TOKAIJIDOSHA
TOKAIJIDOSHA
Company highlights
The largest segment by revenue is Automobile, at 80.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOKAIJIDOSHA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Automobile | ¥5.5 billion | 80.1% | ¥5.4 billion | ¥0.3 billion | 45.8% | 6.1% | ¥0.4 billion |
| 車両整備販売事業 | ¥0.7 billion | 10.1% | ¥0.8 billion | ¥40.85 million | 5.5% | 5.9% | ¥62.22 million |
| 観光事業 | ¥0.4 billion | 5.4% | ¥0.4 billion | ¥39.08 million | 5.3% | 10.5% | ¥54.07 million |
| Real estate | ¥0.3 billion | 4.5% | ¥0.3 billion | ¥0.3 billion | 43.4% | 103.4% | ¥0.3 billion |
| Total of the businesses | ¥6.9 billion | 100.0% | ¥0.7 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Profit by stage | Gross profit (loss) | ¥1.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated | |
| Operating income | ¥0.5 billion | Consolidated |
Performance, financial position and capital allocation
Long-term changes in performance
TOKAIJIDOSHA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOKAIJIDOSHA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥6.5B | ¥6.3B | ¥6.9B | ¥7.3B | ¥7.5B |
| Year on year (%) | +11.3% | -2.7% | +8.8% | +6.2% | +1.9% |
| Ordinary income (loss) | -¥0.4B | ¥0.1B | ¥0.5B | ¥0.7B | ¥0.6B |
| Change from prior year | 0.44x | loss to profit◆ | +268.6% | +29.7% | -3.6% |
| Ordinary income (loss) as a share of Net sales | -6.4% | 2.2% | 7.3% | 9.0% | 8.5% |
| Change (percentage points) | +9.8 points◆ | +8.5 points◆ | +5.2 points◆ | +1.6 points | -0.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2015Ordinary income (loss) as a share of revenue +2.9 points
- 2016Ordinary income (loss) as a share of revenue +2.4 points
- 2020Ordinary income (loss) as a share of revenue -2.4 points
- 2021Net sales year on year -26.1%, Ordinary income (loss) as a share of revenue -17.7 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +9.8 points
- 2023Ordinary income (loss) as a share of revenue +8.5 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue +5.2 points
TOKAIJIDOSHA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOKAIJIDOSHA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.5 billion | ¥6.3 billion | ¥6.9 billion | ¥7.3 billion | ¥7.5 billion |
| Ordinary income (loss) | ¥-0.4 billion | ¥0.1 billion | ¥0.5 billion | ¥0.7 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | ¥-0.6 billion | ¥25.21 million | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion |
| Comprehensive income | ¥-0.6 billion | ¥25.29 million | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion |
| Net assets | ¥2.6 billion | ¥2.3 billion | ¥2.8 billion | ¥3.3 billion | ¥3.9 billion |
| Total assets | ¥8.5 billion | ¥8.2 billion | ¥8.5 billion | ¥8.9 billion | ¥9.2 billion |
| Net assets per share | 322.04 yen | 325.6 yen | 396.73 yen | 475.21 yen | 558.94 yen |
| Basic earnings (loss) per share | -81.37 yen | 3.6 yen | 71.06 yen | 78.43 yen | 83.61 yen |
| Equity-to-asset ratio | 26.5% | 27.9% | 32.8% | 37.3% | 42.6% |
| Return on equity | -25.3% | 1.1% | 17.9% | 16.5% | 15.0% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥0.7 billion | ¥1.0 billion | ¥1.2 billion | ¥1.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥-0.5 billion | ¥-0.7 billion | ¥-1.0 billion | ¥-0.8 billion |
| Net cash provided by (used in) financing activities | ¥0.2 billion | ¥-0.1 billion | ¥-0.3 billion | ¥-0.1 billion | ¥-0.4 billion |
| Cash and cash equivalents | ¥0.7 billion | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.7 billion | ¥2.0 billion | ¥2.1 billion | ¥2.2 billion | ¥2.2 billion |
| Ordinary income (loss) | ¥61.96 million | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Net income (loss) | ¥-0.3 billion | ¥83.00 million | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 7,000,000 shares | 7,000,000 shares | 7,000,000 shares | 7,000,000 shares | 7,000,000 shares |
| Net assets | ¥1.6 billion | ¥1.6 billion | ¥1.8 billion | ¥1.9 billion | ¥2.0 billion |
| Total assets | ¥5.4 billion | ¥5.4 billion | ¥5.7 billion | ¥5.8 billion | ¥6.0 billion |
| Net assets per share | 222.91 yen | 234.77 yen | 252.8 yen | 269.46 yen | 288.09 yen |
| Basic earnings (loss) per share | -43.58 yen | 11.86 yen | 17.96 yen | 16.61 yen | 18.52 yen |
| Equity-to-asset ratio | 28.8% | 30.4% | 31.3% | 32.3% | 33.5% |
| Return on equity | -19.6% | 5.1% | 7.1% | 6.2% | 6.4% |
Revenue scale in the same industry
TOKAIJIDOSHA
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 78 companies
- 82 立山黒部貫光FY Mar 2026 ¥7.9B
- 83 豊橋鉄道FY Mar 2026 ¥7.7B
- 84 TOKAIJIDOSHAThis companyFY Mar 2026 ¥7.5B
- 85 Oita TransportationFY Mar 2026 ¥6.6B
- 86 秩父鉄道FY Mar 2026 ¥5.6B
- … 7 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 126 |
| Share of managers who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | TY監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated |
| Net sales | ¥7.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net assets | ¥3.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥9.2 billion | Consolidated |
| Return on equity | 15.0% | Consolidated |
| Equity-to-asset ratio | 42.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | 83.61 yen | Consolidated |
| Net assets per share | 558.94 yen | Consolidated |
| Net sales | ¥2.2 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Total number of issued shares (common stock) | 7,000,000 shares | Parent only |
| Net assets | ¥2.0 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥6.0 billion | Parent only |
| Return on equity | 6.4% | Parent only |
| Equity-to-asset ratio | 33.5% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Basic earnings (loss) per share | 18.52 yen | Parent only |
| Net assets per share | 288.09 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 716 people | Consolidated |
| Number of employees | 126 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥7.5 billion | Consolidated |
| Average number of temporary employees | 25 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.8 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Average number of temporary employees | 3 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,332,000 shares | Consolidated |
| Shareholding ratio | 76.2% | Consolidated |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥76.86 million | Consolidated |
| Other | ¥25.84 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.24 million | Consolidated |
| Other, net | ¥57.30 million | Consolidated |
| Investments in capital | ¥0.88 million | Consolidated |
| Retained earnings | ¥3.5 billion | Consolidated |
| Prepaid expenses | ¥37.54 million | Consolidated |
| Raw materials and supplies | ¥36.93 million | Consolidated |
| Merchandise and finished goods | ¥46.39 million | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥7.8 billion | Consolidated |
| Land | ¥3.7 billion | Consolidated |
| Accounts receivable - trade | ¥97.94 million | Consolidated |
| Buildings and structures | ¥5.1 billion | Consolidated |
| Buildings and structures, net | ¥1.7 billion | Consolidated |
| Construction in progress | ¥17.89 million | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥6.9 billion | Consolidated |
| Accounts receivable - other | ¥66.58 million | Consolidated |
| Income taxes payable | ¥41.76 million | Consolidated |
| Accrued consumption taxes | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥3.9 billion | Consolidated |
| Inventories | ¥83.32 million | Consolidated |
| Machinery, equipment and vehicles | ¥6.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.4 billion | Consolidated |
| Current liabilities | ¥4.8 billion | Consolidated |
| Current assets | ¥1.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-3.5 billion | Consolidated |
| Accumulated depreciation | ¥-5.5 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥0.5 billion | Consolidated |
| Cash and deposits | ¥0.5 billion | Consolidated |
| Short-term loans payable | ¥1.1 billion | Consolidated |
| Net assets | ¥3.9 billion | Consolidated |
| Net assets | ¥3.9 billion | Consolidated |
| Total assets | ¥9.2 billion | Consolidated |
| Total assets | ¥9.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥2.24 million | Consolidated |
| Liabilities | ¥5.3 billion | Consolidated |
| Liabilities and net assets | ¥9.2 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.62 million | Consolidated |
| Allowance for doubtful accounts | ¥-5.71 million | Consolidated |
| Capital surplus | ¥25.65 million | Consolidated |
| Capital stock | ¥0.3 billion | Consolidated |
| Asset retirement obligations | ¥24.70 million | Consolidated |
| Provision for bonuses | ¥3.96 million | Consolidated |
| Long-term prepaid expenses | ¥31.41 million | Consolidated |
| Affiliated company short-term loans payable | ¥2.2 billion | Consolidated |
| Guarantee deposited-NCL | ¥0.2 billion | Consolidated |
| Deposits received | ¥81.39 million | Consolidated |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥24.80 million | Parent only |
| Other | ¥28.72 million | Parent only |
| Other | ¥11.54 million | Parent only |
| Valuation difference on available-for-sale securities | ¥2.24 million | Parent only |
| Software | ¥34.29 million | Parent only |
| Lease investment assets net | ¥0.4 billion | Parent only |
| Right of using public facilities | ¥0.41 million | Parent only |
| Investments in capital | ¥0.44 million | Parent only |
| Retained earnings | ¥1.7 billion | Parent only |
| Prepaid expenses | ¥17.59 million | Parent only |
| Merchandise | ¥26.08 million | Parent only |
| Non-current liabilities | ¥0.6 billion | Parent only |
| Non-current assets | ¥5.4 billion | Parent only |
| Land | ¥3.0 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥31.21 million | Parent only |
| Guarantee deposits | ¥89.23 million | Parent only |
| Buildings | ¥3.8 billion | Parent only |
| Buildings, net | ¥1.4 billion | Parent only |
| Construction in progress | ¥17.89 million | Parent only |
| Investments and other assets | ¥0.3 billion | Parent only |
| Investment securities | ¥21.04 million | Parent only |
| Property, plant and equipment | ¥5.0 billion | Parent only |
| Accounts receivable - other | ¥5.19 million | Parent only |
| Income taxes payable | ¥23.69 million | Parent only |
| Accrued consumption taxes | ¥19.21 million | Parent only |
| Accrued expenses | ¥33.26 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥2.0 billion | Parent only |
| Structures | ¥0.7 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥44.79 million | Parent only |
| Current liabilities | ¥3.5 billion | Parent only |
| Current assets | ¥0.6 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-2.4 billion | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Accumulated depreciation | ¥-87.88 million | Parent only |
| Accumulated depreciation | ¥-2.4 billion | Parent only |
| Intangible assets | ¥39.98 million | Parent only |
| Cash and deposits | ¥22.89 million | Parent only |
| Short-term loans payable | ¥0.8 billion | Parent only |
| Net assets | ¥2.0 billion | Parent only |
| Net assets | ¥2.0 billion | Parent only |
| Total assets | ¥6.0 billion | Parent only |
| Deferred tax liabilities | ¥91.52 million | Parent only |
| Retained earnings brought forward | ¥1.3 billion | Parent only |
| Valuation and translation adjustments | ¥2.24 million | Parent only |
| Liabilities | ¥4.0 billion | Parent only |
| Liabilities and net assets | ¥6.0 billion | Parent only |
| Supplies | ¥8.98 million | Parent only |
| Accounts payable - trade | ¥62.39 million | Parent only |
| Reserve for reduction entry of replaced property | ¥0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.62 million | Parent only |
| Allowance for doubtful accounts | ¥-0.08 million | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥24.70 million | Parent only |
| Vehicle and delivery equipment | ¥2.8 billion | Parent only |
| Vehicles, net | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥22.26 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥2.2 billion | Parent only |
| Telephone subscription right | ¥5.28 million | Parent only |
| Guarantee deposited-NCL | ¥0.3 billion | Parent only |
| Deposits received | ¥33.26 million | Parent only |
Accounts unique to this company (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥5.0 billion | Consolidated |
| Revenue | ¥14.74 million | Consolidated |
| Revenue | ¥0.19 million | Consolidated |
| Revenue | ¥7.50 million | Consolidated |
| Revenue | ¥-47.51 million | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥76.17 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥13.71 million | Parent only |
| Revenue | ¥0.56 million | Parent only |
| Revenue | ¥0.19 million | Parent only |
Statement of income (63 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥15.22 million | Consolidated |
| Other | ¥2.13 million | Consolidated |
| Other comprehensive income | ¥0.81 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.81 million | Consolidated |
| Subsidy income | ¥0.1 billion | Consolidated |
| Comprehensive income | ¥0.6 billion | Consolidated |
| Interest income | ¥1.11 million | Consolidated |
| Dividend income | ¥1.49 million | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Operating revenue | ¥7.5 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥49.71 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated |
| Operating expenses | ¥6.9 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥21.86 million | Consolidated |
| Loss on sale of non-current assets | ¥1.22 million | Consolidated |
| Gain on sales of non-current assets | ¥19.07 million | Consolidated |
| Loss on retirement of non-current assets | ¥4.70 million | Consolidated |
| Net sales | ¥7.5 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥12.89 million | Consolidated |
| Interest expenses | ¥47.58 million | Consolidated |
| Income taxes - current | ¥82.28 million | Consolidated |
| Income taxes | ¥78.82 million | Consolidated |
| Income taxes - deferred | ¥-3.46 million | Consolidated |
| Extraordinary income | ¥67.44 million | Consolidated |
| Extraordinary loss | ¥35.28 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥47.62 million | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Subsidy income | ¥48.37 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.9 billion | Consolidated |
| Interest and dividend income | ¥39.14 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥46.00 million | Parent only |
| Non-operating expenses | ¥37.37 million | Parent only |
| Loss on sale of non-current assets | ¥0.67 million | Parent only |
| Gain on sales of non-current assets | ¥2.48 million | Parent only |
| Loss on retirement of non-current assets | ¥3.13 million | Parent only |
| Cost of sales | ¥0.6 billion | Parent only |
| Gross profit (loss) | ¥1.6 billion | Parent only |
| Net sales | ¥2.2 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Interest expenses | ¥37.37 million | Parent only |
| Income taxes - current | ¥42.14 million | Parent only |
| Income taxes | ¥42.97 million | Parent only |
| Income taxes - deferred | ¥0.82 million | Parent only |
| Extraordinary income | ¥2.48 million | Parent only |
| Extraordinary loss | ¥3.81 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.4 billion | Parent only |
| Miscellaneous income | ¥6.66 million | Parent only |
| Miscellaneous expenses | ¥1,000 | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.81 million | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.81 million | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥23.93 million | Consolidated |
| Other | ¥18.70 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥38.45 million | Consolidated |
| Decrease (increase) in other current assets | ¥41.40 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.94 million | Consolidated |
| Interest expenses paid | ¥-47.80 million | Consolidated |
| Interest and dividends income received | ¥5.92 million | Consolidated |
| Interest and dividend income | ¥-2.59 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥21.86 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-17.85 million | Consolidated |
| Loss on retirement of non-current assets | ¥4.70 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-69.13 million | Consolidated |
| Subtotal | ¥1.4 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-12.89 million | Consolidated |
| Interest expenses | ¥47.58 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥22.79 million | Consolidated |
| Decrease in consumption taxes payable | ¥-5.31 million | Consolidated |
| Decrease (increase) in inventories | ¥17.20 million | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Income taxes refund | ¥0.02 million | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Increase in short term loans payable | ¥3.1 billion | Consolidated |
| Decrease in short term loans payable | ¥-3.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.48 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.39 million | Consolidated |
| Proceeds from long term loans payable | ¥0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
| Increase decrease in lease and guarantee deposits received | ¥-34.53 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated | Disclosed |
| Number of employees | 716 | Consolidated | Disclosed |
| Net assets | ¥3.9 billion | Consolidated | Disclosed |
| Net sales | ¥7.5 billion | Consolidated | Disclosed |
| Operating income | ¥0.5 billion | Consolidated | Disclosed |
| Operating revenue | ¥7.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥9.2 billion | Consolidated | Disclosed |
| Operating margin | 7.2% | Consolidated | Calculated |
| Net margin | 7.8% | Consolidated | Calculated |
| Sales per employee | 10415053 yen | Consolidated | Calculated |
| Total asset turnover | 0.81 times | Consolidated | Calculated |
| Net assets to total assets | 42.6% | Consolidated | Calculated |