses | ¥19.85 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥9.64 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-8.44 million | Consolidated |
| Decrease (increase) in inventories | ¥-2.82 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.05 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.12 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-5.08 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-53.78 million | Consolidated |
| Dividends | ¥-27.76 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.8 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.00 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥-3.19 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.3 billion | Consolidated | Disclosed |
| Dividend per share | 6 | Parent only | Disclosed |
| Number of employees | 452 | Consolidated | Disclosed |
| Net assets | ¥9.6 billion | Consolidated | Disclosed |
| Net sales | ¥6.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥16.4 billion | Consolidated | Disclosed |
| Operating margin | 7.9% | Consolidated | Calculated |
| Net margin | 10.6% | Consolidated | Calculated |
| Sales per employee | 14513077 yen | Consolidated | Calculated |
| Total asset turnover | 0.4 times | Consolidated | Calculated |
| Net assets to total assets | 58.3% | Consolidated | Calculated |