SHIKOKUGAS
SHIKOKUGAS CO., LTD.
Company highlights
The largest segment by revenue is Gas, at 75.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SHIKOKUGAS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Gas | ¥44.0 billion | 75.9% | ¥45.3 billion | ¥0.9 billion | 40.9% | 1.9% | ¥0.8 billion |
| LPG | ¥13.9 billion | 24.1% | ¥14.1 billion | ¥1.2 billion | 59.1% | 8.9% | ¥1.0 billion |
| Total of the businesses | ¥57.9 billion | 100.0% | ¥2.1 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses gas | ¥16.3 billion | Consolidated |
| Salaries | ¥2.5 billion | Consolidated | |
| Supplies expenses | ¥1.7 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥23.49 million | Consolidated | |
| Provision for directors' retirement benefits | ¥15.57 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥18.8 billion | Consolidated |
| Ordinary income | ¥2.8 billion | Consolidated | |
| Operating income | ¥2.4 billion | Consolidated | |
| Net income | ¥1.9 billion | Consolidated |
SHIKOKUGAS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses gas ¥16.3 billion
- Salaries ¥2.5 billion
- Supplies expenses ¥1.7 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Provision for directors' retirement benefits ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
SHIKOKUGAS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SHIKOKUGAS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥46.4B | ¥61.7B | ¥59.5B | ¥60.4B | ¥58.8B |
| Year on year (%) | +10.6% | +32.9%◆ | -3.6% | +1.5% | -2.6% |
| Ordinary income (loss) | ¥3.0B | ¥2.9B | ¥1.8B | ¥2.4B | ¥2.8B |
| Change from prior year | +12.5% | -4.4% | -36.7% | +33.3% | +15.7% |
| Ordinary income (loss) as a share of Net sales | 6.5% | 4.7% | 3.1% | 4.1% | 4.8% |
| Change (percentage points) | +0.1 points | -1.8 points | -1.6 points | +1.0 points | +0.8 points |
Fiscal periods marked for changes
- 2016Ordinary income (loss) as a share of revenue +3.6 points
- 2023Net sales year on year +32.9%
SHIKOKUGAS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SHIKOKUGAS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥46.4 billion | ¥61.7 billion | ¥59.5 billion | ¥60.4 billion | ¥58.8 billion |
| Ordinary income (loss) | ¥3.0 billion | ¥2.9 billion | ¥1.8 billion | ¥2.4 billion | ¥2.8 billion |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | ¥1.9 billion | ¥1.2 billion | ¥1.7 billion | ¥1.9 billion |
| Comprehensive income | ¥1.7 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥3.2 billion |
| Net assets | ¥39.2 billion | ¥41.0 billion | ¥42.8 billion | ¥44.6 billion | ¥47.7 billion |
| Total assets | ¥56.8 billion | ¥62.3 billion | ¥60.7 billion | ¥64.5 billion | ¥66.1 billion |
| Net assets per share | 1,094.39 yen | 1,145.03 yen | 1,195.56 yen | 1,245.65 yen | 1,331.3 yen |
| Basic earnings (loss) per share | 57.17 yen | 54.13 yen | 34.24 yen | 46.38 yen | 51.75 yen |
| Equity-to-asset ratio | 69.1% | 65.9% | 70.6% | 69.2% | 72.1% |
| Return on equity | 5.3% | 4.8% | 2.9% | 3.8% | 4.0% |
| Net cash provided by (used in) operating activities | ¥6.4 billion | ¥6.9 billion | ¥3.6 billion | ¥6.4 billion | ¥4.8 billion |
| Net cash provided by (used in) investing activities | ¥-4.6 billion | ¥-4.2 billion | ¥-5.7 billion | ¥-3.9 billion | ¥-5.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-0.5 billion | ¥-0.2 billion | ¥0.2 billion | ¥63.59 million |
| Cash and cash equivalents | ¥5.6 billion | ¥7.8 billion | ¥5.6 billion | ¥8.3 billion | ¥8.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥33.2 billion | ¥46.4 billion | ¥44.9 billion | ¥44.9 billion | ¥43.7 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥1.5 billion | ¥0.8 billion | ¥1.0 billion | ¥1.2 billion |
| Net income (loss) | ¥1.3 billion | ¥1.1 billion | ¥0.5 billion | ¥0.8 billion | ¥0.9 billion |
| Capital stock | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion |
| Total number of issued shares (common stock) | 36,000,000 shares | 36,000,000 shares | 36,000,000 shares | 36,000,000 shares | 36,000,000 shares |
| Net assets | ¥21.4 billion | ¥22.3 billion | ¥23.1 billion | ¥24.0 billion | ¥25.6 billion |
| Total assets | ¥36.0 billion | ¥39.8 billion | ¥38.6 billion | ¥40.3 billion | ¥41.7 billion |
| Net assets per share | 596.75 yen | 623.4 yen | 643.92 yen | 668.63 yen | 713.37 yen |
| Dividend per share | 5 yen | 6 yen | 5 yen | 5 yen | 5 yen |
| Interim dividend per share | 2.5 yen | 2.5 yen | 2.5 yen | 2.5 yen | 2.5 yen |
| Basic earnings (loss) per share | 35.51 yen | 30.33 yen | 14.64 yen | 21.5 yen | 24.53 yen |
| Equity-to-asset ratio | 59.4% | 56.1% | 59.8% | 59.4% | 61.2% |
| Return on equity | 6.0% | 5.0% | 2.3% | 3.3% | 3.6% |
| Payout ratio | 14.1% | 19.8% | 34.1% | 23.3% | 20.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥5 | ¥2.5 | 20.4% | |
| FY ending 3/2025 | ¥5 | ¥2.5 | 23.3% | |
| FY ending 3/2024 | ¥5 | ¥2.5 | 34.1% | |
| FY ending 3/2023 | ¥6 | ¥2.5 | 19.8% | |
| FY ending 3/2022 | ¥5 | ¥2.5 | 14.1% | |
| FY ending 3/2021 | ¥5 | ¥2.5 | 20.8% | |
| FY ending 3/2020 | ¥5 | ¥2.5 | 16.2% | |
| FY ending 3/2019 | ¥5 | Could not be retrieved | 15.8% | |
| FY ending 3/2018 | ¥5 | Could not be retrieved | 17.4% | |
| FY ending 3/2017 | ¥5 | Could not be retrieved | 16.5% | |
| FY ending 3/2016 | ¥5 | Could not be retrieved | 17.3% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 30.6% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 62.5% | |
| FY ending 3/2013 | ¥6 | Could not be retrieved | 61.1% |
SHIKOKUGAS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社伊予銀行松山市南堀端町1番地 | 4.89% | 1,750,000 |
| 2 | 株式会社百十四銀行高松市亀井町5番地の1 | 4.89% | 1,750,000 |
| 3 | 四国ガス従業員持株会今治市南大門町二丁目2番地の4 | 4.44% | 1,589,000 |
| 4 | 東邦瓦斯株式会社 | 3.88% | 1,390,000 |
| 5 | 株式会社四国銀行高知市南はりまや町一丁目1番1号 | 3.19% | 1,141,000 |
| 6 | 株式会社広島銀行 | 2.89% | 1,033,000 |
| 7 | 日本生命保険相互会社 | 2.36% | 843,000 |
| 8 | 株式会社愛媛銀行松山市勝山町二丁目一番地 | 2.26% | 810,000 |
| 9 | 東芝ライテック株式会社横須賀市船越町一丁目201番地1 | 2.22% | 793,000 |
| 10 | 株式会社香川銀行高松市亀井町6番地1 | 2.19% | 784,000 |
Revenue scale in the same industry
SHIKOKUGAS
Source Annual securities reports of each company
Electric Power and Gas: 30 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Tokyo Electric PowerFY Mar 2026 ¥6.3T
- 2 The Kansai Electric PowerFY Mar 2026 ¥4.1T
- 3 Chubu Electric PowerFY Mar 2026 ¥3.5T
- … 19 companies
- 23 レノバFY Mar 2026 ¥87.6B
- 24 北陸瓦斯FY Mar 2026 ¥64.4B
- 25 SHIKOKUGASThis companyFY Mar 2026 ¥58.8B
- 26 アイ・グリッド・ソリューションズFY Jun 2026 ¥25.7B
- 27 宮崎瓦斯FY Mar 2026 ¥25.5B
- … 3 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 552 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
7.2 hours |
| Annual paid leave taken (all employees) | 24.1% |
| Childcare leave taken, men |
73% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 0% |
| Share of board members who are women | 0% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 4,445 t-CO2 |
| 特定荷主 | 3,940 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 愛光監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Power and Gas
“How Japan's Electricity Industry Moves Money and Sets Prices”
Reads power companies' filings for what makes up the electricity bill, and from whom and when fuel and plant costs are recovered.
Electric Power and Gas companies in this book: Tokyo Electric Power, The Kansai Electric Power, Chubu Electric Power and others (7 in all)
“Ano Gyokai no Shikumi” series, Vol.1 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated |
| Net sales | ¥58.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.1 billion | Consolidated |
| Cash and cash equivalents | ¥8.1 billion | Consolidated |
| Net assets | ¥47.7 billion | Consolidated |
| Ordinary income (loss) | ¥2.8 billion | Consolidated |
| Total assets | ¥66.1 billion | Consolidated |
| Return on equity | 4.0% | Consolidated |
| Equity-to-asset ratio | 72.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥63.59 million | Consolidated |
| Basic earnings (loss) per share | 51.75 yen | Consolidated |
| Net assets per share | 1,331.3 yen | Consolidated |
| Dividend per share | 5 yen | Parent only |
| Net sales | ¥43.7 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Total number of issued shares (common stock) | 36,000,000 shares | Parent only |
| Net assets | ¥25.6 billion | Parent only |
| Ordinary income (loss) | ¥1.2 billion | Parent only |
| Total assets | ¥41.7 billion | Parent only |
| Return on equity | 3.6% | Parent only |
| Equity-to-asset ratio | 61.2% | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Payout ratio | 20.4% | Parent only |
| Interim dividend per share | 2.5 yen | Parent only |
| Basic earnings (loss) per share | 24.53 yen | Parent only |
| Net assets per share | 713.37 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 768 people | Consolidated |
| Number of employees | 459 people | Parent only |
Shares (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 11,886,000 shares | Consolidated |
| Shareholding ratio | 33.2% | Consolidated |
| Total shareholder return | 111.8% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥58.8 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.5 billion | Consolidated |
| Depreciation | ¥3.8 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Balance sheet (123 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other facilities ppegas | ¥3.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.3 billion | Consolidated |
| Provision for gas holder repairs gas | ¥0.2 billion | Consolidated |
| Distribution facilities ppegas | ¥17.2 billion | Consolidated |
| Retained earnings | ¥42.6 billion | Consolidated |
| Advances received | ¥0.2 billion | Consolidated |
| Raw materials and supplies | ¥1.4 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Notes and accounts receivable trade | ¥5.5 billion | Consolidated |
| Merchandise and finished goods | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥6.7 billion | Consolidated |
| Non-current assets | ¥45.4 billion | Consolidated |
| Accounts receivable - trade | ¥5.4 billion | Consolidated |
| Contract liabilities | ¥85.58 million | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Provision for directors' retirement benefits | ¥47.23 million | Consolidated |
| Investments and other assets | ¥9.1 billion | Consolidated |
| Investment securities | ¥7.2 billion | Consolidated |
| Property, plant and equipment | ¥36.0 billion | Consolidated |
| Income taxes payable | ¥0.6 billion | Consolidated |
| Accrued expenses | ¥1.3 billion | Consolidated |
| Accounts payable - other | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥44.7 billion | Consolidated |
| Inventories | ¥1.6 billion | Consolidated |
| Service and maintenance facilities ppegas | ¥7.2 billion | Consolidated |
| Current liabilities | ¥11.7 billion | Consolidated |
| Current assets | ¥20.8 billion | Consolidated |
| Accumulated depreciation | ¥-128.4 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥8.1 billion | Consolidated |
| Cash and deposits | ¥12.1 billion | Consolidated |
| Bonds payable | ¥0.1 billion | Consolidated |
| Net assets | ¥47.7 billion | Consolidated |
| Net assets | ¥47.7 billion | Consolidated |
| Total assets | ¥66.1 billion | Consolidated |
| Total assets | ¥66.1 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-39.26 million | Consolidated |
| Production facilities ppegas | ¥8.0 billion | Consolidated |
| Valuation and translation adjustments | ¥3.0 billion | Consolidated |
| Liabilities | ¥18.4 billion | Consolidated |
| Liabilities and net assets | ¥66.1 billion | Consolidated |
| Accounts payable - trade | ¥7.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-78.31 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.7 billion | Consolidated |
| Net defined benefit liability | ¥3.4 billion | Consolidated |
| Net defined benefit asset | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥2.5 billion | Consolidated |
| Long-term loans receivable | ¥0.6 billion | Consolidated |
| Current portion of noncurrent liabilities clgas | ¥1.0 billion | Consolidated |
| Other | ¥7.20 million | Parent only |
| Other | ¥41.96 million | Parent only |
| Other | ¥1.0 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥2.2 billion | Parent only |
| Provision for gas holder repairs gas | ¥0.2 billion | Parent only |
| Distribution facilities ppegas | ¥11.9 billion | Parent only |
| Investments in capital | ¥0.20 million | Parent only |
| General reserve | ¥19.4 billion | Parent only |
| Retained earnings | ¥21.3 billion | Parent only |
| Legal retained earnings | ¥0.5 billion | Parent only |
| Advances received | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥22.42 million | Parent only |
| Raw material | ¥1.0 billion | Parent only |
| Notes receivable - trade | ¥38.23 million | Parent only |
| Non-current liabilities | ¥6.4 billion | Parent only |
| Non-current assets | ¥33.8 billion | Parent only |
| Accounts receivable - trade | ¥3.4 billion | Parent only |
| Contract liabilities | ¥58.20 million | Parent only |
| Construction in progress | ¥0.4 billion | Parent only |
| Investments and other assets | ¥6.8 billion | Parent only |
| Investment securities | ¥4.9 billion | Parent only |
| Property, plant and equipment | ¥26.7 billion | Parent only |
| Accounts receivable - other | ¥0.5 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.9 billion | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥23.4 billion | Parent only |
| Service and maintenance facilities ppegas | ¥6.6 billion | Parent only |
| Current liabilities | ¥9.7 billion | Parent only |
| Current assets | ¥8.0 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥1.4 billion | Parent only |
| Bonds payable | ¥0.1 billion | Parent only |
| In house long term loans receivable ioagas | ¥21.93 million | Parent only |
| Net assets | ¥25.6 billion | Parent only |
| Net assets | ¥25.6 billion | Parent only |
| Total assets | ¥41.7 billion | Parent only |
| Deferred tax assets | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥1.5 billion | Parent only |
| Treasury stock | ¥-39.26 million | Parent only |
| Finished goods | ¥48.30 million | Parent only |
| Production facilities ppegas | ¥7.7 billion | Parent only |
| Valuation and translation adjustments | ¥2.2 billion | Parent only |
| Liabilities | ¥16.2 billion | Parent only |
| Liabilities and net assets | ¥41.7 billion | Parent only |
| Supplies | ¥0.4 billion | Parent only |
| Accounts payable - trade | ¥5.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-17.30 million | Parent only |
| Allowance for doubtful accounts | ¥-76.80 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Provision for retirement benefits | ¥3.6 billion | Parent only |
| Long-term loans payable | ¥2.5 billion | Parent only |
| Long-term prepaid expenses | ¥55.01 million | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Accounts receivable from subsidiaries and affiliates trade cagas | ¥37.64 million | Parent only |
| Investments in subsidiaries and affiliates ioagas | ¥1.2 billion | Parent only |
| Short term debt to subsidiaries and affiliates clgas | ¥0.9 billion | Parent only |
| Short term receivables from subsidiaries and affiliates cagas | ¥63.59 million | Parent only |
| Facilities for incidental businesses ppegas | ¥0.2 billion | Parent only |
| Deposits received | ¥31.20 million | Parent only |
| Current portion of noncurrent liabilities clgas | ¥1.0 billion | Parent only |
Statement of income (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥1.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.0 billion | Consolidated |
| General and administrative expenses | ¥2.7 billion | Consolidated |
| Supply and sales expenses gas | ¥13.6 billion | Consolidated |
| Selling general and administrative expenses gas | ¥16.3 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥3.2 billion | Consolidated |
| Interest income | ¥23.44 million | Consolidated |
| Dividend income | ¥92.94 million | Consolidated |
| Operating income | ¥2.4 billion | Consolidated |
| Operating income | ¥2.4 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥35.87 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated |
| Cost of sales | ¥40.1 billion | Consolidated |
| Gross profit (loss) | ¥18.8 billion | Consolidated |
| Net sales | ¥58.8 billion | Consolidated |
| Net sales | ¥58.8 billion | Consolidated |
| Net income | ¥1.9 billion | Consolidated |
| Net income | ¥1.9 billion | Consolidated |
| Net income (loss) | ¥1.9 billion | Consolidated |
| Net income (loss) | ¥1.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥15.57 million | Consolidated |
| Gain on sales of investment securities | ¥28.92 million | Consolidated |
| Loss on valuation of investment securities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.1 billion | Consolidated |
| Interest expenses | ¥35.87 million | Consolidated |
| Income taxes - current | ¥0.8 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Supplies expenses | ¥1.7 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Depreciation | ¥2.6 billion | Consolidated |
| Extraordinary income | ¥28.92 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥2.8 billion | Consolidated |
| Income (loss) before income taxes | ¥2.8 billion | Consolidated |
| Ordinary income | ¥2.8 billion | Consolidated |
| Salaries | ¥2.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0.98 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥63.59 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥23.49 million | Consolidated |
| Provision for bonuses | ¥76.26 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥25.38 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Miscellaneous income | ¥0.2 billion | Consolidated |
| Other miscellaneous operating revenue gas | ¥3.1 billion | Parent only |
| Other operating miscellaneous expenses | ¥2.9 billion | Parent only |
| Gas sales gas | ¥30.6 billion | Parent only |
| General and administrative expenses | ¥1.9 billion | Parent only |
| Business profit (loss) | ¥0.3 billion | Parent only |
| Supply and sales expenses gas | ¥8.5 billion | Parent only |
| Selling general and administrative expenses gas | ¥10.4 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥1.99 million | Parent only |
| Rent income | ¥0.2 billion | Parent only |
| Dividend income | ¥84.78 million | Parent only |
| Revenue from installation work gas | ¥0.9 billion | Parent only |
| Expenses of installation work gas | ¥0.8 billion | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥38.29 million | Parent only |
| Miscellaneous operating revenue gas | ¥4.0 billion | Parent only |
| Operating miscellaneous expenses gas | ¥3.8 billion | Parent only |
| Cost of sales | ¥19.9 billion | Parent only |
| Gross profit (loss) | ¥10.7 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Costs of gas for own use gas | ¥0.1 billion | Parent only |
| Cost of products manufactured | ¥20.0 billion | Parent only |
| Gain on sales of investment securities | ¥28.92 million | Parent only |
| Interest expenses | ¥36.59 million | Parent only |
| Ending inventories gas | ¥48.30 million | Parent only |
| Beginning inventories gas | ¥52.64 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥41.81 million | Parent only |
| Extraordinary income | ¥28.92 million | Parent only |
| Interest on bonds | ¥1.70 million | Parent only |
| Income (loss) before income taxes | ¥1.2 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.98 million | Parent only |
| Revenue for incidental businesses gas | ¥9.1 billion | Parent only |
| Expenses for incidental businesses gas | ¥8.9 billion | Parent only |
| Miscellaneous income | ¥0.2 billion | Parent only |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥61.34 million | Consolidated |
| Revenue | ¥69.18 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-28.92 million | Consolidated |
| Revenue | ¥-1.57 million | Consolidated |
| Revenue | ¥30.20 million | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥67.12 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥30.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.4 billion | Consolidated |
| Total changes during the period | ¥1.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.4 billion | Consolidated |
| Repayments of lease obligations | ¥-47.81 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.3 billion | Consolidated |
| Increase decrease in provision for repairs | ¥-6.55 million | Consolidated |
| Interest expenses paid | ¥-34.65 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-69.18 million | Consolidated |
| Loss on retirement of non-current assets | ¥70.79 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥7.0 billion | Consolidated |
| Payments into time deposits | ¥-7.0 billion | Consolidated |
| Subtotal | ¥5.7 billion | Consolidated |
| Purchase of investment securities | ¥-0.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥30.79 million | Consolidated |
| Interest expenses | ¥35.87 million | Consolidated |
| Purchase of property plant and equipment | ¥-4.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥76.48 million | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-19.39 million | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥3.8 billion | Consolidated |
| Purchase of intangible assets | ¥-61.64 million | Consolidated |
| Increase in short term loans payable | ¥1.0 billion | Consolidated |
| Decrease in short term loans payable | ¥-1.0 billion | Consolidated |
| Redemption of bonds | ¥-40.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.98 million | Consolidated |
| Payments of loans receivable | ¥-32.82 million | Consolidated |
| Collection of loans receivable | ¥53.25 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-75.95 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.8 billion | Consolidated | Disclosed |
| Dividend per share | 5 | Parent only | Disclosed |
| Number of employees | 768 | Consolidated | Disclosed |
| Net assets | ¥47.7 billion | Consolidated | Disclosed |
| Net sales | ¥58.8 billion | Consolidated | Disclosed |
| Operating income | ¥2.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.8 billion | Consolidated | Disclosed |
| Net income | ¥1.9 billion | Consolidated | Disclosed |
| Total assets | ¥66.1 billion | Consolidated | Disclosed |
| Operating margin | 4.1% | Consolidated | Calculated |
| Net margin | 3.2% | Consolidated | Calculated |
| Sales per employee | 76603512 yen | Consolidated | Calculated |
| Total asset turnover | 0.89 times | Consolidated | Calculated |
| Net assets to total assets | 72.1% | Consolidated | Calculated |