Kitanihon Broadcasting
Kitanihon Broadcasting Co.,Ltd.
Company highlights
The largest segment by revenue is Broadcasting, at 95.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Kitanihon Broadcasting
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Broadcasting | ¥5.4 billion | 95.3% | ¥5.0 billion | ¥0.6 billion | 79.1% | 11.1% | ¥0.2 billion |
| Rent income of real estate | ¥0.3 billion | 4.7% | ¥0.2 billion | ¥0.2 billion | 20.9% | 59.5% | ¥0.1 billion |
| Total of the businesses | ¥5.6 billion | 100.0% | ¥0.8 billion | 100.0% | |||
Revenue and profit
Kitanihon Broadcasting
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Agent fees | ¥0.8 billion | Consolidated |
| Personnel expenses | ¥0.7 billion | Consolidated | |
| Outsourcing expenses | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥96.53 million | Parent only | |
| Depreciation | ¥76.47 million | Parent only | |
| Provision for directors' bonuses | ¥50.00 million | Consolidated | |
| Retirement benefit expenses | ¥37.76 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.1 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Operating income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
Kitanihon Broadcasting
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Agent fees ¥0.8 billion
- Personnel expenses ¥0.7 billion
- Outsourcing expenses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.1 billion
- Provision for directors' bonuses ¥0.1 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Kitanihon Broadcasting
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Kitanihon Broadcasting
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥5.3B | ¥5.2B | ¥5.1B | ¥5.3B | ¥5.7B |
| Year on year (%) | +0.3% | -1.3% | -2.1% | +3.6% | +6.9% |
| Ordinary income (loss) | ¥0.5B | ¥0.5B | ¥0.7B | ¥0.9B | ¥0.9B |
| Change from prior year | -7.0% | +2.3% | +28.5% | +36.0% | -3.1% |
| Ordinary income (loss) as a share of Net sales | 9.8% | 10.1% | 13.3% | 17.4% | 15.8% |
| Change (percentage points) | -0.8 points | +0.4 points | +3.2 points◆ | +4.2 points◆ | -1.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2018Ordinary income (loss) as a share of revenue -2.8 points
- 2019Ordinary income (loss) as a share of revenue -2.7 points
- 2024Ordinary income (loss) as a share of revenue +3.2 points
- 2025Ordinary income (loss) as a share of revenue +4.2 points
Kitanihon Broadcasting
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Kitanihon Broadcasting
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.3 billion | ¥5.2 billion | ¥5.1 billion | ¥5.3 billion | ¥5.7 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.5 billion | ¥0.7 billion | ¥0.9 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion |
| Comprehensive income | ¥0.2 billion | ¥1.2 billion | ¥3.5 billion | ¥2.4 billion | ¥4.1 billion |
| Net assets | ¥21.8 billion | ¥22.9 billion | ¥26.3 billion | ¥28.5 billion | ¥32.5 billion |
| Total assets | ¥26.8 billion | ¥28.2 billion | ¥33.0 billion | ¥35.2 billion | ¥40.2 billion |
| Net assets per share | 106,320 yen | 111,356 yen | 127,996 yen | 138,963 yen | 158,071 yen |
| Basic earnings (loss) per share | 1,754 yen | 1,579 yen | 2,201 yen | 3,089 yen | 3,099 yen |
| Equity-to-asset ratio | 81.4% | 81.2% | 79.6% | 81.1% | 80.8% |
| Return on equity | 1.7% | 1.5% | 1.8% | 2.3% | 2.1% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥0.9 billion | ¥0.8 billion | ¥1.0 billion | ¥1.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥-2.0 billion | ¥-1.0 billion | ¥-1.1 billion | ¥-3.2 billion |
| Net cash provided by (used in) financing activities | ¥1.8 billion | ¥-0.2 billion | ¥-0.1 billion | ¥-1.1 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥7.0 billion | ¥5.7 billion | ¥5.4 billion | ¥4.1 billion | ¥1.2 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.2 billion | ¥5.1 billion | ¥4.9 billion | ¥5.1 billion | ¥5.5 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.3 billion | ¥0.5 billion | ¥0.7 billion | ¥0.8 billion |
| Net income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.5 billion | ¥1.4 billion |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 230,000 shares | 230,000 shares | 230,000 shares | 230,000 shares | 230,000 shares |
| Net assets | ¥19.1 billion | ¥19.7 billion | ¥21.5 billion | ¥23.5 billion | ¥30.6 billion |
| Total assets | ¥21.6 billion | ¥22.4 billion | ¥24.9 billion | ¥27.9 billion | ¥38.2 billion |
| Net assets per share | 92,840 yen | 96,023 yen | 104,446 yen | 114,519 yen | 149,038 yen |
| Dividend per share | 600 yen | 400 yen | 600 yen | 900 yen | 1,000 yen |
| Basic earnings (loss) per share | 1,437 yen | 1,100 yen | 1,508 yen | 2,292 yen | 7,060 yen |
| Equity-to-asset ratio | 88.3% | 88.0% | 86.1% | 84.4% | 80.1% |
| Return on equity | 1.6% | 1.2% | 1.5% | 2.1% | 5.4% |
| Payout ratio | 41.8% | 36.4% | 39.8% | 39.3% | 14.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥1,000 | Could not be retrieved | 14.2% | |
| FY ending 3/2025 | ¥900 | Could not be retrieved | 39.3% | |
| FY ending 3/2024 | ¥600 | Could not be retrieved | 39.8% | |
| FY ending 3/2023 | ¥400 | Could not be retrieved | 36.4% | |
| FY ending 3/2022 | ¥600 | Could not be retrieved | 41.8% | |
| FY ending 3/2021 | ¥500 | Could not be retrieved | 41.5% | |
| FY ending 3/2020 | ¥500 | Could not be retrieved | 27.5% | |
| FY ending 3/2019 | ¥500 | Could not be retrieved | 39.3% | |
| FY ending 3/2018 | ¥500 | Could not be retrieved | 29.6% | |
| FY ending 3/2017 | ¥500 | Could not be retrieved | 20.3% | |
| FY ending 3/2016 | ¥500 | Could not be retrieved | 17.8% | |
| FY ending 3/2015 | ¥500 | Could not be retrieved | 20.1% | |
| FY ending 3/2014 | ¥500 | Could not be retrieved | 23.2% | |
| FY ending 3/2013 | ¥400 | Could not be retrieved | 26.1% |
Kitanihon Broadcasting
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 北日本放送社員持株会富山市牛島町10-18 | 9.91% | 20,364 |
| 2 | 北陸電力株式会社富山市牛島町15-1 | 9.0% | 18,500 |
| 3 | 富山県富山市新総曲輪1-7 | 6.26% | 12,880 |
| 4 | 横山 哲夫富山市 | 5.89% | 12,120 |
| 5 | 株式会社北日本新聞社富山市安住町2-14 | 5.59% | 11,500 |
| 6 | 株式会社北陸銀行富山市堤町通り1丁目2-26 | 4.99% | 10,271 |
| 7 | 富山地方鉄道株式会社富山市桜町1丁目1-36 | 4.11% | 8,451 |
| 8 | 株式会社富山第一銀行富山市西町5-1 | 4.04% | 8,300 |
| 9 | 株式会社富山銀行高岡市下関町3-1 | 3.79% | 7,800 |
| 10 | 富山市富山市新桜町7-38 | 3.79% | 7,794 |
Revenue scale in the same industry
Kitanihon Broadcasting
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 355 companies
- 359 ImagineerFY Mar 2026 ¥5.7B
- 360 ダイナミックマッププラットフォームFY Mar 2026 ¥5.7B
- 361 Kitanihon BroadcastingThis companyFY Mar 2026 ¥5.7B
- 362 XNETFY Mar 2026 ¥5.7B
- 363 DreamArtsFY Dec 2025 ¥5.7B
- … 279 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 165 |
| Share of managers who are women | 10% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 中田裕之公認会計士事務所 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated |
| Net sales | ¥5.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Net assets | ¥32.5 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥40.2 billion | Consolidated |
| Return on equity | 2.1% | Consolidated |
| Equity-to-asset ratio | 80.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 3,099 yen | Consolidated |
| Net assets per share | 158,071 yen | Consolidated |
| Dividend per share | 1,000 yen | Parent only |
| Net sales | ¥5.5 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Total number of issued shares (common stock) | 230,000 shares | Parent only |
| Net assets | ¥30.6 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥38.2 billion | Parent only |
| Return on equity | 5.4% | Parent only |
| Equity-to-asset ratio | 80.1% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Payout ratio | 14.2% | Parent only |
| Basic earnings (loss) per share | 7,060 yen | Parent only |
| Net assets per share | 149,038 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 152 people | Consolidated |
| Number of employees | 132 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥5.7 billion | Consolidated |
| Average number of temporary employees | 41 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.4 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 41 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 117,980 shares | Consolidated |
| Shareholding ratio | 57.4% | Consolidated |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥88.95 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥11.6 billion | Consolidated |
| Other, net | ¥85.54 million | Consolidated |
| Work in process | ¥0.36 million | Consolidated |
| Retained earnings | ¥21.3 billion | Consolidated |
| Notes receivable - trade | ¥14.65 million | Consolidated |
| Notes and accounts receivable trade | ¥1.2 billion | Consolidated |
| Merchandise | ¥2.31 million | Consolidated |
| Non-current liabilities | ¥5.5 billion | Consolidated |
| Non-current assets | ¥34.8 billion | Consolidated |
| Land | ¥6.2 billion | Consolidated |
| Accounts receivable - trade | ¥1.2 billion | Consolidated |
| Buildings and structures, net | ¥1.1 billion | Consolidated |
| Construction in progress | ¥31.21 million | Consolidated |
| Provision for directors' bonuses | ¥50.00 million | Consolidated |
| Investments and other assets | ¥27.0 billion | Consolidated |
| Investment securities | ¥26.5 billion | Consolidated |
| Property, plant and equipment | ¥7.7 billion | Consolidated |
| Income taxes payable | ¥92.92 million | Consolidated |
| Accrued expenses | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥20.9 billion | Consolidated |
| Inventories | ¥9.93 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥2.2 billion | Consolidated |
| Current assets | ¥5.4 billion | Consolidated |
| Accumulated depreciation | ¥-8.7 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Cash and deposits | ¥4.0 billion | Consolidated |
| Short-term loans payable | ¥1.4 billion | Consolidated |
| Net assets | ¥32.5 billion | Consolidated |
| Net assets | ¥32.5 billion | Consolidated |
| Total assets | ¥40.2 billion | Consolidated |
| Total assets | ¥40.2 billion | Consolidated |
| Deferred tax liabilities | ¥5.3 billion | Consolidated |
| Deferred tax assets | ¥25.80 million | Consolidated |
| Treasury stock | ¥-0.6 billion | Consolidated |
| Valuation and translation adjustments | ¥11.6 billion | Consolidated |
| Liabilities | ¥7.7 billion | Consolidated |
| Liabilities and net assets | ¥40.2 billion | Consolidated |
| Supplies | ¥7.25 million | Consolidated |
| Allowance for doubtful accounts | ¥-25.05 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.12 million | Consolidated |
| Capital surplus | ¥1.43 million | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥73.42 million | Consolidated |
| Net defined benefit asset | ¥42.27 million | Consolidated |
| Other | ¥1.14 million | Parent only |
| Other | ¥23.35 million | Parent only |
| Other | ¥85.48 million | Parent only |
| Other retained earnings | ¥19.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥11.6 billion | Parent only |
| Golf club membership | ¥50.26 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| General reserve | ¥13.7 billion | Parent only |
| Retained earnings | ¥19.4 billion | Parent only |
| Legal retained earnings | ¥57.50 million | Parent only |
| Prepaid pension cost | ¥42.27 million | Parent only |
| Notes receivable - trade | ¥14.65 million | Parent only |
| Non-current liabilities | ¥5.4 billion | Parent only |
| Non-current assets | ¥33.2 billion | Parent only |
| Land | ¥5.0 billion | Parent only |
| Accounts receivable - trade | ¥1.2 billion | Parent only |
| Tools, furniture and fixtures | ¥81.71 million | Parent only |
| Guarantee deposits | ¥29.63 million | Parent only |
| Buildings, net | ¥0.6 billion | Parent only |
| Construction in progress | ¥31.21 million | Parent only |
| Provision for directors' bonuses | ¥50.00 million | Parent only |
| Investments and other assets | ¥27.0 billion | Parent only |
| Investment securities | ¥26.4 billion | Parent only |
| Property, plant and equipment | ¥6.0 billion | Parent only |
| Income taxes payable | ¥85.91 million | Parent only |
| Accrued consumption taxes | ¥29.06 million | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥26.49 million | Parent only |
| Shareholders' equity | ¥19.0 billion | Parent only |
| Structures, net | ¥90.52 million | Parent only |
| Machinery and equipment, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥2.2 billion | Parent only |
| Current assets | ¥5.1 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥3.7 billion | Parent only |
| Short-term loans payable | ¥1.4 billion | Parent only |
| Net assets | ¥30.6 billion | Parent only |
| Net assets | ¥30.6 billion | Parent only |
| Total assets | ¥38.2 billion | Parent only |
| Deferred tax liabilities | ¥5.3 billion | Parent only |
| Retained earnings brought forward | ¥5.6 billion | Parent only |
| Treasury stock | ¥-0.6 billion | Parent only |
| Valuation and translation adjustments | ¥11.6 billion | Parent only |
| Liabilities | ¥7.6 billion | Parent only |
| Liabilities and net assets | ¥38.2 billion | Parent only |
| Supplies | ¥7.25 million | Parent only |
| Allowance for doubtful accounts | ¥-25.05 million | Parent only |
| Allowance for doubtful accounts | ¥-0.12 million | Parent only |
| Capital surplus | ¥1.43 million | Parent only |
| Legal capital surplus | ¥1.43 million | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Vehicles, net | ¥2.15 million | Parent only |
| Provision for retirement benefits | ¥15.83 million | Parent only |
| Long-term prepaid expenses | ¥4.83 million | Parent only |
| Long term accounts payable other | ¥13.60 million | Parent only |
| Shares of subsidiaries and associates | ¥40.00 million | Parent only |
| Telephone subscription right | ¥3.42 million | Parent only |
| Deposits received | ¥25.64 million | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥3.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.5 billion | Consolidated |
| Personnel expenses | ¥0.7 billion | Consolidated |
| Agent fees | ¥0.8 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥4.1 billion | Consolidated |
| Interest income | ¥12.43 million | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥20.31 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.03 million | Consolidated |
| Loss on retirement of non-current assets | ¥11.84 million | Consolidated |
| Cost of sales | ¥2.6 billion | Consolidated |
| Gross profit (loss) | ¥3.1 billion | Consolidated |
| Net sales | ¥5.7 billion | Consolidated |
| Net sales | ¥5.7 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Provision for directors' bonuses | ¥50.00 million | Consolidated |
| Gain on sales of investment securities | ¥5.79 million | Consolidated |
| Gain on sales of investment securities | ¥6.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Interest expenses | ¥14.56 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-11.51 million | Consolidated |
| Extraordinary income | ¥6.03 million | Consolidated |
| Extraordinary loss | ¥11.84 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.4 billion | Consolidated |
| Retirement benefit expenses | ¥37.76 million | Consolidated |
| Miscellaneous income | ¥20.87 million | Consolidated |
| Other | ¥5.75 million | Consolidated |
| Other business revenue2 rev oa | ¥0.6 billion | Parent only |
| Income from television business rev oa | ¥4.4 billion | Parent only |
| Income from radio business rev oa | ¥0.4 billion | Parent only |
| Personnel expenses | ¥0.6 billion | Parent only |
| Agent fees | ¥0.8 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥14.49 million | Parent only |
| Dividend income | ¥73.76 million | Parent only |
| Operating income | ¥0.7 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥16.34 million | Parent only |
| Gain on sales of non-current assets | ¥0.03 million | Parent only |
| Loss on retirement of non-current assets | ¥6.90 million | Parent only |
| Cost of sales | ¥2.4 billion | Parent only |
| Gross profit (loss) | ¥3.1 billion | Parent only |
| Net sales | ¥5.5 billion | Parent only |
| Outsourcing expenses | ¥0.1 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Directors' compensations | ¥96.53 million | Parent only |
| Provision for directors' bonuses | ¥50.00 million | Parent only |
| Gain on sales of investment securities | ¥6.00 million | Parent only |
| Gain on extinguishment of tie-in shares | ¥0.9 billion | Parent only |
| Interest expenses | ¥10.58 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-7.90 million | Parent only |
| Depreciation | ¥76.47 million | Parent only |
| Extraordinary income | ¥0.9 billion | Parent only |
| Extraordinary loss | ¥6.90 million | Parent only |
| Income (loss) before income taxes | ¥1.7 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Selling, general and administrative expenses | ¥2.4 billion | Parent only |
| Retirement benefit expenses | ¥34.69 million | Parent only |
| Miscellaneous income | ¥22.82 million | Parent only |
| Other | ¥5.75 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.5 billion | Consolidated |
| Total changes during the period | ¥7.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.8 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥81.68 million | Consolidated |
| Other | ¥-3.31 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥24.23 million | Consolidated |
| Interest expenses paid | ¥-14.41 million | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥41.50 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥5.7 billion | Consolidated |
| Payments into time deposits | ¥-5.7 billion | Consolidated |
| Subtotal | ¥1.2 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥20.00 million | Consolidated |
| Purchase of investment securities | ¥-1.0 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-11.75 million | Consolidated |
| Interest expenses | ¥14.56 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.03 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥10.73 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.81 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-71.21 million | Consolidated |
| Loss gain on sales and retirement of intangible assets | ¥1.09 million | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥-0.5 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-3.11 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥7.50 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥17.66 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-30.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥14.54 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥96.03 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated | Disclosed |
| Dividend per share | 1,000 | Parent only | Disclosed |
| Number of employees | 152 | Consolidated | Disclosed |
| Net assets | ¥32.5 billion | Consolidated | Disclosed |
| Net sales | ¥5.7 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥40.2 billion | Consolidated | Disclosed |
| Operating margin | 12.4% | Consolidated | Calculated |
| Net margin | 11.2% | Consolidated | Calculated |
| Sales per employee | 37299638 yen | Consolidated | Calculated |
| Total asset turnover | 0.14 times | Consolidated | Calculated |
| Net assets to total assets | 80.8% | Consolidated | Calculated |