kagetsuenkanko
kagetsuenkanko co.,ltd.
Company highlights
The largest holder on the register is 株式会社松尾工務店, at 31.0%.
Key figures
Period Apr 2024 to Mar 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
kagetsuenkanko
Period Apr 2024 to Mar 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥97.27 million | Parent only |
| Directors' compensations | ¥26.97 million | Parent only | |
| Welfare expenses | ¥18.51 million | Parent only | |
| Commission fees | ¥12.55 million | Parent only | |
| Taxes and dues | ¥10.33 million | Parent only | |
| Traveling and transportation expenses | ¥8.24 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥0.2 billion | Parent only |
| Ordinary income | ¥-6.18 million | Parent only | |
| Operating income | ¥0.51 million | Parent only |
kagetsuenkanko
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Salaries and allowances ¥0.1 billion
- Directors' compensations ¥0.0 billion
- Welfare expenses ¥0.0 billion
- Commission fees ¥0.0 billion
- Taxes and dues ¥0.0 billion
- Traveling and transportation expenses ¥0.0 billion
- Other (not itemized) ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
kagetsuenkanko
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
kagetsuenkanko
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.6B | ¥0.6B | ¥0.5B | ¥0.5B | ¥0.5B |
| Year on year (%) | -15.2% | +7.9% | -18.6% | -10.1% | -2.1% |
| Ordinary income (loss) | ¥0.0B | -¥0.0B | -¥0.1B | -¥0.1B | -¥0.0B |
| Change from prior year | +3.2% | profit to loss◆ | 1.90x | 0.83x | 0.10x |
| Ordinary income (loss) as a share of Net sales | 3.7% | -6.3% | -14.7% | -13.5% | -1.3% |
| Change (percentage points) | +0.7 points | -10.0 points◆ | -8.4 points◆ | +1.2 points | +12.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Net sales year on year +20.6%, Ordinary income (loss) as a share of revenue +7.7 points
- 2017Net sales year on year +41.7%
- 2018Ordinary income (loss) as a share of revenue -4.2 points
- 2022Ordinary income (loss) as a share of revenue -10.0 points, Ordinary income (loss) profit to loss
- 2023Ordinary income (loss) as a share of revenue -8.4 points
- 2025Ordinary income (loss) as a share of revenue +12.2 points
kagetsuenkanko
Earnings and net assets per share over time
Unit yenSource Annual securities reports
kagetsuenkanko
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.6 billion | ¥0.6 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥22.05 million | ¥-40.56 million | ¥-76.99 million | ¥-63.60 million | ¥-6.18 million |
| Net income (loss) | ¥-3.17 million | ¥-81.47 million | ¥-0.2 billion | ¥-69.34 million | ¥-1.99 million |
| Investment gain (loss) under the equity method | ¥-1.72 million | ¥-44.87 million | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Capital stock | ¥0.9 billion | ¥0.9 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 1,766,000 shares | 1,766,000 shares | 1,766,000 shares | 1,766,000 shares | 1,766,000 shares |
| Net assets | ¥0.4 billion | ¥0.3 billion | ¥0.2 billion | ¥0.1 billion | ¥0.1 billion |
| Total assets | ¥1.2 billion | ¥1.0 billion | ¥0.8 billion | ¥0.7 billion | ¥0.7 billion |
| Net assets per share | 242.5 yen | 195.08 yen | 109.29 yen | 71.01 yen | 72.55 yen |
| Dividend per share | 0 yen | 0 yen | 0 yen | 0 yen | 0 yen |
| Basic earnings (loss) per share | -1.81 yen | -46.39 yen | -86.22 yen | -39.49 yen | -1.13 yen |
| Equity-to-asset ratio | 36.8% | 34.4% | 23.8% | 16.9% | 18.2% |
| Return on equity | -0.7% | -21.2% | -56.7% | -43.8% | -1.6% |
| Net cash provided by (used in) operating activities | ¥-6.47 million | ¥72.13 million | ¥-6.58 million | ¥6.11 million | ¥-12.81 million |
| Net cash provided by (used in) investing activities | ¥-8.49 million | ¥-0.1 billion | ¥-37.77 million | ¥8.83 million | ¥-0.14 million |
| Net cash provided by (used in) financing activities | ¥0.2 billion | ¥-97.07 million | ¥-30.02 million | ¥-40.88 million | ¥-27.63 million |
| Cash and cash equivalents | ¥0.3 billion | ¥0.2 billion | ¥85.78 million | ¥59.84 million | ¥19.25 million |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2025 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2024 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2023 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2021 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2018 | ¥0 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2016 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥0 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥0 | Could not be retrieved | Could not be retrieved |
kagetsuenkanko
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社松尾工務店 | 30.98% | 543,000 |
| 2 | 松尾嘉之輔 | 15.96% | 280,000 |
| 3 | 京浜セーフティサービス株式会社 | 15.94% | 279,000 |
| 4 | 株式会社フリート | 5.13% | 90,000 |
| 5 | 内藤征吾 | 4.92% | 86,000 |
| 6 | 株式会社横浜銀行 | 3.56% | 62,000 |
| 7 | 村山信也 | 2.55% | 44,000 |
| 8 | 尾崎高一郎 | 1.03% | 18,000 |
| 9 | 日本エコシステム株式会社 | 0.8% | 14,000 |
| 10 | 稲田安弘 | 0.76% | 13,000 |
Revenue scale in the same industry
kagetsuenkanko
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 624 companies
- 628 TAKATAKI LINKS CLUBFY Aug 2025 ¥0.5B
- 629 京ヶ野ゴルフ倶楽部FY Mar 2026 ¥0.5B
- 630 kagetsuenkankoThis companyFY Mar 2025 ¥0.5B
- 631 山陽開発FY Dec 2025 ¥0.5B
- 632 宇都宮ゴルフクラブFY Dec 2025 ¥0.4B
- … 39 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人日本橋事務所 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 0 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥-12.81 million | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-1.99 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.14 million | Parent only |
| Cash and cash equivalents | ¥19.25 million | Parent only |
| Total number of issued shares (common stock) | 1,766,000 shares | Parent only |
| Net assets | ¥0.1 billion | Parent only |
| Ordinary income (loss) | ¥-6.18 million | Parent only |
| Total assets | ¥0.7 billion | Parent only |
| Return on equity | -1.6% | Parent only |
| Equity-to-asset ratio | 18.2% | Parent only |
| Net cash provided by (used in) financing activities | ¥-27.63 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | -1.13 yen | Parent only |
| Net assets per share | 72.55 yen | Parent only |
Employees (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 14 people | Parent only |
Other disclosed items (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 15 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,433,000 shares | Consolidated |
| Shareholding ratio | 81.6% | Consolidated |
Balance sheet (57 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.39 million | Parent only |
| Other | ¥58.53 million | Parent only |
| Other | ¥4.27 million | Parent only |
| Other | ¥12.22 million | Parent only |
| Other | ¥2.94 million | Parent only |
| Valuation difference on available-for-sale securities | ¥14.52 million | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Other, net | ¥3.53 million | Parent only |
| Lease obligations | ¥20.15 million | Parent only |
| Lease obligations | ¥7.71 million | Parent only |
| Lease assets | ¥0.3 billion | Parent only |
| Lease assets, net | ¥22.52 million | Parent only |
| Retained earnings | ¥-0.2 billion | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥0.6 billion | Parent only |
| Land | ¥0.3 billion | Parent only |
| Accounts receivable - trade | ¥64.86 million | Parent only |
| Guarantee deposits | ¥92.42 million | Parent only |
| Buildings | ¥1.1 billion | Parent only |
| Buildings, net | ¥69.61 million | Parent only |
| Investments and other assets | ¥0.1 billion | Parent only |
| Investment securities | ¥33.36 million | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥33.18 million | Parent only |
| Income taxes payable | ¥0.94 million | Parent only |
| Accrued consumption taxes | ¥9.71 million | Parent only |
| Accounts payable - other | ¥67.51 million | Parent only |
| Short term loans payable to shareholders directors or employees | ¥88.50 million | Parent only |
| Shareholders' equity | ¥0.1 billion | Parent only |
| Structures | ¥0.1 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥0.1 billion | Parent only |
| Accumulated depreciation | ¥-55.00 million | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-1.0 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥2.94 million | Parent only |
| Cash and cash equivalents | ¥19.25 million | Parent only |
| Cash and deposits | ¥19.25 million | Parent only |
| Short-term loans payable | ¥50.00 million | Parent only |
| Net assets | ¥0.1 billion | Parent only |
| Net assets | ¥0.1 billion | Parent only |
| Total assets | ¥0.7 billion | Parent only |
| Deferred tax liabilities | ¥6.75 million | Parent only |
| Retained earnings brought forward | ¥-0.2 billion | Parent only |
| Treasury stock | ¥-11.54 million | Parent only |
| Valuation and translation adjustments | ¥14.52 million | Parent only |
| Liabilities | ¥0.6 billion | Parent only |
| Liabilities and net assets | ¥0.7 billion | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥25.00 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥3.36 million | Parent only |
| Long-term loans payable | ¥0.2 billion | Parent only |
| Deposits received | ¥7.07 million | Parent only |
| Current portion of long-term loans payable | ¥86.99 million | Parent only |
Statement of income (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.79 million | Parent only |
| Other | ¥0 | Parent only |
| Interest income | ¥0 | Parent only |
| Settlement income | ¥5.49 million | Parent only |
| Dividend income | ¥0.91 million | Parent only |
| Operating income | ¥0.51 million | Parent only |
| Non-operating income | ¥2.75 million | Parent only |
| Non-operating expenses | ¥9.44 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-12.81 million | Parent only |
| Gain on sales of non-current assets | ¥0.78 million | Parent only |
| Loss on retirement of non-current assets | ¥1.13 million | Parent only |
| Cost of sales | ¥0.3 billion | Parent only |
| Gross profit (loss) | ¥0.2 billion | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-1.99 million | Parent only |
| Net income (loss) | ¥-1.99 million | Parent only |
| Directors' compensations | ¥26.97 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.14 million | Parent only |
| Interest expenses | ¥9.44 million | Parent only |
| Commission fees | ¥12.55 million | Parent only |
| Traveling and transportation expenses | ¥8.24 million | Parent only |
| Income taxes - current | ¥0.94 million | Parent only |
| Income taxes | ¥0.94 million | Parent only |
| Extraordinary income | ¥6.27 million | Parent only |
| Extraordinary loss | ¥1.13 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-40.59 million | Parent only |
| Welfare expenses | ¥18.51 million | Parent only |
| Taxes and dues | ¥10.33 million | Parent only |
| Income (loss) before income taxes | ¥-1.05 million | Parent only |
| Income (loss) before income taxes | ¥-1.05 million | Parent only |
| Ordinary income | ¥-6.18 million | Parent only |
| Salaries and allowances | ¥97.27 million | Parent only |
| Purchase of treasury stock | ¥-0.02 million | Parent only |
| Subsidy income | ¥1.05 million | Parent only |
| Net cash provided by (used in) financing activities | ¥-27.63 million | Parent only |
| Selling, general and administrative expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.69 million | Parent only |
| Net changes in items other than shareholders' equity | ¥4.70 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-12.68 million | Parent only |
| Other | ¥-6.00 million | Parent only |
| Repayment of lease liabilities-FinCF | ¥-11.00 million | Parent only |
| Interest expenses paid | ¥-9.64 million | Parent only |
| Interest and dividends income received | ¥0.91 million | Parent only |
| Interest and dividend income | ¥-0.91 million | Parent only |
| Settlement income | ¥-5.49 million | Parent only |
| Settlement package received | ¥5.49 million | Parent only |
| Gain on sales of non-current assets | ¥-0.78 million | Parent only |
| Loss on retirement of non-current assets | ¥1.21 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-12.96 million | Parent only |
| Subtotal | ¥-8.63 million | Parent only |
| Proceeds from sales of investment securities | ¥5.00 million | Parent only |
| Interest expenses | ¥9.44 million | Parent only |
| Proceeds from sales of property plant and equipment | ¥0.86 million | Parent only |
| Decrease in consumption taxes payable | ¥6.06 million | Parent only |
| Income taxes paid | ¥-0.94 million | Parent only |
| Depreciation | ¥20.08 million | Parent only |
| Decrease/increase in short-term loans payable | ¥50.50 million | Parent only |
| Regarding purchase of treasury stock | ¥-0.02 million | Parent only |
| Proceeds from long term loans payable | ¥30.00 million | Parent only |
| Repayment of long term loans payable | ¥-97.11 million | Parent only |
| Increase (decrease) in deposits | ¥-11.56 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-12.81 million | Parent only | Disclosed |
| Dividend per share | 0 | Parent only | Disclosed |
| Number of employees | 14 | Parent only | Disclosed |
| Net assets | ¥0.1 billion | Parent only | Disclosed |
| Net sales | ¥0.5 billion | Parent only | Disclosed |
| Operating income | ¥0.51 million | Parent only | Disclosed |
| Ordinary income | ¥-6.18 million | Parent only | Disclosed |
| Total assets | ¥0.7 billion | Parent only | Disclosed |
| Operating margin | 0.1% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 32914500 yen | Parent only | Calculated |
| Total asset turnover | 0.66 times | Parent only | Calculated |
| Net assets to total assets | 18.2% | Parent only | Calculated |